SlideShare ist ein Scribd-Unternehmen logo
1 von 24
Investment Statement
Hutchison Family




March 31, 2011         Account @ H-1-00001
Matthew Hutchison
         Lisa Hutchison
         1275 Ridgewood Drive
         Pittsburgh, PA 17115

         Dear Matthew and Lisa,

         As we enter the new year I would like to personally thank you for your patience and continued business.

         Regardless of past, present and future economic conditions, we pledge to provide you with the unparalleled service and support you
         deserve.

         As an indication of our commitment, I’m very pleased to unveil our new Investment Statements. In addition to a fresh design, you will
         find many new reports customized specifically for your accounts with us. Each was carefully created to provide you with a timely, ac-
         curate and concise view of your investments.

         Per our conversation earlier today, I look forward to our meeting on Wednesday. If you have any questions in the interim, please feel
         free to contact me at any time.

         As always, we greatly appreciate the trust you have placed in Beuxmont Advisors.

         Jeffrey Cowley
         Chief Investment Officer
         800-830-1839




March 31, 2011                                                                                                                     Account @ H-1-00001
Hutchison Family
                                                                                                                                                                                                         Table of Contents


 Report                                                                                                                                                                                                                              Page
November 2009 Economic Trends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1

Portfolio Detail Section . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .3

Portfolio Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .4

Relationship Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .5

Asset Allocation Analysis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6

Equity Analysis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .7

Equity Holdings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8

Fixed Income Analysis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .10

Fixed Income Holdings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11

Portfolio Performance Section . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .14

Portfolio Growth Analysis. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .15

Portfolio Performance Overview . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .16

Portfolio Performance Analysis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .17

Stock Sector Attribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .18

Portfolio Transaction Section . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .19

Transaction Detail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .20




March 31, 2011                                                                                                                                                                                               Account @ H-1-00001
Hutchison Family
                                                                                                                                                                                                      Economic Trends

Exhibit 1:                                                                                                                  Exhibit 2:
Equity Holdings of U.S. Households and Nonprofit Organizations, % of Total Assets                                           The time to get long stocks is typically when P/E levels are expanding
               Equity Holdings of U.S. Households and Nonprofit Organizations, % of Total Assets                                                 S&P 500 Returns vs. EPS andP/E Growth Per Decade Since 1930
 40%                                                                                                                        350%                                                                                      315.7
 35%                                                                                                                        300%
                                                                                                                                                            257.3
                                                                                                                            250%                                                                     227.4
 30%

 25%                                                                                                                        200%
                                                                                                                            150%
 20%
                                                                                                                            100%
 15%                                                                                                                                                                     53.7
                                                                                                                             50%               34.2
                                                                                                                                                                                      17.2
 10%
                                                                                                                              0%
  5%                                                                                                                        -50%
                                                                                                                                                                                                                                  -3.5
                                                                                                                                    -41.8
  0%                                                                                                                        -100%
                                                                                                                                       1930-      1940-         1950-       1960-            1970-      1980-            1990-       2000-
        1Q52


                2Q56


                       3Q60


                               4Q64


                                       1Q69


                                              2Q73


                                                     3Q77


                                                            4Q81


                                                                      1Q86


                                                                             2Q90


                                                                                    3Q94


                                                                                             4Q98


                                                                                                    1Q03


                                                                                                             2Q07


                                                                                                                     3Q09
                                                                                                                                       1939       1949          1959        1969             1979       1989             1999       present
                                                                                                                                                       Absolute Price Return        EPS Growth         P/E Growth

Exhibit 3:                                                                                                                  Exhibit 4:

Long-term subsequent real returns highly impacted by P/E ratio at entry point...                                            ...And you have not had to take on much more volatility for better returns

S&P 500 P/E at Entry and Subswquent Long-Term Average Real Returns                                                          S&P 500 P/E Ratio at Entry and Subsequent Average Real Return Volatility

S&P P/E                                              Subsequent Average Real Return                                         S&P P/E                            Subsequent Monthly Real Return Volatility

at Entry                      1 Year          2 Year               3 Year           5 Year          10 Year                 at Entry                  1 Year            2 Year          3 Year               5 Year           10 Year

PE<16                          6.7%           15.1%                23.0%            40.6%           126.5%                  PE<16                     13.9%             14.2%           14.1%                14.3%               14.2%

16<PE<24                       2.9%             6.4%               13.0%            24.8%             17.7%                 16<PE<24                  12.4%             13.0%           13.5%                14.1%               14.7%

PE<24                         -0.3%            -1.4%               -4.2%             3.3%                  5.7%             PE<24                     16.3%             15.1%           14.7%                13.9%               15.1%

Data from 1947 through October November 2009                                                                                Data from 1928 through November 2009.

Based on 12-month trailing P/E ratio at month end. Real returns measured as                                                 Based on 12-month trailing P/E ratio at month end. Real returns measured as
nominal price return of S&P 500 minus the change in seasonally-adjusted US CPI                                              nominal price return of S&P 500 minus the change in seasonally-adjusted US CPI
index for same time period.                                                                                                 index for same time period.

March 31, 2011                                                                                                      Page 1 of 21                                                                        Account @ H-1-00001
Hutchison Family
                                                                                                                                                                                                  Economic Trends


 Exhibit 5:                                                                                                              Exhibit 6:
The earnings bubble has popped...                                                                                        ...Which can be constructive for longer-term equity returns
              S&P 500, Inflation-Adjusted EPS,                       MSCI Europe, Inflation-Adjusted EPS,                                                         Subsequent 5-Year Real Return
                                                                                                                                                                                                                  10.1%
              Actual and Trendline Since 12/69                        Actual and Trendline Since 12/69                                                                                                                    9.9%
  120                                                         120
                                                                                                                                                                                           7.7%

  100                                                         100

   80                                                          80

   60                                                          60                                                                                                0.1%

                                                                                                                                                                                                  -0.1%
                                                                                                                                                                         -1.6%
   40                                                          40                                                                    -3.7%

                                                                                                                                             -5.5%
   20                                                          20
                                                                                                                                 > 10% Above Trend               0-10 Above Trend       0-10 Below Trend        > 10% Below Trend

     0                                                          0
         69   74      79   84   89    94   99    04    09           69   74   79    84    89    94   99    04     09                                              EPS Relative to Trend Inception
                                                                                                                            S&P 500           MSCI Europe
Data as of 11/30/09                                                                                                      Data from December 1969 through November 2009


 Exhibit 7:                                                                                                              Exhibit 8:
EM bull markets are typically driven by P/E expansion                                                                    Emergining markets earnings are currently below trend
                      EM Returns vs. P/E and EPS Growth in 10 Longest Bull Runs Since 1995                                                                MSCI Emergining Markets Indes: Earnings Per Share (USD)
100%                                                                                                                         90%
                                                                                                                             80%
 80%
                                                                                                                             70%
 60%                                                                                                                         60%
                                                                                                                             50%
 40%
                                                                                                                             40%
 20%                                                                                                                         30%
                                                                                                                             20%
   0%
                                                                                                                             10%
-20%                                                                                                                             0
         10/18/99- 10/18/99- 10/18/99- 10/18/99- 10/18/99- 10/18/99- 10/18/99- 10/18/99- 10/18/99- 10/18/99-    Median               95              97          99              01      03                05       07              09
          2/10/00   2/10/00   2/10/00   2/10/00   2/10/00   2/10/00   2/10/00   2/10/00   2/10/00   2/10/00

                                Price Return (USD)          P/E Expansion       EPS Growth                                           As of November, 2009


March 31, 2011                                                                                                   Page 2 of 21                                                                       Account @ H-1-00001
Portfolio Detail
Hutchison Family




March 31, 2011     Account @ H-1-00001
Hutchison Family
                                                                                                                                Portfolio Summary

Asset Allocation                                                             Account Statistics
                                                                             Total Market Value                                                    $13,375,728.79
Asset Category                              Market Value         % Total
   Equity                                         6,998,965.40        52.3   Total Unrealized Gain/Loss                                             $5,489,396.79
   Fixed Income                                   5,198,041.70        38.9
   Cash                                             462,831.94         3.5   Estimated Annual Income                                                 $460,923.46
   Alternatives                                     715,889.75         5.4   Estimated Portfolio Yield                                                     3.45%
   Other                                                  0.00         0.0
                                                                             Principal Cash                                                          $462,831.94
Total                                         $13,375,728.79       100.0%
                                                                             YTD Long Term Gain/Loss                                                  -$44,561.14

                                                                             YTD Short Term Gain/Loss                                                      $0.00

                                                                             Policy Account                                         Growth and Income w RE Model




Top Ten Holdings (Cash Excluded)
 Asset                                   Units       Price         Tax Cost         Market Value          Gain/Loss       Est. Income     Yield      % Total
 COCA COLA CO COM                        28,500       58.58        229,113.29            1,669,530.00      1,440,416.71       46,740.00     2.80         12.48
 EXXON MOBIL CORP                        14,000       72.40        156,406.25            1,013,600.00        857,193.75       23,520.00     2.32          7.58
 GENERAL ELEC CO COM                     55,800       15.61        258,365.64              871,038.00        612,672.36       22,320.00     2.56          6.51
 GOLDMAN SACHS HIGH YIELD                62,000        8.19        706,213.82              507,780.00       -198,433.82       27,848.91     5.48          3.80
 MUNICIPAL FUND CLASS I #1258
 3M CO COM                                6,000       80.68        108,156.43              484,080.00       375,923.57        12,240.00     2.53          3.62
 PROCTER & GAMBLE CO                      7,200       62.24         52,464.14              448,128.00       395,663.86        12,672.00     2.83          3.35
 Pennsylvania Trans 3.625% Due 3/1/13   315,000      102.91        313,658.10              324,169.65        10,511.55        11,418.75     3.52          2.42
 JOHNSON & JOHNSON                        4,800       64.77         31,500.00              310,896.00       279,396.00         9,408.00     3.03          2.32
 Montgomery Co. PA School District      290,000      106.98        295,069.20              310,236.20        15,167.00        12,325.00     3.97          2.32
 4.25% Due 7/1/17
 WAL-MART STORES INC                      5,400       54.69         26,915.62              295,326.00       268,410.38         5,886.00     1.99          2.21


 Total                                                           $2,177,862.49          $6,234,783.85     $4,056,921.36     $184,378.66    2.96%       46.61%

March 31, 2011                                                      Page 4 of 21                                                     Account @ H-1-00001
Hutchison Family
                                                                                                                                       Relationship Summary


Sub-Accounts by Investment Objective                                                             Allocation by Family Member
Sub-Account                                              Market Value              % Total

Maximum Growth
  Matthew Hutchison                                          $6,948,436.11               51.99
    Matthew Hutchison IMA                                    $6,948,436.11               51.99


Growth & Income
  Lisa Hutchison                                             $4,163,837.85                31.1
    Lisa Hutchison Revocable Trust                           $1,619,808.40                12.1
    Lisa Hutchison IRA                                       $2,544,029.45                19.0


Maximum Income
  Gracie Hutchison                                            $655,191.86                  4.9
    Gracie Hutchison Irrevocable Trust                        $655,191.86                  4.9


  Luke Hutchison                                             $1,608,261.83                12.0
   Luke Hutchison IRA Trust Under Agreement                  $1,608,261.83                12.0




Sub-Accounts
Account Number              Account Name                                Market Value             % Equities     % Fixed    % Cash    % Alt    % Other    % Parent

