SlideShare ist ein Scribd-Unternehmen logo
1 von 25
• Essar Oil Limited was incorporated as a
Public Limited Company on 12th
September 1956
• Promoters of EOL.
• EOL was engaged in preliminary activities
relating to bidding for oil & gas fields
Balance Sheet as at March 31,2011
Particulars 2011 2010
(Rs.in Crores) (Rs.in Crores)
Sources of funds
Shareholders’ funds
a. Share capital 1,382.27 1,218.13
b. Advance towards issue of global
depository shares. - 1,153.21
c. Reserves and Surplus 5,155.63 2,836.57
Loan funds
a. Secured Loans 12,274.42 9,470.59
b. Unsecured Loans 2,272.51 883.14
Deferred tax liability(net) 11.45 -
Total 21,096.28 15,561.64
Particulars 2011 2010
(Rs.in Crores) (Rs.in Crores)
Application of funds
Fixed Assets
a. Gross block 13,974.59 13,802.50
b. Less: Accumulated depreciatiion and
amortisation 2,230.50 1,493.15
c. Net block 11,744.09 12,309.35
Capital work-in-progress 8,423.04 4,318.75
Investments 103.00 203.00
Deferred tax assets (net) - 0.57
Current Assets, Loans and
Advance.
a. Inventories 5,749.14 3,969.44
b. Debtors 2,367.30 1,957.42
c. Cash and Bank balances 2,958.66 1,350.75
d. Other Current Assets 497.84 406.54
e. Loans and advances 737.88 728.37
Particulars 2011 2010
(Rs.in Crores) (Rs.in Crores)
Less: Current Liabilities and Provisions
a. Current Liabilities 11,287.69 10,160.57
b. Provisions 196.98 56.24
11,484.67 10,216.81
Net Current Assets 826.15 (1,804.29)
Debit balance in statement
of profit and loss - 534.26
Total 21,096.28 15,561.64
Statement of Profit and Loss
for the year ended March 31, 2011
Particulars 2011 2010
(Rs. in Crores) (Rs. In Crores)
Income
a. Turnover (Gross) 53,119.10 42,401.68
b. Less: Excise duty 5,213.77 5,083.20
c. Turnover (Net) 47,905.33 37,318.48
d.Less: Sales tax 917.12 813.87
46,988.21 36,504.61
e. Other Income 354.00 871.93
47,342.21 37,376.54
Expenditure
Purchase of traded petroleum products 1,964.20 1,705.74
Particulars 2011 2010
(Rs. In crores) (Rs.In crores)
Consumption of raw materials 42,129.27 32,855.98
Increase/ Decrease in stock (1,157.64) (310.81)
Operating expenses 735.66 413.52
Employees Cost 119.67 97.50
Selling and Distribution expenses 409.14 381.26
General and Administration expenses 362.42 295.53
44,562.72 35,438.72
Profit before interest,depreciation and taxes 2,779.49 1,937.82
Less: Interest and Finance charges 1,220.24 1,180.93
Less: Depreciation and amortisation 730.86 728.31
Net profit before taxes 828.39 28.58
Particulars 2011 2010
(Rs. In Crores) (Rs. In Crores)
Taxes
Income tax 162.49 -
Income Tax Refund - 0.88
Deferred Tax 12.02 -
Net profit after taxes 653 .88 29.46
Balance brought forward from previous year (556.51) (556.96)
Add: Amount transferred from foreign project
reserves - 0.45
Less: Amount transferred to debenture
redemption reserve 60.33 29.46
Balance carried forward 37.04 (556.51)
• HPCL is a Government of India
Enterprise with a Navratna Status, and
a Fortune 500 company.
• HPCL operates 2 major refineries
producing a wide variety of petroleum
fuels & specialties, one in Mumbai and
one in vishakapatnam.
Balance Sheet as at March 31,2011
Particulars 2011 2010
(Rs.in Crores) (Rs.in Crores)
Sources of funds
Shareholders’ funds
a. Share capital 339.01 339.01
b. Reserves and Surplus 12,206.79 11,218.96
12,545.80 11,557.97
Loan funds
a. Secured Loans 3,657.68 1,375.88
b. Unsecured Loans 21,363.51 19,926.49
25,021.19 21,302.37
Deferred tax liability(net) 3,195.63 1,807.97
Total 40,762.62 34,668.31
Particulars 2011 2010
(Rs.in Crores) (Rs.in Crores)
Application of funds
Fixed Assets
a. Gross block 29,648.39 24,988.37
b. Less: Accumulated depreciatiion and
amortisation 11,003.86 9,681.70