410011019                   Matthew Hutchison IMA                            6,948,436                  80.99      10.07      3.54     5.40       0.00       51.95
430094011                   Lisa Hutchison IRA                               2,544,029                  25.08      61.18      1.92    11.82       0.00       19.02
430073015                   Lisa Hutchison Revocable Trust                   1,619,808                  35.44      64.56      0.00     0.00       0.00       12.11
640015012                   Luke Hutchison IRA Trust Under Aggreement        1,608,262                   0.00      99.00      1.00     0.00       0.00       12.02
610247017                   Matthew Hutchison Irrevocable Trust               655,192                    1.08      66.24     32.69     0.00       0.00        4.90




March 31, 2011                                                                           Page 5 of 21                                           Account @ H-1-00001
Hutchison Family
                                                                                     Asset Allocation Analysis


Asset Allocation

Asset Category             Market Value             Policy Value       % Account           % Policy     % Variance
  Equity                      6,998,965.40            8,003,505.47            52.3               60             7.7
  Fixed Income                5,198,041.70            3,070,000.00            38.9               20            18.9
  Cash                          462,831.94             -195,626.68             3.5                0             3.5
  Alternatives                  715,889.75            2,497,850.00             5.4               20            14.6
  Other                               0.00                    0.00             0.0               20               0


Total                       $13,375,728.79          $13,375,728.79           100.0              120



Current Asset Allocation                            Investment Policy Allocation




March 31, 2011                               Page 6 of 21                                      Account @ H-1-00001
Hutchison Family
                                                                                                                                                                                   Equity Analysis


 Stock Attributes                                                                              Stock Sector Allocation
                                                                                               40%
Attribute                                Account                         Target Account¹
Market Capitalization                    $184,518B                                $23,039B     35%
Dividend Yield                               2.84%                                   1.78%     30%
5 Year Dividend Growth                          1.7                                     2.1
                                                                                               25%
Price/Earnings                                14.47                                   17.05
Forward P/E                                   12.83                                   13.22    20%
% Change in EPS Fwd/Cur                    -10.27%                                  -7.14%     15%
Estimated 5 Yr EPS Growth                   13.31%                                  21.32%
                                                                                               10%
Price/Book                                     3.42                                    2.06
Price/Sales                                    1.63                                    0.93     5%
ROE                                         27.65%                                  20.44%      0%
LT Debt/Capital                                  ---                                     ---          Cons Discr Cons Stpl   Energy   Financial    Health   Industry   Info Tech   Materials Telecom     Utility   Other


                                                                                                                                                  Account       Target Account¹


 Equity Capitalization                                                                         Equity Style
 100%                                                                                          60%

   80%                                                                                         50%

                                                                                               40%
   60%
                                                                                               30%
   40%
                                                                                               20%

   20%                                                                                         10%

     0%                                                                                         0%
             Large Cap      Mid Cap    Small Cap         International      Other/Unknown                   Growth                       Blend                         Value                           Other



                             Account   Target Account¹                                                                                            Account       Target Account¹


¹ Balanced Model


March 31, 2011                                                                         Page 7 of 21                                                                            Account @ H-1-00001
Hutchison Family
                                                                                                               Equity Holdings

Equity
Asset                         Units    Price   Tax Cost      Market Value       Gain/Loss       Est. Income     % Yield   % Class
Consumer Discretion
CHURCHILL DOWNS INC COM        1,500   35.27     15,000.00          52,905.00      37,905.00          750.00       1.42       0.76
MCDONALDS CORP COM             3,000   61.05     22,312.50         183,150.00     160,837.50        6,600.00       3.60       2.62
Subtotal                                        $37,312.50        $236,055.00    $198,742.50       $7,350.00      3.11%      3.37%

Consumer Staples
CAMPBELL SOUP CO               4,500   34.84     49,938.30         156,780.00      106,841.70       4,950.00       3.16       2.24
COCA COLA CO COM              28,500   58.58    229,113.29       1,669,530.00    1,440,416.71      46,740.00       2.80      23.85
KIMBERLY-CLARK CORP COM        2,808   64.61     36,220.16         181,424.88      145,204.72       6,739.20       3.71       2.59
PROCTER & GAMBLE CO            7,200   62.24     52,464.14         448,128.00      395,663.86      12,672.00       2.83       6.40
WAL-MART STORES INC            5,400   54.69     26,915.62         295,326.00      268,410.38       5,886.00       1.99       4.22
Subtotal                                       $394,651.51      $2,751,188.88   $2,356,537.37     $76,987.20      2.80%     39.31%

Energy
B P AMOCO PLC SPONSORED ADR    3,970   56.39     70,968.75         223,868.30     152,899.55       13,339.20       5.96       3.20
EXXON MOBIL CORP              14,000   72.40    156,406.25       1,013,600.00     857,193.75       23,520.00       2.32      14.48
SCHLUMBERGER LTD - COM         2,400   61.48     23,021.82         147,552.00     124,530.18        2,016.00       1.37       2.11
Subtotal                                       $250,396.82      $1,385,020.30   $1,134,623.48     $38,875.20      2.81%     19.79%

Health Care
BRISTOL MYERS SQUIBB CO COM    2,100   25.54     25,358.91          53,634.00      28,275.09        2,604.00       4.86       0.77
JOHNSON & JOHNSON              4,800   64.77     31,500.00         310,896.00     279,396.00        9,408.00       3.03       4.44
Subtotal                                        $56,858.91        $364,530.00    $307,671.09      $12,012.00      3.30%      5.21%

Industrials
3M CO COM                      6,000   80.68    108,156.43         484,080.00     375,923.57       12,240.00       2.53       6.92
BOEING CO COM                    900   55.01     21,251.25          49,509.00      28,257.75        1,512.00       3.05       0.71
GENERAL ELEC CO COM           55,800   15.61    258,365.64         871,038.00     612,672.36       22,320.00       2.56      12.45
UNION PAC CORP COM             2,700   64.59     34,806.15         174,393.00     139,586.85        2,916.00       1.67       2.49
Subtotal                                       $422,579.47      $1,579,020.00   $1,156,440.53     $38,988.00      2.47%     22.56%




March 31, 2011                                               Page 8 of 21                                      Account @ H-1-00001
Hutchison Family
                                                                                                      Equity Holdings - Continued

Asset                             Units   Price      Tax Cost      Market Value       Gain/Loss         Est. Income      % Yield   % Class
Information Technology
INT’L BUSINESS MACHINES COM         500   129.34      51,445.00           64,670.00      13,225.00           1,100.00       1.70        0.92
INTEL CORP                        5,600    20.15      22,225.00          112,840.00      90,615.00           3,136.00       2.78        1.61
Subtotal                                             $73,670.00         $177,510.00    $103,840.00          $4,236.00      2.39%      2.54%

Materials
DU PONT E I DE NEMOURS & CO COM   4,500    31.91      88,031.25          143,595.00      55,563.75           7,380.00       5.14        2.05
Subtotal                                             $88,031.25         $143,595.00     $55,563.75          $7,380.00      5.14%      2.05%

Telecommunication
AT&T INC NEW                      8,050    27.76      81,449.30          223,468.00     142,018.70          13,202.00       5.91        3.19
VERIZON COMMUNICATIONS COM        4,117    33.66      97,907.54          138,578.22      40,670.68           7,822.30       5.64        1.98
Subtotal                                            $179,356.84         $362,046.22    $182,689.38         $21,024.30      5.81%      5.17%


 Equity Total                                      $1,502,857.30      $6,998,965.40   $5,496,108.10       $206,852.70      2.96%     100.00%




March 31, 2011                                                     Page 9 of 21                                         Account @ H-1-00001
Hutchison Family
                                                                                              Fixed Income Analysis


Maturity
Name                   Market Value      Rating    Maturity        Interest Rate   Yield to Mat    Duration    % Fixed
0 - 1 Years                 559,710.00      A+          0.55                3.70           1.15         0.97      11.93
1 - 3 Years                 797,906.90     AAA          1.87                3.74           2.25         1.96      17.01
3 - 5 Years                 810,439.60      AA          3.67                3.95           2.05         3.33      17.28
5 - 10 Years              2,473,343.70     AA-          7.35                4.11           3.35         6.14      52.73
10 - 15 Years                48,861.50      ---        10.73                3.25           1.75         8.87       1.04

Total Maturity           $4,690,261.70      AA-         5.01                3.96            2.11        7.26    100.00%



Credit Rating
Name                   Market Value      Rating    Maturity        Interest Rate   Yield to Mat    Duration    % Fixed
AAA                         616,304.50     AAA          3.46                3.73            2.36        3.59      13.14
AA+                         290,530.75     AA+          7.81                4.45            3.90        3.78       6.19
AA                          692,769.00       AA         4.64                3.72            2.05        6.55      14.77
AA-                         107,831.00      AA-         3.72                4.00            2.60        4.57       2.30
A+                          464,373.00       A+         3.59                3.76            0.56        3.47       9.90
A                           253,667.50        A         0.30                4.30            1.85        3.78       5.41
BBB                         280,065.00     BBB          8.39                4.50            2.79        3.03       5.97
Not Rated                 1,984,720.95       ---        5.73                3.98            3.45        6.05      42.32

Total Credit Rating      $4,690,261.70      AA-         5.01                3.96            2.46        7.26    100.00%




Sub-categories
Name                   Market Value      Rating    Maturity        Interest Rate   Yield to Mat    Duration    % Fixed
Tax Free                  4,690,261.70      AA-         5.01                3.96           2.05         7.26     100.00

Total Sub-categories     $4,690,261.70      AA-         5.01                3.96           2.05         7.26    100.00%




March 31, 2011                                     Page 10 of 21                                    Account @ H-1-00001
Hutchison Family
                                                                                                                      Fixed Income Holdings

Fixed Income
Name                                      Mat Dt      Par Value    Price      Tax Cost      Market Value     Est. Income     Rating % Yield    % Fixed
Maturing in 2010
Bucks Co. School Dist. 4.25% Due 8/1/10    08/01/10       50,000   102.24       49,443.00        51,117.50        2,125.00      NR      4.16      0.98
EASTERN KY UNIV REVENUE 4.30%              05/01/10      250,000   101.47      255,807.50       253,667.50       10,750.00       A      4.24      4.88
DUE 5/1/10
Pennsylvania ppty & bldg Comm              11/01/10      250,000   101.97      256,637.50       254,925.00        7,500.00      A+      2.94      4.90
Proj 89 3.00% DUE 11/01/10

Subtotal                                                                      $561,888.00      $559,710.00      $20,375.00       A-   3.64%     10.77%

Maturing in 2011
LEANDER TX INDPT SCHOOL DISTRICT           08/15/11      150,000   104.78      157,659.00       157,162.50        5,250.00     AAA      3.34      3.02
3.500% DUE 08/15/11 DATED 05/01/08
New York Housing Corp. Revenue             01/01/11      250,000   101.70      249,832.00       254,250.00        9,125.00     AAA      3.59      4.89
3.65% Due 1/1/11

Subtotal                                                                      $407,491.00      $411,412.50      $14,375.00     AAA    3.49%      7.91%

Maturing in 2012
Delaware County District 4% 8/1/12         08/01/12      260,000   107.58      264,646.20       279,705.40       10,400.00      NR      3.72      5.38
Philadelphia Co. School District           09/01/12      100,000   106.79       99,850.00       106,789.00        3,625.00      NR      3.39      2.05
3.625% Due 9/1/12

Subtotal                                                                      $364,496.20      $386,494.40      $14,025.00      NR    3.63%      7.44%

Maturing in 2013
Monroe Co. PA school District 3.75%        09/01/13      180,000   106.58      180,536.40       191,842.20        6,750.00      NR      3.52      3.69
Due 9/1/13
Pennsylvania Asset Liability Gen           10/01/13      100,000   107.83      101,945.00       107,831.00        4,000.00      AA-     3.71      2.07
Rcpts 4% Due 10/13/13
Pennsylvania Trans 3.625% Due3/1/13        03/01/13      315,000   102.91      313,658.10       324,169.65       11,418.75      AA      3.52      6.24

Subtotal                                                                      $596,139.50      $623,842.85      $22,168.75     BBB    3.55%     12.00%

Maturing in 2014
Infra Autority Series A 5.25% Due 6/01/14  06/01/14      100,000   104.87      103,997.00       104,867.00        5,250.00      A+      5.01      2.02
Jefferson Co Waterworks 4% due on 11/15/14 11/15/14       75,000   108.97       74,523.00        81,729.75        3,000.00     AA+      3.67      1.57

Subtotal                                                                      $178,520.00      $186,596.75       $8,250.00     AA-    4.42%      3.59%



March 31, 2011                                                              Page 11 of 21                                      Account @ H-1-00001
Hutchison Family
                                                                                                                  Fixed Income Holdings - Continued

Name                                            Mat Dt     Par Value    Price      Tax Cost          Market Value        Est. Income     Rating   % Yield    % Fixed
Maturing in 2015
Johnson Co. PA School District 4%               09/01/15      250,000   108.21      253,007.50             270,520.00        10,000.00      NR        3.70      5.20
due 9/1/15
Mayor Co. PA Recreation Center Proj             06/01/15      215,000   100.81      215,000.00             216,739.35         8,385.00      AA        3.87      4.17
3.9% Due 6/1/15

Subtotal                                                                           $468,007.50            $487,259.35       $18,385.00      B+      3.77%      9.37%

Maturing in 2016
Berks Co. Recreation Center Proj             06/01/16         100,000   100.69       99,995.00             100,693.00         3,950.00      AA        3.92      1.94
3.95% Due 6/1/16
Lawrence Co. MA School District 4%           09/01/16         170,000   107.54      171,251.20             182,823.10         6,800.00      NR        3.72      3.52
Due on 9/1/16
Magoffin Co KY School District 4% due 8/1/16 08/01/16         240,000   107.49      241,161.60             257,966.40         9,600.00      NR        3.72      4.96

Subtotal                                                                           $512,407.80            $541,482.50       $20,350.00    CCC-      3.76%     10.42%

Maturing in 2017
Monroe Co. PA School Dist FIN               08/01/17           50,000   102.33       50,000.00              51,167.00         1,550.00      AA        3.03      0.98
3.10% Due 08/01/17
Montgomery Co. PA School District           07/01/17          290,000   106.98      295,069.20             310,236.20        12,325.00      NR        3.97      5.97
4.25% Due 7/1/17
Tioga Co. Wateworks Proj. 3.85% due 11/1/17 11/01/17           70,000   106.18       70,000.00              74,326.70         2,695.00      NR        3.63      1.43

Subtotal                                                                           $415,069.20            $435,729.90       $16,570.00       C      3.80%      8.38%

Maturing in 2018
JEFFERSON CO KY SCHOOL                          01/01/18      200,000   102.45      199,284.00             204,892.00         8,000.00     AAA        3.90      3.94
DISTRICT 4.00% DUE 1/1/18
Pennsylvania State University 4.5% due 6/1/18   06/01/18      250,000   112.03      258,795.00             280,065.00        11,250.00     BBB        4.02      5.39
Scranton Co. School District 4% Due             08/01/18      205,000   102.70      203,839.70             210,532.95         8,200.00      NR        3.89      4.05
on 8/1/18
Sussex Co. MA Urban Proj 4.25% Due 7/1/18       07/01/18      100,000   105.18      103,000.00             105,183.00         4,250.00     AA+        4.04      2.02

Subtotal                                                                           $764,918.70            $800,672.95       $31,700.00    BBB-      3.96%     15.40%

Maturing in 2019
Delaware Highway Proj 5% Due on 7/1/19      07/01/19          100,000   103.62      101,000.00             103,618.00         5,000.00     AA+        4.83      1.99
Pennsylvania Highway Proj 4.125% Due 8/1/19 08/01/19          100,000   104.58       99,631.00             104,581.00         4,125.00      A+        3.94      2.01

Subtotal                                                                           $200,631.00   $208,199.00 $9,125.00            AA-     4.38%     4.01%      3.59%


March 31, 2011                                                                   Page 12 of 21                                              Account @ H-1-00001
Hutchison Family
                                                                                            Fixed Income Holdings - Continued

Name                             Mat Dt     Par Value    Price     Tax Cost      Market Value      Est. Income     Rating   % Yield    % Fixed
Maturing in 2020
Newport PA FIRST MTG REV COURT   10/01/20       50,000   97.72       49,543.50        48,861.50         1,625.00      NR        3.33       0.94
FACS 3.25% due 10/1/20

Subtotal                                                            $49,543.50       $48,861.50        $1,625.00      NR      3.33%      0.94%

Maturing in Not Available
GOLDMAN SACHS HIGH YIELD                        62,000    8.19      706,213.82       507,780.00        27,848.91      NR        5.48       9.77
MUNICIPAL FUND CLASS I #1258

Subtotal                                                           $706,213.82      $507,780.00       $27,848.91      NR      5.48%      9.77%


 Fixed Income Total                                              $5,225,326.22     $5,198,041.70     $204,797.66      BB-     3.94%     100.00%




March 31, 2011                                                   Page 13 of 21                                        Account @ H-1-00001
Portfolio Performance
Hutchison Family




March 31, 2011          Account @ H-1-00001
Hutchison Family
                                                                                                               Portfolio Growth Analysis

Account Performance

                             12%

                              8%

                              4%

                              0%

                             -4%

                             -8%

                             -12%

                             -16%


Account/Index                          Q3 2008          Q4 2008                 Q1 2009         Q2 2009            Q3 2009               QTD
   Hutchison Family                         - 1.46%          - 8.48%                - 6.95%           4.88%             6.80%           - 2.02%
  Allocation Blended Index                  - 6.13%         -12.93%                 - 4.85%           8.32%            11.54%           - 2.32%



Account Flows
Flow Type
Beginning Market Value              $14,079,869.79    $13,968,058.17         $11,164,889.01   $10,321,909.17     $10,775,067.69   $11,564,744.21
Disbursements                             13,273.70      -308,965.75             -28,048.62       -48,123.98         -30,648.06        -11,324.47
Receipts                                309,247.30        128,509.68             125,603.84       142,611.29         125,705.58         24,565.69
Market Appreciation/Loss                -111,811.61    -2,803,169.16            -842,979.84       453,158.51         789,676.52      -194,012.42
Ending Market Value                 $13,968,058.17    $11,164,889.01         $10,321,909.17   $10,775,067.69     $11,564,744.21   $11,370,731.79




March 31, 2011                                                         Page 15 of 21                                          Account @ H-1-00001
Hutchison Family
                                                                                                      Portfolio Performance Overview


Portfolio Performance

Category                   Sub-Category/Index                 1 Month       3 Month         YTD     1 Year    2 Year     Inception     Incpt Dt

Total                                                           - 1.87%         1.54%      4.04%     3.14%    - 7.38%        2.47%      12/31/03

Allocation Blended Index                                        - 2.32%         3.94%     12.29%     9.99%    - 9.76%        2.35%      12/31/03



Equity                                                          - 1.80%         3.68%      1.87%    - 2.00%   -28.49%       - 4.36%     12/31/03

S&P 500 TR                                                      - 1.86%         5.48%     17.05%     9.80%    -16.23%        0.80%      12/31/03

                           Large                                - 1.61%         3.92%      2.17%    - 1.83%   -15.70%        1.48%      12/31/03

                           Russell 1000 Index (DRI)             - 2.21%         5.45%     18.41%     11.20%   -16.17%        1.14%      12/31/03

                           Small                               -18.49%        -16.32%     -22.50%   -16.58%        ---      -19.32%      5/31/08

                           Russell 2000 Index (DRI)             - 6.79%         1.41%     14.12%     6.46%         ---      -16.88%      5/31/08



Fixed Income                                                    - 1.55%        - 0.61%     3.68%     5.92%     2.35%         2.36%      12/31/03

                           Taxfree                              - 1.55%        - 0.61%     3.68%     5.92%     2.35%         2.50%      12/31/03

                           Barclays Municipal 10 Year Index     - 2.46%         1.77%      8.54%    12.42%     5.69%         4.43%      12/31/03



Cash                                                             0.00%          0.00%      0.15%     0.38%     1.62%         2.72%      12/31/03

                           Txable Sweep                          0.00%          0.00%      0.15%     0.38%     1.62%         2.72%      12/31/03

                           Citi 1-Month Treasury Bill            0.01%          0.03%      0.09%     0.10%     1.03%         2.54%      12/31/03



Alt Investment                                                  - 1.54%        - 1.32%     2.96%     6.73%     4.95%         5.17%      12/31/03

                           Real Estate                          - 1.54%        - 1.32%     2.96%     6.73%     1.38%        - 4.62%      5/30/06

                           S&P/Citigroup World REIT (TR)        - 3.12%        17.21%     23.46%    13.69%    -23.24%            ---     5/30/06


Total Managed                                                   - 2.02%         0.75%      2.12%     1.15%    - 8.28%        2.13%      12/31/03

Allocation Blended Index                                        - 2.32%         3.94%     12.29%     9.99%    - 9.76%        2.35%      12/31/03


March 31, 2011                                                            Page 16 of 21                                  Account @ H-1-00001
Hutchison Family
                                                                                                                                                 Portfolio Performance Analysis

 Top Ten Contributors (Equity, Fixed Income Only)                                                        Performance Over Time
Asset                                                                     % Contribution     % Weight    0.16%

GOLDMAN SACHS HIGH YIELD MUNICIPAL FUND...                                            0.68        4.20   0.12%
3M CO COM                                                                             0.64        3.40
                                                                                                         0.08%
Montgomery Co. PA School District 4.25%...                                            0.39        2.74
Magoffin Co KY School District 4% due 8...                                            0.39        2.29   0.04%
Johnson Co. PA School District 4% due 9...                                            0.38        2.40   0.00%
Scranton Co. School District 4% Due on ...                                            0.32        1.86
                                                                                                         -0.04%
Lawrence Co. MA School District 4% Due ...                                            0.28        1.62
B P AMOCO PLC SPONSORED ADR                                                           0.26        1.70   -0.08%
JEFFERSON CO KY SCHOOL DISTRICT 4.00% D...                                            0.26        1.82
                                                                                                         -0.12%
Delaware County District 4% 8/1/12                                                    0.25        2.49            10/08   11/08   12/08   1/09    2/09   3/09   4/09   5/09     6/09    7/09   8/09   9/09     10/09


Total                                                                               3.84%       24.51%                                               Account      Index¹