c. Net block 18,644.53 15,306.67
d. Capital work in progress 3,798.70 3,887.59
22,443.23 19,194.26
Investments 11,335.02 11,387.22
Current Assets, Loans and
Advance.
a. Inventories 16,622.28 12,579.22
b. Debtors 2,654.37 2,437.34
c. Cash and Bank balances 80.00 243.17
d. Other Current Assets 98.51 123.74
e. Loans and advances 7,135.81 5,258.47
Particulars 2011 2010
(Rs.in Crores) (Rs.in Crores)
Less: Current Liabilities and Provisions
a. Current Liabilities 17,801.84 14,535.52
b. Provisions 1,804.76 2,019.59
19,606.60 16,555.11
Net Current Assets 6,984.37 4,086.83
Total 40,762.62 34,668.31
Statement of Profit and Loss
for the year ended March 31, 2011
Particulars 2011 2010
(Rs. in Crores) (Rs. In Crores)
Income
Sale of goods 132,669.97 108,598.68
Less: Excise duty 8,897.55 7,251.17
Net Sales 123,772.42 101,347.51
Recovery under subsidy schemes 9,726.52 6,289.95
Other Income 1,343.54 1,646.16
134,842.48 109,283.62
Increase/(Decrease) 3,438.78 3,249.96
Expenditure
Purchase of products for resale 85,396.86 62,677.82
Particulars 2011 2010
(Rs. In crores) (Rs.In crores)
Consumption of raw materials 40,362.01 37,727.59
Packages consumed 143.42 136.39
Excise duty on inventory differential 285.15 337.08
Transhipping expenses 2,886.50 2,653.56
Payments to and provisions for
Employees 2,017.16 1,617.32
Exploration Expenses 93.03 255.62
Other Operation expenses 2,444.80 2,938.86
Depreciation /Amorisation 1,406.95 1,164.40
Borrowing Cost 884.00 903.75
135,919.88 110,412.39
Profit before prior period adjustments
and taxes 2,361.38 2,121.19
Prior period adjustments credit/(debit) 15.24 (3.84)
Particulars 2011 2010
(Rs. In Crores) (Rs. In Crores)
Balance brought forward 8,715.15 8,104.16
Profit available for appropriation 10,254.16 9,405.53
Appropriated For:
General Reserve 153.90 130.14
Debenture Redemption Reserve 176.15 86.40
Proposed Final Dividend 474.08 406.35
Tax on Distributed profits 76.91 67.49
Balance carried forward 9,373.12 8,715.15
RATIO COMPANY
ANALYSIS
REASONS
GROSS PROFIT
RATIO
12.05% 67.39% HPCL Higher ratio:
Greater
Profitability
OPERATING
RATIO
0.015% 1.97% ESSAR OIL
LIMITED
Higher ratio:
Lower margin of
profit
EXPENSE RATIO 0.85%
0.75%
2.33%
0.075%
ESSAR OIL
LIMITED
HPCL
High ratio means
lower
profitability and
inefficiency of
management in
controlling
expenses
NET PROFIT RATIO 1.36% 1.24% ESSAR OIL
LIMITED
Higher ratio
indicates higher
RATIO COMPANY
ANALYSIS
REASONS
CURRENT
RATIO
1.07:1 1.35:1 HPCL Higher ratio:
sound financial
position.
QUICK
RATIO
0.50:1 0.14:1 ESSAR OIL
LIMITED
Higher ratio:
sound financial
position.
PROPRIETORY
RATIO
20.13% 25.58% HPCL Higher ratio:
lesser
dependence on
outside funds-
sound financial
position but over
capitalization and
low returns.
DEBT EQUITY
RATIO
2.22:1 1.99:1 HPCL Lower ratio
indicates low
owed funds.
RATIO COMPANY
ANALYSIS
REASONS
RETURN ON
CAPITAL
EMPLOYED
3.92% 5.75% HPCL Higher ratio:
favorable
lower ratio:
unfavorable
RETURN ON
PROPRIETORS
FUNDS
13% 12.26% HPCL Higher ratio:
growing and
prosperous
company
RETURN ON
EQUITY
CAPITAL
0.47:1 4.5:1 HPCL Higher ratio :
Effective use of
equity capital
and advantage of
trading on equity
DEBTORS
TURNOVER
RATIO
20.23 TIMES 46.62TIMES ESSAR OIL
LIMITED
Lower ratio:
Favorable
Higher ratio;
Unfavorable
HPCL is preferred for investment as:
 It has financial sound position as compared to
EOL.
a. Current ratio
b. Quick ratio
 It indicates lesser dependance on outside
funds
a. Proprietory Ratio
 It indicates low owed funds
a. Debt Equity ratio
 It indicates growing and prosperous company
a. Return on proprietors funds
b. Return on Equity capital
 It is profitable
a. Gross Profit