 Top Ten Detractors (Equity, Fixed Income Only)                                                          Performance Statistics
Asset                                                                     % Contribution     % Weight Name                                                             Account                          Index¹
GENERAL ELEC CO COM                                                                  -0.73        7.07   Annualized Return                                                     1.00%                         10.00%
EXXON MOBIL CORP                                                                     -0.48        8.91   Annualized Standard Deviation                                         9.00%                         12.00%
PROCTER & GAMBLE CO                                                                  -0.28        3.56   Mean Return                                                           0.00%                          1.00%
                                                                                                         Standard Deviation                                                    3.00%                          4.00%
WAL-MART STORES INC                                                                  -0.26        2.50
                                                                                                         Max Return                                                            4.00%                          6.00%
CAMPBELL SOUP CO                                                                     -0.15        1.23
                                                                                                         Min Return                                                           -5.00%                         -6.00%
UNION PAC CORP COM                                                                   -0.14        1.30
                                                                                                         Number of Observation                                                     12                             12
BANK OF AMERICA CORPORATION COM                                                      -0.13        0.32
                                                                                                         Alpha                                                                 0.00%                              ---
Municipal Bond #41099                                                                -0.01        0.83   Beta                                                                    1.00                             ---
Municipal Bond #30477                                                                -0.01        0.43   R Squared                                                               88%                              ---
FAIRPOINT COMMUNICATIONS INC                                                          0.00        0.00   Variance                                                               89.00                         154.00
                                                                                                         Semi-Variance                                                          57.00                         129.00
Total                                                                               -2.17%      26.16%   Sharpe Ratio                                                            0.00                           1.00
¹ Index: Allocation Blended Index                                                                        Information Ratio                                                       0.00                             ---
² Report start date: 10/31/2008. Assets may not have been held for entire period.                        Tracking Error                                                        1.00%                              ---
³ Contribution and weight calculated as an average over period asset was held.



March 31, 2011                                                                                  Page 17 of 21                                                                  Account @ H-1-00001
Hutchison Family
                                                                                                                                                                                                                                       Stock Sector Attribution

 Attribution Results
Sector                                 Account          Account           Account           Bench.                Bench.              Bench.             Variation         Variation               Variation                Allocation           Selection                Interaction         Total
                                       Weight            Return           Contrib.          Weight                Return              Contrib.            Weight            Return                 Contrib.                   Effect              Effect                     Effect           Effect
Consumer Discretion                       6.68             7.30             0.49            12.60                  2.31                 0.29              -5.92                 4.99                     0.20                     0.17               0.64                        -0.35          0.47
Consumer Staples                        12.37              6.68             0.83             8.70                  8.75                 0.76               3.67                 -2.07                    0.06                     0.21               -0.18                       -0.09         -0.06
Energy                                    9.26             9.73             0.90            10.73                 10.17                 1.09              -1.47                 -0.44                    -0.19                   -0.06               -0.04                       -0.01         -0.11
Financials                                9.59           -2.72             -0.26             8.38                  0.32                 0.03               1.21                 -3.04                    -0.29                   -0.04               -0.27                       -0.04         -0.35
Health Care                             16.34            -1.01             -0.17            14.58                 -1.75                -0.25               1.76                 0.73                     0.09                    -0.05               0.12                        -0.02          0.05
Industrials                             14.15              4.90             0.69            14.98                 12.55                 1.88              -0.82                 -7.64                    -1.19                   -0.05               -1.14                       0.05          -1.14
Information Technology                  17.88              3.63             0.65            20.30                  4.32                 0.88              -2.42                 -0.69                    -0.23                    0.05               -0.15                       0.04          -0.06
Materials                                 7.27             0.07             0.01             4.97                  4.95                 0.25               2.31                 -4.88                    -0.24                    0.02               -0.25                       -0.12         -0.36
Telecommunication                         2.72             0.11             0.00             3.15                  0.11                 0.00              -0.44                 0.00                     0.00                     0.02               0.00                        0.00           0.02
Utilities                                 2.12           -6.09             -0.13             0.00                     --                     --            2.12                         --               -0.13                   -0.25               0.00                        0.00          -0.25


Total                                 100.00              3.12              3.01        100.00                     4.90                 4.92               0.00                 -1.78                    -1.91                    0.01               -1.26                       -0.53         -1.78



                                         Allocation Effect                                                 Selection Effect                                                             Interaction Effect                                                            Total Effect
  Consumer Discretion

    Consumer Staples

                Energy

             Financials

            Health Care

             Industrials

Information Technology

              Materials

   Telecommunication

                Utilities

                       -0.25 -0.20 -0.15 -0.10 -0.05 0.00 0.05 0.10 0.15 0.20 0.25   -1.2    -1.0   -0.8   -0.6    -0.4    -0.2   0    0.2   0.4   0.6    0.8   -0.35   -0.30   -0.25    -0.20   -0.15   -0.10   -0.05   0.00   0.05   0.10   -1.2   -1.0   -0.8   -0.6   -0.4     -0.2   0   0.2   0.4   0.6




Daily data for individual stocks vs. Model Account from 8/31/2009 to 10/31/2009



March 31, 2011                                                                                                                        Page 18 of 21                                                                                                         Account @ H-1-00001
Portfolio Transactions
Hutchison Family




March 31, 2011           Account @ H-1-00001
Hutchison Family
                                                                                                                      Transaction Detail

Transaction Summary                                              Report Settings
Attribute                         Number   Market Value         Transaction Cash Types: Principal
Assets Purchased (Asst_Pur)            5         24,565.69
Assets Sold/Matured (AssSldMat)        4         20,675.53      Transaction Period: 10/01/09 to 10/30/09
Disbursements (Dsbmts)                 4        -11,324.47
Receipts (Rcpts)                       9         24,565.69

Total                                          $58,482.44

Transaction Details
Asset                                        Transaction Account                   Symbol                  Posted      Units    Market Value

Assets Purchased (Asst_Pur)
GOLDMAN SACHS PRIME OBLIGATION                               430073015          38141W356              10/26/09      5,580.00         5,580.00
  transaction description
GOLDMAN SACHS PRIME OBLIGATION                               430073015          38141W356              10/05/09       504.00           504.00
  transaction description
GOLDMAN SACHS PRIME OBLIGATION                               430073015          38141W356              10/02/09      4,063.57         4,063.57
  transaction description
GOLDMAN SACHS PRIME OBLIGATION                               430073015          38141W356              10/01/09     14,414.00        14,414.00
  transaction description
GOLDMAN SACHS PRIME OBLIGATION                               430073015          38141W356              10/01/09          4.12             4.12
  transaction description

Assets Purchased Total                                                                                                              $24,565.69

Assets Sold/Matured
GOLDMAN SACHS PRIME OBLIGATION                               430073015          38141W356              10/23/09     -8,000.00         8,000.00
  transaction description
GOLDMAN SACHS PRIME OBLIGATION                               430073015          38141W356              10/23/09     -8,000.00         8,000.00
  transaction description
GOLDMAN SACHS PRIME OBLIGATION                               430073015          38141W356              10/12/09     -2,337.76         2,337.76
  transaction description
GOLDMAN SACHS PRIME OBLIGATION                               430073015          38141W356              10/12/09     -2,337.77         2,337.77
  transaction description

Assets Sold/Matured Total                                                                                                           $20,675.53


March 31, 2011                                         Page 20 of 21                                                     Account @ H-1-00001
Hutchison Family
                                                                                              Transaction Detail - Continued

Asset                                                    Transaction Account      Symbol        Posted    Units    Market Value

Disbursements (Dsbmts)
Fed Tax                                                             430073015                  10/23/09     0.00         -4,000.00
   Taxes Withholding
Fed Tax                                                             430073015                  10/23/09     0.00         -4,000.00
   Taxes Withholding
Withdrawal                                                          430073015                  10/23/09     0.00         -8,000.00
   Franklin Street Properties (FSP)
Withdrawal                                                          430073015                  10/09/09     0.00         4,675.53
   Management Fees


Disbursements Total                                                                                                    -$11,324.47


Receipts (Rcpts)
GENERAL ELEC CO COM                                                 430073015           GE     10/26/09     0.00         5,580.00
   transaction description
SCHLUMBERGER LTD - COM                                              430073015          SLB     10/05/09     0.00           504.00
   transaction description
GOLDMAN SACHS HIGH YIELD MUNICIPAL FUND CLASS I #1258               430073015       GHYIX      10/02/09     0.00         2,378.77
   transaction description
KIMBERLY-CLARK CORP COM                                             430073015         KMB      10/02/09     0.00         1,684.80
   transaction description
COCA COLA CO COM                                                    430073015           KO     10/01/09     0.00        11,685.00
   transaction description
GOLDMAN SACHS PRIME OBLIGATION                                      430073015    38141W356     10/01/09     0.00             1.74
   transaction description
GOLDMAN SACHS PRIME OBLIGATION                                      430073015    38141W356     10/01/09     0.00             2.38
   transaction description
UNION PAC CORP COM 430073015                                             UNP       10/01/09        0.00   729.00
   transaction description
Pennsylvania Asset Liability Gen Rcpts 4% Due 10/13/13              430073015    49119GCF4     10/01/09     0.00         2,000.00
   transaction description


Receipts Total                                                                                                         $24,565.69



March 31, 2011                                                   Page 21 of 21                              Account @ H-1-00001

Weitere ähnliche Inhalte

Was ist angesagt?

GNW Q2-07_Financial_Supplement
GNW Q2-07_Financial_SupplementGNW Q2-07_Financial_Supplement
GNW Q2-07_Financial_Supplement
finance24
 
National venture capital association yearbook 2013
National venture capital association yearbook 2013National venture capital association yearbook 2013
National venture capital association yearbook 2013
Steve Hu
 
Tech M&A Outlook - presented by Mgi research bloomberg l.p. march 2012 conf...
Tech M&A Outlook - presented by Mgi research   bloomberg l.p. march 2012 conf...Tech M&A Outlook - presented by Mgi research   bloomberg l.p. march 2012 conf...
Tech M&A Outlook - presented by Mgi research bloomberg l.p. march 2012 conf...
MGI_Research
 
Trade and development report 2011
Trade and development report 2011Trade and development report 2011
Trade and development report 2011
FishFly
 
entergy 2007 final IG
entergy 2007 final IGentergy 2007 final IG
entergy 2007 final IG
finance24
 
2009 Botswana Banking & Financial Sector Review (Capital Securities)
2009  	Botswana Banking & Financial Sector Review (Capital Securities)2009  	Botswana Banking & Financial Sector Review (Capital Securities)
2009 Botswana Banking & Financial Sector Review (Capital Securities)
econsultbw
 
Goldman Sachs Global Industrials Conference - Presentation
Goldman Sachs Global Industrials Conference - PresentationGoldman Sachs Global Industrials Conference - Presentation
Goldman Sachs Global Industrials Conference - Presentation
finance13
 

Was ist angesagt? (16)

Hanoi Quarterly Knowledge Report | Q2 2016
Hanoi Quarterly Knowledge Report | Q2 2016 Hanoi Quarterly Knowledge Report | Q2 2016
Hanoi Quarterly Knowledge Report | Q2 2016
 
2020 integrated com_plan
2020 integrated com_plan2020 integrated com_plan
2020 integrated com_plan
 
GNW Q2-07_Financial_Supplement
GNW Q2-07_Financial_SupplementGNW Q2-07_Financial_Supplement
GNW Q2-07_Financial_Supplement
 
Fill-In Form
Fill-In FormFill-In Form
Fill-In Form
 
Vietnam Quarterly Knowledge Report | Q3 2016
Vietnam Quarterly Knowledge Report | Q3 2016 Vietnam Quarterly Knowledge Report | Q3 2016
Vietnam Quarterly Knowledge Report | Q3 2016
 
September 3, 2012 weekly economic update major league investments
September 3, 2012 weekly economic update major league investmentsSeptember 3, 2012 weekly economic update major league investments
September 3, 2012 weekly economic update major league investments
 
Nvca report 2013
Nvca report 2013Nvca report 2013
Nvca report 2013
 
National venture capital association yearbook 2013
National venture capital association yearbook 2013National venture capital association yearbook 2013
National venture capital association yearbook 2013
 
Tech M&A Outlook - presented by Mgi research bloomberg l.p. march 2012 conf...
Tech M&A Outlook - presented by Mgi research   bloomberg l.p. march 2012 conf...Tech M&A Outlook - presented by Mgi research   bloomberg l.p. march 2012 conf...
Tech M&A Outlook - presented by Mgi research bloomberg l.p. march 2012 conf...
 
Trade and development report 2011
Trade and development report 2011Trade and development report 2011
Trade and development report 2011
 
entergy 2007 final IG
entergy 2007 final IGentergy 2007 final IG
entergy 2007 final IG
 
Wcf (276) December 30, 2008
Wcf (276) December 30, 2008Wcf (276) December 30, 2008
Wcf (276) December 30, 2008
 
2009 Botswana Banking & Financial Sector Review (Capital Securities)
2009  	Botswana Banking & Financial Sector Review (Capital Securities)2009  	Botswana Banking & Financial Sector Review (Capital Securities)
2009 Botswana Banking & Financial Sector Review (Capital Securities)
 
Goldman Sachs Global Industrials Conference - Presentation
Goldman Sachs Global Industrials Conference - PresentationGoldman Sachs Global Industrials Conference - Presentation
Goldman Sachs Global Industrials Conference - Presentation
 
ANALYZING FISCAL SPACE FOR HEALTH IN NASARAWA STATE, NIGERIA
ANALYZING FISCAL SPACE FOR HEALTH IN NASARAWA STATE, NIGERIAANALYZING FISCAL SPACE FOR HEALTH IN NASARAWA STATE, NIGERIA
ANALYZING FISCAL SPACE FOR HEALTH IN NASARAWA STATE, NIGERIA
 
Vietnam Quarterly Knowledge Report | Q1 2016
Vietnam Quarterly Knowledge Report | Q1 2016 Vietnam Quarterly Knowledge Report | Q1 2016
Vietnam Quarterly Knowledge Report | Q1 2016
 

Ähnlich wie Invest Edge Sample Reports

Rabobank Outlook2012
Rabobank Outlook2012Rabobank Outlook2012
Rabobank Outlook2012
ramlal1974
 
Rabobank Outlook2012
Rabobank Outlook2012Rabobank Outlook2012
Rabobank Outlook2012
ramlal1974
 
City of Chillicothe Comprehensive Annual Financial Report for 2011
City of Chillicothe Comprehensive Annual Financial Report for 2011City of Chillicothe Comprehensive Annual Financial Report for 2011
City of Chillicothe Comprehensive Annual Financial Report for 2011
tomspetnagel
 
GNW 04/03/07Supplement
GNW 04/03/07SupplementGNW 04/03/07Supplement
GNW 04/03/07Supplement
finance24
 
GNW 04/03/07Supplement
GNW 04/03/07SupplementGNW 04/03/07Supplement
GNW 04/03/07Supplement
finance24
 
Asset Class Spring Collection 2010
Asset Class Spring Collection 2010Asset Class Spring Collection 2010
Asset Class Spring Collection 2010
Redington
 
Preinforme goverment at glance 2013
Preinforme goverment at glance 2013Preinforme goverment at glance 2013
Preinforme goverment at glance 2013
Observatoriodigital
 
Nvca yearbook 2013
Nvca yearbook 2013Nvca yearbook 2013
Nvca yearbook 2013
Mila Rocha
 
Acc 300 final draft
Acc 300 final draftAcc 300 final draft
Acc 300 final draft
tgda222
 
02/06/07/ GNW Q406
02/06/07/ GNW Q40602/06/07/ GNW Q406
02/06/07/ GNW Q406
finance24
 
02/06/07 GNW Q4/06
02/06/07 GNW Q4/0602/06/07 GNW Q4/06
02/06/07 GNW Q4/06
finance24
 
Kelkar committee report
Kelkar committee reportKelkar committee report
Kelkar committee report
Hrishi Palve
 

Ähnlich wie Invest Edge Sample Reports (20)

Rabobank Outlook2012
Rabobank Outlook2012Rabobank Outlook2012
Rabobank Outlook2012
 
Rabobank Outlook2012
Rabobank Outlook2012Rabobank Outlook2012
Rabobank Outlook2012
 
Report on the NSW Social Impact Bond Pilot
Report on the NSW Social Impact Bond PilotReport on the NSW Social Impact Bond Pilot
Report on the NSW Social Impact Bond Pilot
 
Financial and Management Accountancy.
Financial and Management Accountancy.Financial and Management Accountancy.
Financial and Management Accountancy.
 
Dairy products china news 201102
Dairy products china news 201102Dairy products china news 201102
Dairy products china news 201102
 
City of Chillicothe Comprehensive Annual Financial Report for 2011
City of Chillicothe Comprehensive Annual Financial Report for 2011City of Chillicothe Comprehensive Annual Financial Report for 2011
City of Chillicothe Comprehensive Annual Financial Report for 2011
 
National Venture Capital Association
National Venture Capital AssociationNational Venture Capital Association
National Venture Capital Association
 
Implementation Of CST - Tally ERP
Implementation Of CST - Tally ERPImplementation Of CST - Tally ERP
Implementation Of CST - Tally ERP
 
GNW 04/03/07Supplement
GNW 04/03/07SupplementGNW 04/03/07Supplement
GNW 04/03/07Supplement
 
GNW 04/03/07Supplement
GNW 04/03/07SupplementGNW 04/03/07Supplement
GNW 04/03/07Supplement
 
Asset Class Spring Collection 2010
Asset Class Spring Collection 2010Asset Class Spring Collection 2010
Asset Class Spring Collection 2010
 
Doing Business in Georgia Guidance File
Doing Business in Georgia Guidance FileDoing Business in Georgia Guidance File
Doing Business in Georgia Guidance File
 
Preinforme goverment at glance 2013
Preinforme goverment at glance 2013Preinforme goverment at glance 2013
Preinforme goverment at glance 2013
 
Nvca yearbook 2013
Nvca yearbook 2013Nvca yearbook 2013
Nvca yearbook 2013
 
NVCA Yearbook 2013: US National Venture Capital Association's Yearbook 2013
NVCA Yearbook 2013: US National Venture Capital Association's Yearbook 2013NVCA Yearbook 2013: US National Venture Capital Association's Yearbook 2013
NVCA Yearbook 2013: US National Venture Capital Association's Yearbook 2013
 
Acc 300 final draft
Acc 300 final draftAcc 300 final draft
Acc 300 final draft
 
Currency guide
Currency guideCurrency guide
Currency guide
 
02/06/07/ GNW Q406
02/06/07/ GNW Q40602/06/07/ GNW Q406
02/06/07/ GNW Q406
 
02/06/07 GNW Q4/06
02/06/07 GNW Q4/0602/06/07 GNW Q4/06
02/06/07 GNW Q4/06
 
Kelkar committee report
Kelkar committee reportKelkar committee report
Kelkar committee report
 