Weitere ähnliche Inhalte

Was ist angesagt?

Example of ActiveDisclosure Linked Audit Committee Package
Example of ActiveDisclosure Linked Audit Committee PackageExample of ActiveDisclosure Linked Audit Committee Package
Example of ActiveDisclosure Linked Audit Committee PackageJarrod Job, CPA, MBA
 
GSK Nigeria annual report 2010
GSK Nigeria annual report 2010GSK Nigeria annual report 2010
GSK Nigeria annual report 2010Michael Olafusi
 
Golar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentationGolar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentationTradeWindsnews
 
danaher 06_4Q_Release
danaher 06_4Q_Releasedanaher 06_4Q_Release
danaher 06_4Q_Releasefinance24
 
Pararel quiz-intermediate-accounting-11
Pararel quiz-intermediate-accounting-11Pararel quiz-intermediate-accounting-11
Pararel quiz-intermediate-accounting-11Farah Fauziah Hilman
 
dover news_72507_earnings
dover news_72507_earningsdover news_72507_earnings
dover news_72507_earningsfinance30
 
2013 financial-statements-en
2013 financial-statements-en2013 financial-statements-en
2013 financial-statements-enMayrakhan khan
 
Accounting 97064 paper 4 problem solving (extension topics) may june session ...
Accounting 97064 paper 4 problem solving (extension topics) may june session ...Accounting 97064 paper 4 problem solving (extension topics) may june session ...
Accounting 97064 paper 4 problem solving (extension topics) may june session ...Alpro
 
Rye Select Broad Market Portfolio Limited With Independent Auditors Repor...
Rye Select Broad Market  Portfolio Limited   With Independent Auditors  Repor...Rye Select Broad Market  Portfolio Limited   With Independent Auditors  Repor...
Rye Select Broad Market Portfolio Limited With Independent Auditors Repor...aspt
 
tribune earnings_q4_07_tables
tribune earnings_q4_07_tablestribune earnings_q4_07_tables
tribune earnings_q4_07_tablesfinance47
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarningsfinance49
 
4Q/06_Slides
4Q/06_Slides4Q/06_Slides
4Q/06_Slidesfinance21
 
smurfit stone container Q406_Release
smurfit stone container Q406_Releasesmurfit stone container Q406_Release
smurfit stone container Q406_Releasefinance30
 

Was ist angesagt? (18)

Example of ActiveDisclosure Linked Audit Committee Package
Example of ActiveDisclosure Linked Audit Committee PackageExample of ActiveDisclosure Linked Audit Committee Package
Example of ActiveDisclosure Linked Audit Committee Package
 
GSK Nigeria annual report 2010
GSK Nigeria annual report 2010GSK Nigeria annual report 2010
GSK Nigeria annual report 2010
 
Golar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentationGolar LNG Partners Q4 2012 results presentation
Golar LNG Partners Q4 2012 results presentation
 
danaher 06_4Q_Release
danaher 06_4Q_Releasedanaher 06_4Q_Release
danaher 06_4Q_Release
 
Pararel quiz-intermediate-accounting-11
Pararel quiz-intermediate-accounting-11Pararel quiz-intermediate-accounting-11
Pararel quiz-intermediate-accounting-11
 
dover news_72507_earnings
dover news_72507_earningsdover news_72507_earnings
dover news_72507_earnings
 
Ekiti State Financial Report for the year 2016
Ekiti State Financial Report for the year 2016Ekiti State Financial Report for the year 2016
Ekiti State Financial Report for the year 2016
 
Ekiti State Financial Report for the year 2015
Ekiti State Financial Report for the year 2015Ekiti State Financial Report for the year 2015
Ekiti State Financial Report for the year 2015
 
2013 financial-statements-en
2013 financial-statements-en2013 financial-statements-en
2013 financial-statements-en
 
Financial Accounting May jun-2013
Financial  Accounting  May jun-2013Financial  Accounting  May jun-2013
Financial Accounting May jun-2013
 
Accounting 97064 paper 4 problem solving (extension topics) may june session ...
Accounting 97064 paper 4 problem solving (extension topics) may june session ...Accounting 97064 paper 4 problem solving (extension topics) may june session ...
Accounting 97064 paper 4 problem solving (extension topics) may june session ...
 