Invest Edge Sample Reports

  • 1. Investment Statement Hutchison Family March 31, 2011 Account @ H-1-00001
  • 2. Matthew Hutchison Lisa Hutchison 1275 Ridgewood Drive Pittsburgh, PA 17115 Dear Matthew and Lisa, As we enter the new year I would like to personally thank you for your patience and continued business. Regardless of past, present and future economic conditions, we pledge to provide you with the unparalleled service and support you deserve. As an indication of our commitment, I’m very pleased to unveil our new Investment Statements. In addition to a fresh design, you will find many new reports customized specifically for your accounts with us. Each was carefully created to provide you with a timely, ac- curate and concise view of your investments. Per our conversation earlier today, I look forward to our meeting on Wednesday. If you have any questions in the interim, please feel free to contact me at any time. As always, we greatly appreciate the trust you have placed in Beuxmont Advisors. Jeffrey Cowley Chief Investment Officer 800-830-1839 March 31, 2011 Account @ H-1-00001
  • 3. Hutchison Family Table of Contents Report Page November 2009 Economic Trends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1 Portfolio Detail Section . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .3 Portfolio Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .4 Relationship Summary . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .5 Asset Allocation Analysis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6 Equity Analysis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .7 Equity Holdings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8 Fixed Income Analysis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .10 Fixed Income Holdings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11 Portfolio Performance Section . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .14 Portfolio Growth Analysis. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .15 Portfolio Performance Overview . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .16 Portfolio Performance Analysis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .17 Stock Sector Attribution . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .18 Portfolio Transaction Section . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .19 Transaction Detail . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .20 March 31, 2011 Account @ H-1-00001
  • 4. Hutchison Family Economic Trends Exhibit 1: Exhibit 2: Equity Holdings of U.S. Households and Nonprofit Organizations, % of Total Assets The time to get long stocks is typically when P/E levels are expanding Equity Holdings of U.S. Households and Nonprofit Organizations, % of Total Assets S&P 500 Returns vs. EPS andP/E Growth Per Decade Since 1930 40% 350% 315.7 35% 300% 257.3 250% 227.4 30% 25% 200% 150% 20% 100% 15% 53.7 50% 34.2 17.2 10% 0% 5% -50% -3.5 -41.8 0% -100% 1930- 1940- 1950- 1960- 1970- 1980- 1990- 2000- 1Q52 2Q56 3Q60 4Q64 1Q69 2Q73 3Q77 4Q81 1Q86 2Q90 3Q94 4Q98 1Q03 2Q07 3Q09 1939 1949 1959 1969 1979 1989 1999 present Absolute Price Return EPS Growth P/E Growth Exhibit 3: Exhibit 4: Long-term subsequent real returns highly impacted by P/E ratio at entry point... ...And you have not had to take on much more volatility for better returns S&P 500 P/E at Entry and Subswquent Long-Term Average Real Returns S&P 500 P/E Ratio at Entry and Subsequent Average Real Return Volatility S&P P/E Subsequent Average Real Return S&P P/E Subsequent Monthly Real Return Volatility at Entry 1 Year 2 Year 3 Year 5 Year 10 Year at Entry 1 Year 2 Year 3 Year 5 Year 10 Year PE<16 6.7% 15.1% 23.0% 40.6% 126.5% PE<16 13.9% 14.2% 14.1% 14.3% 14.2% 16<PE<24 2.9% 6.4% 13.0% 24.8% 17.7% 16<PE<24 12.4% 13.0% 13.5% 14.1% 14.7% PE<24 -0.3% -1.4% -4.2% 3.3% 5.7% PE<24 16.3% 15.1% 14.7% 13.9% 15.1% Data from 1947 through October November 2009 Data from 1928 through November 2009. Based on 12-month trailing P/E ratio at month end. Real returns measured as Based on 12-month trailing P/E ratio at month end. Real returns measured as nominal price return of S&P 500 minus the change in seasonally-adjusted US CPI nominal price return of S&P 500 minus the change in seasonally-adjusted US CPI index for same time period. index for same time period. March 31, 2011 Page 1 of 21 Account @ H-1-00001
  • 5. Hutchison Family Economic Trends Exhibit 5: Exhibit 6: The earnings bubble has popped... ...Which can be constructive for longer-term equity returns S&P 500, Inflation-Adjusted EPS, MSCI Europe, Inflation-Adjusted EPS, Subsequent 5-Year Real Return 10.1% Actual and Trendline Since 12/69 Actual and Trendline Since 12/69 9.9% 120 120 7.7% 100 100 80 80 60 60 0.1% -0.1% -1.6% 40 40 -3.7% -5.5% 20 20 > 10% Above Trend 0-10 Above Trend 0-10 Below Trend > 10% Below Trend 0 0 69 74 79 84 89 94 99 04 09 69 74 79 84 89 94 99 04 09 EPS Relative to Trend Inception S&P 500 MSCI Europe Data as of 11/30/09 Data from December 1969 through November 2009 Exhibit 7: Exhibit 8: EM bull markets are typically driven by P/E expansion Emergining markets earnings are currently below trend EM Returns vs. P/E and EPS Growth in 10 Longest Bull Runs Since 1995 MSCI Emergining Markets Indes: Earnings Per Share (USD) 100% 90% 80% 80% 70% 60% 60% 50% 40% 40% 20% 30% 20% 0% 10% -20% 0 10/18/99- 10/18/99- 10/18/99- 10/18/99- 10/18/99- 10/18/99- 10/18/99- 10/18/99- 10/18/99- 10/18/99- Median 95 97 99 01 03 05 07 09 2/10/00 2/10/00 2/10/00 2/10/00 2/10/00 2/10/00 2/10/00 2/10/00 2/10/00 2/10/00 Price Return (USD) P/E Expansion EPS Growth As of November, 2009 March 31, 2011 Page 2 of 21 Account @ H-1-00001
  • 6. Portfolio Detail Hutchison Family March 31, 2011 Account @ H-1-00001
  • 7. Hutchison Family Portfolio Summary Asset Allocation Account Statistics Total Market Value $13,375,728.79 Asset Category Market Value % Total Equity 6,998,965.40 52.3 Total Unrealized Gain/Loss $5,489,396.79 Fixed Income 5,198,041.70 38.9 Cash 462,831.94 3.5 Estimated Annual Income $460,923.46 Alternatives 715,889.75 5.4 Estimated Portfolio Yield 3.45% Other 0.00 0.0 Principal Cash $462,831.94 Total $13,375,728.79 100.0% YTD Long Term Gain/Loss -$44,561.14 YTD Short Term Gain/Loss $0.00 Policy Account Growth and Income w RE Model Top Ten Holdings (Cash Excluded) Asset Units Price Tax Cost Market Value Gain/Loss Est. Income Yield % Total COCA COLA CO COM 28,500 58.58 229,113.29 1,669,530.00 1,440,416.71 46,740.00 2.80 12.48 EXXON MOBIL CORP 14,000 72.40 156,406.25 1,013,600.00 857,193.75 23,520.00 2.32 7.58 GENERAL ELEC CO COM 55,800 15.61 258,365.64 871,038.00 612,672.36 22,320.00 2.56 6.51 GOLDMAN SACHS HIGH YIELD 62,000 8.19 706,213.82 507,780.00 -198,433.82 27,848.91 5.48 3.80 MUNICIPAL FUND CLASS I #1258 3M CO COM 6,000 80.68 108,156.43 484,080.00 375,923.57 12,240.00 2.53 3.62 PROCTER & GAMBLE CO 7,200 62.24 52,464.14 448,128.00 395,663.86 12,672.00 2.83 3.35 Pennsylvania Trans 3.625% Due 3/1/13 315,000 102.91 313,658.10 324,169.65 10,511.55 11,418.75 3.52 2.42 JOHNSON & JOHNSON 4,800 64.77 31,500.00 310,896.00 279,396.00 9,408.00 3.03 2.32 Montgomery Co. PA School District 290,000 106.98 295,069.20 310,236.20 15,167.00 12,325.00 3.97 2.32 4.25% Due 7/1/17 WAL-MART STORES INC 5,400 54.69 26,915.62 295,326.00 268,410.38 5,886.00 1.99 2.21 Total $2,177,862.49 $6,234,783.85 $4,056,921.36 $184,378.66 2.96% 46.61% March 31, 2011 Page 4 of 21 Account @ H-1-00001
  • 8. Hutchison Family Relationship Summary Sub-Accounts by Investment Objective Allocation by Family Member Sub-Account Market Value % Total Maximum Growth Matthew Hutchison $6,948,436.11 51.99 Matthew Hutchison IMA $6,948,436.11 51.99 Growth & Income Lisa Hutchison $4,163,837.85 31.1 Lisa Hutchison Revocable Trust $1,619,808.40 12.1 Lisa Hutchison IRA $2,544,029.45 19.0 Maximum Income Gracie Hutchison $655,191.86 4.9 Gracie Hutchison Irrevocable Trust $655,191.86 4.9 Luke Hutchison $1,608,261.83 12.0 Luke Hutchison IRA Trust Under Agreement $1,608,261.83 12.0 Sub-Accounts Account Number Account Name Market Value % Equities % Fixed % Cash % Alt % Other % Parent 410011019 Matthew Hutchison IMA 6,948,436 80.99 10.07 3.54 5.40 0.00 51.95 430094011 Lisa Hutchison IRA 2,544,029 25.08 61.18 1.92 11.82 0.00 19.02 430073015 Lisa Hutchison Revocable Trust 1,619,808 35.44 64.56 0.00 0.00 0.00 12.11 640015012 Luke Hutchison IRA Trust Under Aggreement 1,608,262 0.00 99.00 1.00 0.00 0.00 12.02 610247017 Matthew Hutchison Irrevocable Trust 655,192 1.08 66.24 32.69 0.00 0.00 4.90 March 31, 2011 Page 5 of 21 Account @ H-1-00001
  • 9. Hutchison Family Asset Allocation Analysis Asset Allocation Asset Category Market Value Policy Value % Account % Policy % Variance Equity 6,998,965.40 8,003,505.47 52.3 60 7.7 Fixed Income 5,198,041.70 3,070,000.00 38.9 20 18.9 Cash 462,831.94 -195,626.68 3.5 0 3.5 Alternatives 715,889.75 2,497,850.00 5.4 20 14.6 Other 0.00 0.00 0.0 20 0 Total $13,375,728.79 $13,375,728.79 100.0 120 Current Asset Allocation Investment Policy Allocation March 31, 2011 Page 6 of 21 Account @ H-1-00001
  • 10. Hutchison Family Equity Analysis Stock Attributes Stock Sector Allocation 40% Attribute Account Target Account¹ Market Capitalization $184,518B $23,039B 35% Dividend Yield 2.84% 1.78% 30% 5 Year Dividend Growth 1.7 2.1 25% Price/Earnings 14.47 17.05 Forward P/E 12.83 13.22 20% % Change in EPS Fwd/Cur -10.27% -7.14% 15% Estimated 5 Yr EPS Growth 13.31% 21.32% 10% Price/Book 3.42 2.06 Price/Sales 1.63 0.93 5% ROE 27.65% 20.44% 0% LT Debt/Capital --- --- Cons Discr Cons Stpl Energy Financial Health Industry Info Tech Materials Telecom Utility Other Account Target Account¹ Equity Capitalization Equity Style 100% 60% 80% 50% 40% 60% 30% 40% 20% 20% 10% 0% 0% Large Cap Mid Cap Small Cap International Other/Unknown Growth Blend Value Other Account Target Account¹ Account Target Account¹ ¹ Balanced Model March 31, 2011 Page 7 of 21 Account @ H-1-00001
  • 11. Hutchison Family Equity Holdings Equity Asset Units Price Tax Cost Market Value Gain/Loss Est. Income % Yield % Class Consumer Discretion CHURCHILL DOWNS INC COM 1,500 35.27 15,000.00 52,905.00 37,905.00 750.00 1.42 0.76 MCDONALDS CORP COM 3,000 61.05 22,312.50 183,150.00 160,837.50 6,600.00 3.60 2.62 Subtotal $37,312.50 $236,055.00 $198,742.50 $7,350.00 3.11% 3.37% Consumer Staples CAMPBELL SOUP CO 4,500 34.84 49,938.30 156,780.00 106,841.70 4,950.00 3.16 2.24 COCA COLA CO COM 28,500 58.58 229,113.29 1,669,530.00 1,440,416.71 46,740.00 2.80 23.85 KIMBERLY-CLARK CORP COM 2,808 64.61 36,220.16 181,424.88 145,204.72 6,739.20 3.71 2.59 PROCTER & GAMBLE CO 7,200 62.24 52,464.14 448,128.00 395,663.86 12,672.00 2.83 6.40 WAL-MART STORES INC 5,400 54.69 26,915.62 295,326.00 268,410.38 5,886.00 1.99 4.22 Subtotal $394,651.51 $2,751,188.88 $2,356,537.37 $76,987.20 2.80% 39.31% Energy B P AMOCO PLC SPONSORED ADR 3,970 56.39 70,968.75 223,868.30 152,899.55 13,339.20 5.96 3.20 EXXON MOBIL CORP 14,000 72.40 156,406.25 1,013,600.00 857,193.75 23,520.00 2.32 14.48 SCHLUMBERGER LTD - COM 2,400 61.48 23,021.82 147,552.00 124,530.18 2,016.00 1.37 2.11 Subtotal $250,396.82 $1,385,020.30 $1,134,623.48 $38,875.20 2.81% 19.79% Health Care BRISTOL MYERS SQUIBB CO COM 2,100 25.54 25,358.91 53,634.00 28,275.09 2,604.00 4.86 0.77 JOHNSON & JOHNSON 4,800 64.77 31,500.00 310,896.00 279,396.00 9,408.00 3.03 4.44 Subtotal $56,858.91 $364,530.00 $307,671.09 $12,012.00 3.30% 5.21% Industrials 3M CO COM 6,000 80.68 108,156.43 484,080.00 375,923.57 12,240.00 2.53 6.92 BOEING CO COM 900 55.01 21,251.25 49,509.00 28,257.75 1,512.00 3.05 0.71 GENERAL ELEC CO COM 55,800 15.61 258,365.64 871,038.00 612,672.36 22,320.00 2.56 12.45 UNION PAC CORP COM 2,700 64.59 34,806.15 174,393.00 139,586.85 2,916.00 1.67 2.49 Subtotal $422,579.47 $1,579,020.00 $1,156,440.53 $38,988.00 2.47% 22.56% March 31, 2011 Page 8 of 21 Account @ H-1-00001
  • 12. Hutchison Family Equity Holdings - Continued Asset Units Price Tax Cost Market Value Gain/Loss Est. Income % Yield % Class Information Technology INT’L BUSINESS MACHINES COM 500 129.34 51,445.00 64,670.00 13,225.00 1,100.00 1.70 0.92 INTEL CORP 5,600 20.15 22,225.00 112,840.00 90,615.00 3,136.00 2.78 1.61 Subtotal $73,670.00 $177,510.00 $103,840.00 $4,236.00 2.39% 2.54% Materials DU PONT E I DE NEMOURS & CO COM 4,500 31.91 88,031.25 143,595.00 55,563.75 7,380.00 5.14 2.05 Subtotal $88,031.25 $143,595.00 $55,563.75 $7,380.00 5.14% 2.05% Telecommunication AT&T INC NEW 8,050 27.76 81,449.30 223,468.00 142,018.70 13,202.00 5.91 3.19 VERIZON COMMUNICATIONS COM 4,117 33.66 97,907.54 138,578.22 40,670.68 7,822.30 5.64 1.98 Subtotal $179,356.84 $362,046.22 $182,689.38 $21,024.30 5.81% 5.17% Equity Total $1,502,857.30 $6,998,965.40 $5,496,108.10 $206,852.70 2.96% 100.00% March 31, 2011 Page 9 of 21 Account @ H-1-00001
  • 13. Hutchison Family Fixed Income Analysis Maturity Name Market Value Rating Maturity Interest Rate Yield to Mat Duration % Fixed 0 - 1 Years 559,710.00 A+ 0.55 3.70 1.15 0.97 11.93 1 - 3 Years 797,906.90 AAA 1.87 3.74 2.25 1.96 17.01 3 - 5 Years 810,439.60 AA 3.67 3.95 2.05 3.33 17.28 5 - 10 Years 2,473,343.70 AA- 7.35 4.11 3.35 6.14 52.73 10 - 15 Years 48,861.50 --- 10.73 3.25 1.75 8.87 1.04 Total Maturity $4,690,261.70 AA- 5.01 3.96 2.11 7.26 100.00% Credit Rating Name Market Value Rating Maturity Interest Rate Yield to Mat Duration % Fixed AAA 616,304.50 AAA 3.46 3.73 2.36 3.59 13.14 AA+ 290,530.75 AA+ 7.81 4.45 3.90 3.78 6.19 AA 692,769.00 AA 4.64 3.72 2.05 6.55 14.77 AA- 107,831.00 AA- 3.72 4.00 2.60 4.57 2.30 A+ 464,373.00 A+ 3.59 3.76 0.56 3.47 9.90 A 253,667.50 A 0.30 4.30 1.85 3.78 5.41 BBB 280,065.00 BBB 8.39 4.50 2.79 3.03 5.97 Not Rated 1,984,720.95 --- 5.73 3.98 3.45 6.05 42.32 Total Credit Rating $4,690,261.70 AA- 5.01 3.96 2.46 7.26 100.00% Sub-categories Name Market Value Rating Maturity Interest Rate Yield to Mat Duration % Fixed Tax Free 4,690,261.70 AA- 5.01 3.96 2.05 7.26 100.00 Total Sub-categories $4,690,261.70 AA- 5.01 3.96 2.05 7.26 100.00% March 31, 2011 Page 10 of 21 Account @ H-1-00001
  • 14. Hutchison Family Fixed Income Holdings Fixed Income Name Mat Dt Par Value Price Tax Cost Market Value Est. Income Rating % Yield % Fixed Maturing in 2010 Bucks Co. School Dist. 4.25% Due 8/1/10 08/01/10 50,000 102.24 49,443.00 51,117.50 2,125.00 NR 4.16 0.98 EASTERN KY UNIV REVENUE 4.30% 05/01/10 250,000 101.47 255,807.50 253,667.50 10,750.00 A 4.24 4.88 DUE 5/1/10 Pennsylvania ppty & bldg Comm 11/01/10 250,000 101.97 256,637.50 254,925.00 7,500.00 A+ 2.94 4.90 Proj 89 3.00% DUE 11/01/10 Subtotal $561,888.00 $559,710.00 $20,375.00 A- 3.64% 10.77% Maturing in 2011 LEANDER TX INDPT SCHOOL DISTRICT 08/15/11 150,000 104.78 157,659.00 157,162.50 5,250.00 AAA 3.34 3.02 3.500% DUE 08/15/11 DATED 05/01/08 New York Housing Corp. Revenue 01/01/11 250,000 101.70 249,832.00 254,250.00 9,125.00 AAA 3.59 4.89 3.65% Due 1/1/11 Subtotal $407,491.00 $411,412.50 $14,375.00 AAA 3.49% 7.91% Maturing in 2012 Delaware County District 4% 8/1/12 08/01/12 260,000 107.58 264,646.20 279,705.40 10,400.00 NR 3.72 5.38 Philadelphia Co. School District 09/01/12 100,000 106.79 99,850.00 106,789.00 3,625.00 NR 3.39 2.05 3.625% Due 9/1/12 Subtotal $364,496.20 $386,494.40 $14,025.00 NR 3.63% 7.44% Maturing in 2013 Monroe Co. PA school District 3.75% 09/01/13 180,000 106.58 180,536.40 191,842.20 6,750.00 NR 3.52 3.69 Due 9/1/13 Pennsylvania Asset Liability Gen 10/01/13 100,000 107.83 101,945.00 107,831.00 4,000.00 AA- 3.71 2.07 Rcpts 4% Due 10/13/13 Pennsylvania Trans 3.625% Due3/1/13 03/01/13 315,000 102.91 313,658.10 324,169.65 11,418.75 AA 3.52 6.24 Subtotal $596,139.50 $623,842.85 $22,168.75 BBB 3.55% 12.00% Maturing in 2014 Infra Autority Series A 5.25% Due 6/01/14 06/01/14 100,000 104.87 103,997.00 104,867.00 5,250.00 A+ 5.01 2.02 Jefferson Co Waterworks 4% due on 11/15/14 11/15/14 75,000 108.97 74,523.00 81,729.75 3,000.00 AA+ 3.67 1.57 Subtotal $178,520.00 $186,596.75 $8,250.00 AA- 4.42% 3.59% March 31, 2011 Page 11 of 21 Account @ H-1-00001
  • 15. Hutchison Family Fixed Income Holdings - Continued Name Mat Dt Par Value Price Tax Cost Market Value Est. Income Rating % Yield % Fixed Maturing in 2015 Johnson Co. PA School District 4% 09/01/15 250,000 108.21 253,007.50 270,520.00 10,000.00 NR 3.70 5.20 due 9/1/15 Mayor Co. PA Recreation Center Proj 06/01/15 215,000 100.81 215,000.00 216,739.35 8,385.00 AA 3.87 4.17 3.9% Due 6/1/15 Subtotal $468,007.50 $487,259.35 $18,385.00 B+ 3.77% 9.37% Maturing in 2016 Berks Co. Recreation Center Proj 06/01/16 100,000 100.69 99,995.00 100,693.00 3,950.00 AA 3.92 1.94 3.95% Due 6/1/16 Lawrence Co. MA School District 4% 09/01/16 170,000 107.54 171,251.20 182,823.10 6,800.00 NR 3.72 3.52 Due on 9/1/16 Magoffin Co KY School District 4% due 8/1/16 08/01/16 240,000 107.49 241,161.60 257,966.40 9,600.00 NR 3.72 4.96 Subtotal $512,407.80 $541,482.50 $20,350.00 CCC- 3.76% 10.42% Maturing in 2017 Monroe Co. PA School Dist FIN 08/01/17 50,000 102.33 50,000.00 51,167.00 1,550.00 AA 3.03 0.98 3.10% Due 08/01/17 Montgomery Co. PA School District 07/01/17 290,000 106.98 295,069.20 310,236.20 12,325.00 NR 3.97 5.97 4.25% Due 7/1/17 Tioga Co. Wateworks Proj. 3.85% due 11/1/17 11/01/17 70,000 106.18 70,000.00 74,326.70 2,695.00 NR 3.63 1.43 Subtotal $415,069.20 $435,729.90 $16,570.00 C 3.80% 8.38% Maturing in 2018 JEFFERSON CO KY SCHOOL 01/01/18 200,000 102.45 199,284.00 204,892.00 8,000.00 AAA 3.90 3.94 DISTRICT 4.00% DUE 1/1/18 Pennsylvania State University 4.5% due 6/1/18 06/01/18 250,000 112.03 258,795.00 280,065.00 11,250.00 BBB 4.02 5.39 Scranton Co. School District 4% Due 08/01/18 205,000 102.70 203,839.70 210,532.95 8,200.00 NR 3.89 4.05 on 8/1/18 Sussex Co. MA Urban Proj 4.25% Due 7/1/18 07/01/18 100,000 105.18 103,000.00 105,183.00 4,250.00 AA+ 4.04 2.02 Subtotal $764,918.70 $800,672.95 $31,700.00 BBB- 3.96% 15.40% Maturing in 2019 Delaware Highway Proj 5% Due on 7/1/19 07/01/19 100,000 103.62 101,000.00 103,618.00 5,000.00 AA+ 4.83 1.99 Pennsylvania Highway Proj 4.125% Due 8/1/19 08/01/19 100,000 104.58 99,631.00 104,581.00 4,125.00 A+ 3.94 2.01 Subtotal $200,631.00 $208,199.00 $9,125.00 AA- 4.38% 4.01% 3.59% March 31, 2011 Page 12 of 21 Account @ H-1-00001
  • 16. Hutchison Family Fixed Income Holdings - Continued Name Mat Dt Par Value Price Tax Cost Market Value Est. Income Rating % Yield % Fixed Maturing in 2020 Newport PA FIRST MTG REV COURT 10/01/20 50,000 97.72 49,543.50 48,861.50 1,625.00 NR 3.33 0.94 FACS 3.25% due 10/1/20 Subtotal $49,543.50 $48,861.50 $1,625.00 NR 3.33% 0.94% Maturing in Not Available GOLDMAN SACHS HIGH YIELD 62,000 8.19 706,213.82 507,780.00 27,848.91 NR 5.48 9.77 MUNICIPAL FUND CLASS I #1258 Subtotal $706,213.82 $507,780.00 $27,848.91 NR 5.48% 9.77% Fixed Income Total $5,225,326.22 $5,198,041.70 $204,797.66 BB- 3.94% 100.00% March 31, 2011 Page 13 of 21 Account @ H-1-00001