MHK-051704
MHK-051704MHK-051704
MHK-051704
 
Rye Select Broad Market Portfolio Limited With Independent Auditors Repor...
Rye Select Broad Market  Portfolio Limited   With Independent Auditors  Repor...Rye Select Broad Market  Portfolio Limited   With Independent Auditors  Repor...
Rye Select Broad Market Portfolio Limited With Independent Auditors Repor...
 
tribune earnings_q4_07_tables
tribune earnings_q4_07_tablestribune earnings_q4_07_tables
tribune earnings_q4_07_tables
 
Assignment 5
Assignment 5Assignment 5
Assignment 5
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarnings
 
4Q/06_Slides
4Q/06_Slides4Q/06_Slides
4Q/06_Slides
 
smurfit stone container Q406_Release
smurfit stone container Q406_Releasesmurfit stone container Q406_Release
smurfit stone container Q406_Release
 

Andere mochten auch

merger essar energy with stanlow oil refinery
merger essar energy with stanlow oil refinery merger essar energy with stanlow oil refinery
merger essar energy with stanlow oil refinery Rahul Parihar
 
Ongc India : Growth Strategy
Ongc India : Growth Strategy Ongc India : Growth Strategy
Ongc India : Growth Strategy Arnab Chakraborty
 
Mergers and acquisition in insurance indusrty, 2017
Mergers and acquisition in insurance indusrty, 2017Mergers and acquisition in insurance indusrty, 2017
Mergers and acquisition in insurance indusrty, 2017ULBA
 
Ongc & imperial energy (m&a)
Ongc & imperial energy (m&a)Ongc & imperial energy (m&a)
Ongc & imperial energy (m&a)VIPIN321
 
Vodafone and Hutch Merger Analysis
Vodafone and Hutch Merger AnalysisVodafone and Hutch Merger Analysis
Vodafone and Hutch Merger Analysissravani alur
 
Merger and acquisition ppt
Merger and acquisition pptMerger and acquisition ppt
Merger and acquisition pptSwati Garg
 
Merger & acquisition with case study
Merger & acquisition with case studyMerger & acquisition with case study
Merger & acquisition with case studyPraful Metange
 
Merger,Acquisition&Takeovers
Merger,Acquisition&TakeoversMerger,Acquisition&Takeovers
Merger,Acquisition&Takeoversamansingh09
 
Mergers & acquisitions
Mergers & acquisitionsMergers & acquisitions
Mergers & acquisitionsjaspreet singh
 
How to Become a Thought Leader in Your Niche
How to Become a Thought Leader in Your NicheHow to Become a Thought Leader in Your Niche
How to Become a Thought Leader in Your NicheLeslie Samuel
 

Andere mochten auch (13)

Essar Steel
Essar SteelEssar Steel
Essar Steel
 
merger essar energy with stanlow oil refinery
merger essar energy with stanlow oil refinery merger essar energy with stanlow oil refinery
merger essar energy with stanlow oil refinery
 
Ongc India : Growth Strategy
Ongc India : Growth Strategy Ongc India : Growth Strategy
Ongc India : Growth Strategy
 
Mergers and acquisition in insurance indusrty, 2017
Mergers and acquisition in insurance indusrty, 2017Mergers and acquisition in insurance indusrty, 2017
Mergers and acquisition in insurance indusrty, 2017
 
Essar grop
Essar gropEssar grop
Essar grop
 
Ongc & imperial energy (m&a)
Ongc & imperial energy (m&a)Ongc & imperial energy (m&a)
Ongc & imperial energy (m&a)
 
Vodafone and Hutch Merger Analysis
Vodafone and Hutch Merger AnalysisVodafone and Hutch Merger Analysis
Vodafone and Hutch Merger Analysis
 
Mergers & Acquisitions
Mergers & AcquisitionsMergers & Acquisitions
Mergers & Acquisitions
 
Merger and acquisition ppt
Merger and acquisition pptMerger and acquisition ppt
Merger and acquisition ppt
 
Merger & acquisition with case study
Merger & acquisition with case studyMerger & acquisition with case study
Merger & acquisition with case study
 
Merger,Acquisition&Takeovers
Merger,Acquisition&TakeoversMerger,Acquisition&Takeovers
Merger,Acquisition&Takeovers
 
Mergers & acquisitions
Mergers & acquisitionsMergers & acquisitions
Mergers & acquisitions
 