  • 17. Portfolio Performance Hutchison Family March 31, 2011 Account @ H-1-00001
  • 18. Hutchison Family Portfolio Growth Analysis Account Performance 12% 8% 4% 0% -4% -8% -12% -16% Account/Index Q3 2008 Q4 2008 Q1 2009 Q2 2009 Q3 2009 QTD Hutchison Family - 1.46% - 8.48% - 6.95% 4.88% 6.80% - 2.02% Allocation Blended Index - 6.13% -12.93% - 4.85% 8.32% 11.54% - 2.32% Account Flows Flow Type Beginning Market Value $14,079,869.79 $13,968,058.17 $11,164,889.01 $10,321,909.17 $10,775,067.69 $11,564,744.21 Disbursements 13,273.70 -308,965.75 -28,048.62 -48,123.98 -30,648.06 -11,324.47 Receipts 309,247.30 128,509.68 125,603.84 142,611.29 125,705.58 24,565.69 Market Appreciation/Loss -111,811.61 -2,803,169.16 -842,979.84 453,158.51 789,676.52 -194,012.42 Ending Market Value $13,968,058.17 $11,164,889.01 $10,321,909.17 $10,775,067.69 $11,564,744.21 $11,370,731.79 March 31, 2011 Page 15 of 21 Account @ H-1-00001
  • 19. Hutchison Family Portfolio Performance Overview Portfolio Performance Category Sub-Category/Index 1 Month 3 Month YTD 1 Year 2 Year Inception Incpt Dt Total - 1.87% 1.54% 4.04% 3.14% - 7.38% 2.47% 12/31/03 Allocation Blended Index - 2.32% 3.94% 12.29% 9.99% - 9.76% 2.35% 12/31/03 Equity - 1.80% 3.68% 1.87% - 2.00% -28.49% - 4.36% 12/31/03 S&P 500 TR - 1.86% 5.48% 17.05% 9.80% -16.23% 0.80% 12/31/03 Large - 1.61% 3.92% 2.17% - 1.83% -15.70% 1.48% 12/31/03 Russell 1000 Index (DRI) - 2.21% 5.45% 18.41% 11.20% -16.17% 1.14% 12/31/03 Small -18.49% -16.32% -22.50% -16.58% --- -19.32% 5/31/08 Russell 2000 Index (DRI) - 6.79% 1.41% 14.12% 6.46% --- -16.88% 5/31/08 Fixed Income - 1.55% - 0.61% 3.68% 5.92% 2.35% 2.36% 12/31/03 Taxfree - 1.55% - 0.61% 3.68% 5.92% 2.35% 2.50% 12/31/03 Barclays Municipal 10 Year Index - 2.46% 1.77% 8.54% 12.42% 5.69% 4.43% 12/31/03 Cash 0.00% 0.00% 0.15% 0.38% 1.62% 2.72% 12/31/03 Txable Sweep 0.00% 0.00% 0.15% 0.38% 1.62% 2.72% 12/31/03 Citi 1-Month Treasury Bill 0.01% 0.03% 0.09% 0.10% 1.03% 2.54% 12/31/03 Alt Investment - 1.54% - 1.32% 2.96% 6.73% 4.95% 5.17% 12/31/03 Real Estate - 1.54% - 1.32% 2.96% 6.73% 1.38% - 4.62% 5/30/06 S&P/Citigroup World REIT (TR) - 3.12% 17.21% 23.46% 13.69% -23.24% --- 5/30/06 Total Managed - 2.02% 0.75% 2.12% 1.15% - 8.28% 2.13% 12/31/03 Allocation Blended Index - 2.32% 3.94% 12.29% 9.99% - 9.76% 2.35% 12/31/03 March 31, 2011 Page 16 of 21 Account @ H-1-00001
  • 20. Hutchison Family Portfolio Performance Analysis Top Ten Contributors (Equity, Fixed Income Only) Performance Over Time Asset % Contribution % Weight 0.16% GOLDMAN SACHS HIGH YIELD MUNICIPAL FUND... 0.68 4.20 0.12% 3M CO COM 0.64 3.40 0.08% Montgomery Co. PA School District 4.25%... 0.39 2.74 Magoffin Co KY School District 4% due 8... 0.39 2.29 0.04% Johnson Co. PA School District 4% due 9... 0.38 2.40 0.00% Scranton Co. School District 4% Due on ... 0.32 1.86 -0.04% Lawrence Co. MA School District 4% Due ... 0.28 1.62 B P AMOCO PLC SPONSORED ADR 0.26 1.70 -0.08% JEFFERSON CO KY SCHOOL DISTRICT 4.00% D... 0.26 1.82 -0.12% Delaware County District 4% 8/1/12 0.25 2.49 10/08 11/08 12/08 1/09 2/09 3/09 4/09 5/09 6/09 7/09 8/09 9/09 10/09 Total 3.84% 24.51% Account Index¹ Top Ten Detractors (Equity, Fixed Income Only) Performance Statistics Asset % Contribution % Weight Name Account Index¹ GENERAL ELEC CO COM -0.73 7.07 Annualized Return 1.00% 10.00% EXXON MOBIL CORP -0.48 8.91 Annualized Standard Deviation 9.00% 12.00% PROCTER & GAMBLE CO -0.28 3.56 Mean Return 0.00% 1.00% Standard Deviation 3.00% 4.00% WAL-MART STORES INC -0.26 2.50 Max Return 4.00% 6.00% CAMPBELL SOUP CO -0.15 1.23 Min Return -5.00% -6.00% UNION PAC CORP COM -0.14 1.30 Number of Observation 12 12 BANK OF AMERICA CORPORATION COM -0.13 0.32 Alpha 0.00% --- Municipal Bond #41099 -0.01 0.83 Beta 1.00 --- Municipal Bond #30477 -0.01 0.43 R Squared 88% --- FAIRPOINT COMMUNICATIONS INC 0.00 0.00 Variance 89.00 154.00 Semi-Variance 57.00 129.00 Total -2.17% 26.16% Sharpe Ratio 0.00 1.00 ¹ Index: Allocation Blended Index Information Ratio 0.00 --- ² Report start date: 10/31/2008. Assets may not have been held for entire period. Tracking Error 1.00% --- ³ Contribution and weight calculated as an average over period asset was held. March 31, 2011 Page 17 of 21 Account @ H-1-00001
  • 21. Hutchison Family Stock Sector Attribution Attribution Results Sector Account Account Account Bench. Bench. Bench. Variation Variation Variation Allocation Selection Interaction Total Weight Return Contrib. Weight Return Contrib. Weight Return Contrib. Effect Effect Effect Effect Consumer Discretion 6.68 7.30 0.49 12.60 2.31 0.29 -5.92 4.99 0.20 0.17 0.64 -0.35 0.47 Consumer Staples 12.37 6.68 0.83 8.70 8.75 0.76 3.67 -2.07 0.06 0.21 -0.18 -0.09 -0.06 Energy 9.26 9.73 0.90 10.73 10.17 1.09 -1.47 -0.44 -0.19 -0.06 -0.04 -0.01 -0.11 Financials 9.59 -2.72 -0.26 8.38 0.32 0.03 1.21 -3.04 -0.29 -0.04 -0.27 -0.04 -0.35 Health Care 16.34 -1.01 -0.17 14.58 -1.75 -0.25 1.76 0.73 0.09 -0.05 0.12 -0.02 0.05 Industrials 14.15 4.90 0.69 14.98 12.55 1.88 -0.82 -7.64 -1.19 -0.05 -1.14 0.05 -1.14 Information Technology 17.88 3.63 0.65 20.30 4.32 0.88 -2.42 -0.69 -0.23 0.05 -0.15 0.04 -0.06 Materials 7.27 0.07 0.01 4.97 4.95 0.25 2.31 -4.88 -0.24 0.02 -0.25 -0.12 -0.36 Telecommunication 2.72 0.11 0.00 3.15 0.11 0.00 -0.44 0.00 0.00 0.02 0.00 0.00 0.02 Utilities 2.12 -6.09 -0.13 0.00 -- -- 2.12 -- -0.13 -0.25 0.00 0.00 -0.25 Total 100.00 3.12 3.01 100.00 4.90 4.92 0.00 -1.78 -1.91 0.01 -1.26 -0.53 -1.78 Allocation Effect Selection Effect Interaction Effect Total Effect Consumer Discretion Consumer Staples Energy Financials Health Care Industrials Information Technology Materials Telecommunication Utilities -0.25 -0.20 -0.15 -0.10 -0.05 0.00 0.05 0.10 0.15 0.20 0.25 -1.2 -1.0 -0.8 -0.6 -0.4 -0.2 0 0.2 0.4 0.6 0.8 -0.35 -0.30 -0.25 -0.20 -0.15 -0.10 -0.05 0.00 0.05 0.10 -1.2 -1.0 -0.8 -0.6 -0.4 -0.2 0 0.2 0.4 0.6 Daily data for individual stocks vs. Model Account from 8/31/2009 to 10/31/2009 March 31, 2011 Page 18 of 21 Account @ H-1-00001
  • 22. Portfolio Transactions Hutchison Family March 31, 2011 Account @ H-1-00001
  • 23. Hutchison Family Transaction Detail Transaction Summary Report Settings Attribute Number Market Value Transaction Cash Types: Principal Assets Purchased (Asst_Pur) 5 24,565.69 Assets Sold/Matured (AssSldMat) 4 20,675.53 Transaction Period: 10/01/09 to 10/30/09 Disbursements (Dsbmts) 4 -11,324.47 Receipts (Rcpts) 9 24,565.69 Total $58,482.44 Transaction Details Asset Transaction Account Symbol Posted Units Market Value Assets Purchased (Asst_Pur) GOLDMAN SACHS PRIME OBLIGATION 430073015 38141W356 10/26/09 5,580.00 5,580.00 transaction description GOLDMAN SACHS PRIME OBLIGATION 430073015 38141W356 10/05/09 504.00 504.00 transaction description GOLDMAN SACHS PRIME OBLIGATION 430073015 38141W356 10/02/09 4,063.57 4,063.57 transaction description GOLDMAN SACHS PRIME OBLIGATION 430073015 38141W356 10/01/09 14,414.00 14,414.00 transaction description GOLDMAN SACHS PRIME OBLIGATION 430073015 38141W356 10/01/09 4.12 4.12 transaction description Assets Purchased Total $24,565.69 Assets Sold/Matured GOLDMAN SACHS PRIME OBLIGATION 430073015 38141W356 10/23/09 -8,000.00 8,000.00 transaction description GOLDMAN SACHS PRIME OBLIGATION 430073015 38141W356 10/23/09 -8,000.00 8,000.00 transaction description GOLDMAN SACHS PRIME OBLIGATION 430073015 38141W356 10/12/09 -2,337.76 2,337.76 transaction description GOLDMAN SACHS PRIME OBLIGATION 430073015 38141W356 10/12/09 -2,337.77 2,337.77 transaction description Assets Sold/Matured Total $20,675.53 March 31, 2011 Page 20 of 21 Account @ H-1-00001
  • 24. Hutchison Family Transaction Detail - Continued Asset Transaction Account Symbol Posted Units Market Value Disbursements (Dsbmts) Fed Tax 430073015 10/23/09 0.00 -4,000.00 Taxes Withholding Fed Tax 430073015 10/23/09 0.00 -4,000.00 Taxes Withholding Withdrawal 430073015 10/23/09 0.00 -8,000.00 Franklin Street Properties (FSP) Withdrawal 430073015 10/09/09 0.00 4,675.53 Management Fees Disbursements Total -$11,324.47 Receipts (Rcpts) GENERAL ELEC CO COM 430073015 GE 10/26/09 0.00 5,580.00 transaction description SCHLUMBERGER LTD - COM 430073015 SLB 10/05/09 0.00 504.00 transaction description GOLDMAN SACHS HIGH YIELD MUNICIPAL FUND CLASS I #1258 430073015 GHYIX 10/02/09 0.00 2,378.77 transaction description KIMBERLY-CLARK CORP COM 430073015 KMB 10/02/09 0.00 1,684.80 transaction description COCA COLA CO COM 430073015 KO 10/01/09 0.00 11,685.00 transaction description GOLDMAN SACHS PRIME OBLIGATION 430073015 38141W356 10/01/09 0.00 1.74 transaction description GOLDMAN SACHS PRIME OBLIGATION 430073015 38141W356 10/01/09 0.00 2.38 transaction description UNION PAC CORP COM 430073015 UNP 10/01/09 0.00 729.00 transaction description Pennsylvania Asset Liability Gen Rcpts 4% Due 10/13/13 430073015 49119GCF4 10/01/09 0.00 2,000.00 transaction description Receipts Total $24,565.69 March 31, 2011 Page 21 of 21 Account @ H-1-00001