How to Become a Thought Leader in Your Niche
How to Become a Thought Leader in Your NicheHow to Become a Thought Leader in Your Niche
How to Become a Thought Leader in Your Niche
 

Ähnlich wie Accounts pppt

Findings analysis & conclusion
Findings analysis & conclusionFindings analysis & conclusion
Findings analysis & conclusionAshish Aggarwal
 
Financial ratios asian paints
Financial ratios   asian paintsFinancial ratios   asian paints
Financial ratios asian paintsSalil Nagvekar
 
Consolidated Statements of OperConsolidated Statements of Operatio.docx
Consolidated Statements of OperConsolidated Statements of Operatio.docxConsolidated Statements of OperConsolidated Statements of Operatio.docx
Consolidated Statements of OperConsolidated Statements of Operatio.docxdonnajames55
 
Tata chemicals
Tata chemicalsTata chemicals
Tata chemicalsArpita D
 
Financial Analysis Cadila Healthcare
Financial Analysis Cadila HealthcareFinancial Analysis Cadila Healthcare
Financial Analysis Cadila HealthcareSnehal Nemane
 
Yes bank balance sheet
Yes bank balance sheetYes bank balance sheet
Yes bank balance sheetAnujsingh11841
 
The Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsThe Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsRaeann Bailey
 
Buy Orient Refractories, engineering sector to get boost from infrastructure ...
Buy Orient Refractories, engineering sector to get boost from infrastructure ...Buy Orient Refractories, engineering sector to get boost from infrastructure ...
Buy Orient Refractories, engineering sector to get boost from infrastructure ...IndiaNotes.com
 
Balance Sheet Analysis of Tata Motors.pptx
Balance Sheet Analysis of Tata Motors.pptxBalance Sheet Analysis of Tata Motors.pptx
Balance Sheet Analysis of Tata Motors.pptxShantilal Hajeri
 
Guaranty Trust Bank financial report 2009
Guaranty Trust Bank financial report 2009Guaranty Trust Bank financial report 2009
Guaranty Trust Bank financial report 2009Michael Olafusi
 
Accounts Class 12 project cash flow statement and ratio analysis
Accounts Class 12 project cash flow statement and ratio analysisAccounts Class 12 project cash flow statement and ratio analysis
Accounts Class 12 project cash flow statement and ratio analysisJinendraPamecha
 
Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Hyundai Finance
 

Ähnlich wie Accounts pppt (20)

financial accounting
financial accounting financial accounting
financial accounting
 
Findings analysis & conclusion
Findings analysis & conclusionFindings analysis & conclusion
Findings analysis & conclusion
 
Larsen & toubro.ppt_25
Larsen & toubro.ppt_25Larsen & toubro.ppt_25
Larsen & toubro.ppt_25
 
financial accounting
financial accounting financial accounting
financial accounting
 
Financial ratios asian paints
Financial ratios   asian paintsFinancial ratios   asian paints
Financial ratios asian paints
 
Consolidated Statements of OperConsolidated Statements of Operatio.docx
Consolidated Statements of OperConsolidated Statements of Operatio.docxConsolidated Statements of OperConsolidated Statements of Operatio.docx
Consolidated Statements of OperConsolidated Statements of Operatio.docx
 
Tata chemicals
Tata chemicalsTata chemicals
Tata chemicals
 
Financial Analysis Cadila Healthcare
Financial Analysis Cadila HealthcareFinancial Analysis Cadila Healthcare
Financial Analysis Cadila Healthcare
 
Yes bank balance sheet
Yes bank balance sheetYes bank balance sheet
Yes bank balance sheet
 
The Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and ProjectionsThe Coca-Cola Company - Financial Analysis and Projections
The Coca-Cola Company - Financial Analysis and Projections
 
Buy Orient Refractories, engineering sector to get boost from infrastructure ...
Buy Orient Refractories, engineering sector to get boost from infrastructure ...Buy Orient Refractories, engineering sector to get boost from infrastructure ...
Buy Orient Refractories, engineering sector to get boost from infrastructure ...
 
Financial management
Financial managementFinancial management
Financial management
 
Annual report analysis of GMR infra ltd.
Annual report analysis of GMR infra ltd.Annual report analysis of GMR infra ltd.
Annual report analysis of GMR infra ltd.
 
Balance Sheet Analysis of Tata Motors.pptx
Balance Sheet Analysis of Tata Motors.pptxBalance Sheet Analysis of Tata Motors.pptx
Balance Sheet Analysis of Tata Motors.pptx
 
Guaranty Trust Bank financial report 2009
Guaranty Trust Bank financial report 2009Guaranty Trust Bank financial report 2009
Guaranty Trust Bank financial report 2009
 
Work sample
Work sampleWork sample
Work sample
 
Acc 291 acc291
Acc 291 acc291Acc 291 acc291
Acc 291 acc291
 
Accounts Class 12 project cash flow statement and ratio analysis
Accounts Class 12 project cash flow statement and ratio analysisAccounts Class 12 project cash flow statement and ratio analysis
Accounts Class 12 project cash flow statement and ratio analysis
 
2015 Financial Report
2015 Financial Report2015 Financial Report
2015 Financial Report
 
Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)
 

Kürzlich hochgeladen

8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCRashishs7044
 
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607dollysharma2066
 
MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?Olivia Kresic
 
Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024Kirill Klimov
 
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCRashishs7044
 
India Consumer 2024 Redacted Sample Report
India Consumer 2024 Redacted Sample ReportIndia Consumer 2024 Redacted Sample Report
India Consumer 2024 Redacted Sample ReportMintel Group
 
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckPitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckHajeJanKamps
 
PSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationPSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationAnamaria Contreras
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCRashishs7044
 
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort ServiceCall US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Servicecallgirls2057
 
IoT Insurance Observatory: summary 2024
IoT Insurance Observatory:  summary 2024IoT Insurance Observatory:  summary 2024
IoT Insurance Observatory: summary 2024Matteo Carbone
 
Call Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City GurgaonCall Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City Gurgaoncallgirls2057
 
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu MenzaYouth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menzaictsugar
 
FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607dollysharma2066
 
Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Riya Pathan
 
Contemporary Economic Issues Facing the Filipino Entrepreneur (1).pptx
Contemporary Economic Issues Facing the Filipino Entrepreneur (1).pptxContemporary Economic Issues Facing the Filipino Entrepreneur (1).pptx
Contemporary Economic Issues Facing the Filipino Entrepreneur (1).pptxMarkAnthonyAurellano
 
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCRashishs7044
 
Kenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby AfricaKenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby Africaictsugar
 

Kürzlich hochgeladen (20)

8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
 
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
 
MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?
 
Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024
 
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
 
Call Us ➥9319373153▻Call Girls In North Goa
Call Us ➥9319373153▻Call Girls In North GoaCall Us ➥9319373153▻Call Girls In North Goa
Call Us ➥9319373153▻Call Girls In North Goa
 
India Consumer 2024 Redacted Sample Report
India Consumer 2024 Redacted Sample ReportIndia Consumer 2024 Redacted Sample Report
India Consumer 2024 Redacted Sample Report
 
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckPitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
 
PSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationPSCC - Capability Statement Presentation
PSCC - Capability Statement Presentation
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
 
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort ServiceCall US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
 
IoT Insurance Observatory: summary 2024
IoT Insurance Observatory:  summary 2024IoT Insurance Observatory:  summary 2024
IoT Insurance Observatory: summary 2024
 
Call Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City GurgaonCall Us 📲8800102216📞 Call Girls In DLF City Gurgaon
Call Us 📲8800102216📞 Call Girls In DLF City Gurgaon
 
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu MenzaYouth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
Youth Involvement in an Innovative Coconut Value Chain by Mwalimu Menza
 
FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607
 
Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737
 
Contemporary Economic Issues Facing the Filipino Entrepreneur (1).pptx
Contemporary Economic Issues Facing the Filipino Entrepreneur (1).pptxContemporary Economic Issues Facing the Filipino Entrepreneur (1).pptx
Contemporary Economic Issues Facing the Filipino Entrepreneur (1).pptx
 
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
8447779800, Low rate Call girls in Shivaji Enclave Delhi NCR
 
No-1 Call Girls In Goa 93193 VIP 73153 Escort service In North Goa Panaji, Ca...
No-1 Call Girls In Goa 93193 VIP 73153 Escort service In North Goa Panaji, Ca...No-1 Call Girls In Goa 93193 VIP 73153 Escort service In North Goa Panaji, Ca...
No-1 Call Girls In Goa 93193 VIP 73153 Escort service In North Goa Panaji, Ca...
 
Kenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby AfricaKenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby Africa
 

Accounts pppt

  • 1.
  • 2. • Essar Oil Limited was incorporated as a Public Limited Company on 12th September 1956 • Promoters of EOL. • EOL was engaged in preliminary activities relating to bidding for oil & gas fields
  • 3. Balance Sheet as at March 31,2011 Particulars 2011 2010 (Rs.in Crores) (Rs.in Crores) Sources of funds Shareholders’ funds a. Share capital 1,382.27 1,218.13 b. Advance towards issue of global depository shares. - 1,153.21 c. Reserves and Surplus 5,155.63 2,836.57 Loan funds a. Secured Loans 12,274.42 9,470.59 b. Unsecured Loans 2,272.51 883.14 Deferred tax liability(net) 11.45 - Total 21,096.28 15,561.64
  • 4. Particulars 2011 2010 (Rs.in Crores) (Rs.in Crores) Application of funds Fixed Assets a. Gross block 13,974.59 13,802.50 b. Less: Accumulated depreciatiion and amortisation 2,230.50 1,493.15 c. Net block 11,744.09 12,309.35 Capital work-in-progress 8,423.04 4,318.75 Investments 103.00 203.00 Deferred tax assets (net) - 0.57 Current Assets, Loans and Advance. a. Inventories 5,749.14 3,969.44 b. Debtors 2,367.30 1,957.42 c. Cash and Bank balances 2,958.66 1,350.75 d. Other Current Assets 497.84 406.54 e. Loans and advances 737.88 728.37
  • 5. Particulars 2011 2010 (Rs.in Crores) (Rs.in Crores) Less: Current Liabilities and Provisions a. Current Liabilities 11,287.69 10,160.57 b. Provisions 196.98 56.24 11,484.67 10,216.81 Net Current Assets 826.15 (1,804.29) Debit balance in statement of profit and loss - 534.26 Total 21,096.28 15,561.64
  • 6. Statement of Profit and Loss for the year ended March 31, 2011 Particulars 2011 2010 (Rs. in Crores) (Rs. In Crores) Income a. Turnover (Gross) 53,119.10 42,401.68 b. Less: Excise duty 5,213.77 5,083.20 c. Turnover (Net) 47,905.33 37,318.48 d.Less: Sales tax 917.12 813.87 46,988.21 36,504.61 e. Other Income 354.00 871.93 47,342.21 37,376.54 Expenditure Purchase of traded petroleum products 1,964.20 1,705.74
  • 7. Particulars 2011 2010 (Rs. In crores) (Rs.In crores) Consumption of raw materials 42,129.27 32,855.98 Increase/ Decrease in stock (1,157.64) (310.81) Operating expenses 735.66 413.52 Employees Cost 119.67 97.50 Selling and Distribution expenses 409.14 381.26 General and Administration expenses 362.42 295.53 44,562.72 35,438.72 Profit before interest,depreciation and taxes 2,779.49 1,937.82 Less: Interest and Finance charges 1,220.24 1,180.93 Less: Depreciation and amortisation 730.86 728.31 Net profit before taxes 828.39 28.58
  • 8. Particulars 2011 2010 (Rs. In Crores) (Rs. In Crores) Taxes Income tax 162.49 - Income Tax Refund - 0.88 Deferred Tax 12.02 - Net profit after taxes 653 .88 29.46 Balance brought forward from previous year (556.51) (556.96) Add: Amount transferred from foreign project reserves - 0.45 Less: Amount transferred to debenture redemption reserve 60.33 29.46 Balance carried forward 37.04 (556.51)
  • 9.
  • 10. • HPCL is a Government of India Enterprise with a Navratna Status, and a Fortune 500 company. • HPCL operates 2 major refineries producing a wide variety of petroleum fuels & specialties, one in Mumbai and one in vishakapatnam.
  • 11. Balance Sheet as at March 31,2011 Particulars 2011 2010 (Rs.in Crores) (Rs.in Crores) Sources of funds Shareholders’ funds a. Share capital 339.01 339.01 b. Reserves and Surplus 12,206.79 11,218.96 12,545.80 11,557.97 Loan funds a. Secured Loans 3,657.68 1,375.88 b. Unsecured Loans 21,363.51 19,926.49 25,021.19 21,302.37 Deferred tax liability(net) 3,195.63 1,807.97 Total 40,762.62 34,668.31
  • 12. Particulars 2011 2010 (Rs.in Crores) (Rs.in Crores) Application of funds Fixed Assets a. Gross block 29,648.39 24,988.37 b. Less: Accumulated depreciatiion and amortisation 11,003.86 9,681.70 c. Net block 18,644.53 15,306.67 d. Capital work in progress 3,798.70 3,887.59 22,443.23 19,194.26 Investments 11,335.02 11,387.22 Current Assets, Loans and Advance. a. Inventories 16,622.28 12,579.22 b. Debtors 2,654.37 2,437.34 c. Cash and Bank balances 80.00 243.17 d. Other Current Assets 98.51 123.74 e. Loans and advances 7,135.81 5,258.47
  • 13. Particulars 2011 2010 (Rs.in Crores) (Rs.in Crores) Less: Current Liabilities and Provisions a. Current Liabilities 17,801.84 14,535.52 b. Provisions 1,804.76 2,019.59 19,606.60 16,555.11 Net Current Assets 6,984.37 4,086.83 Total 40,762.62 34,668.31
  • 14. Statement of Profit and Loss for the year ended March 31, 2011 Particulars 2011 2010 (Rs. in Crores) (Rs. In Crores) Income Sale of goods 132,669.97 108,598.68 Less: Excise duty 8,897.55 7,251.17 Net Sales 123,772.42 101,347.51 Recovery under subsidy schemes 9,726.52 6,289.95 Other Income 1,343.54 1,646.16 134,842.48 109,283.62 Increase/(Decrease) 3,438.78 3,249.96 Expenditure Purchase of products for resale 85,396.86 62,677.82
  • 15. Particulars 2011 2010 (Rs. In crores) (Rs.In crores) Consumption of raw materials 40,362.01 37,727.59 Packages consumed 143.42 136.39 Excise duty on inventory differential 285.15 337.08 Transhipping expenses 2,886.50 2,653.56 Payments to and provisions for Employees 2,017.16 1,617.32 Exploration Expenses 93.03 255.62 Other Operation expenses 2,444.80 2,938.86 Depreciation /Amorisation 1,406.95 1,164.40 Borrowing Cost 884.00 903.75 135,919.88 110,412.39 Profit before prior period adjustments and taxes 2,361.38 2,121.19 Prior period adjustments credit/(debit) 15.24 (3.84)
  • 16. Particulars 2011 2010 (Rs. In Crores) (Rs. In Crores) Balance brought forward 8,715.15 8,104.16 Profit available for appropriation 10,254.16 9,405.53 Appropriated For: General Reserve 153.90 130.14 Debenture Redemption Reserve 176.15 86.40 Proposed Final Dividend 474.08 406.35 Tax on Distributed profits 76.91 67.49 Balance carried forward 9,373.12 8,715.15
  • 17.
  • 18.
  • 19. RATIO COMPANY ANALYSIS REASONS GROSS PROFIT RATIO 12.05% 67.39% HPCL Higher ratio: Greater Profitability OPERATING RATIO 0.015% 1.97% ESSAR OIL LIMITED Higher ratio: Lower margin of profit EXPENSE RATIO 0.85% 0.75% 2.33% 0.075% ESSAR OIL LIMITED HPCL High ratio means lower profitability and inefficiency of management in controlling expenses NET PROFIT RATIO 1.36% 1.24% ESSAR OIL LIMITED Higher ratio indicates higher
  • 20.
  • 21. RATIO COMPANY ANALYSIS REASONS CURRENT RATIO 1.07:1 1.35:1 HPCL Higher ratio: sound financial position. QUICK RATIO 0.50:1 0.14:1 ESSAR OIL LIMITED Higher ratio: sound financial position. PROPRIETORY RATIO 20.13% 25.58% HPCL Higher ratio: lesser dependence on outside funds- sound financial position but over capitalization and low returns. DEBT EQUITY RATIO 2.22:1 1.99:1 HPCL Lower ratio indicates low owed funds.
  • 22.
  • 23. RATIO COMPANY ANALYSIS REASONS RETURN ON CAPITAL EMPLOYED 3.92% 5.75% HPCL Higher ratio: favorable lower ratio: unfavorable RETURN ON PROPRIETORS FUNDS 13% 12.26% HPCL Higher ratio: growing and prosperous company RETURN ON EQUITY CAPITAL 0.47:1 4.5:1 HPCL Higher ratio : Effective use of equity capital and advantage of trading on equity DEBTORS TURNOVER RATIO 20.23 TIMES 46.62TIMES ESSAR OIL LIMITED Lower ratio: Favorable Higher ratio; Unfavorable
  • 24. HPCL is preferred for investment as:  It has financial sound position as compared to EOL. a. Current ratio b. Quick ratio  It indicates lesser dependance on outside funds a. Proprietory Ratio
  • 25.  It indicates low owed funds a. Debt Equity ratio  It indicates growing and prosperous company a. Return on proprietors funds b. Return on Equity capital  It is profitable a. Gross Profit