7. Project Cost Related Assumptions Rs Crs Remarks Base EPC Cost 80 Quote from EPC Contractor Price Escalation 5.08 As per calculations Estimated EPC Cost 85.08 Contingency 5% 4.25 As % of Estimated EPC Cost Total EPC Cost 89.34 Preliminary Expenses 1% 0.45 As % of Total EPC Cost Pre-operative Expenses 16.67 Total Pre-op Expenses as detailed below Establishment Expenses 1% 0.89 As % of Total EPC Cost IE/IA Cost 1% 0.89 As % of Total EPC Cost R&R Cost 33.14 3.31 Based on EIA Report Legal Charges 1% 0.54 As % of Total Project Cost Financing Charges 2% 1.45 As % of Debt Mobilised Interest During Construction 9.58 As per calculations Debt Service Reserve- 3 months 2.17 As per calculations Total Project Cost 108.63
14. Key Dates & Time Schedules Date of Concession Agreement 01-04-10 Date of EPC Contract 01-10-10 Date of O&M Contract 01-10-10 Commencement Date (CD) as per EPC Contract 01-12-10 Completion Date as per Concession Agreement (SCOD) 2.50 Completion Date as projected (SCOD) 2.50 Commercial Operations Date (SCOD) 01-06-13 Concession Period 30 End of Concession Period 30-11-40 Days of Operation for toll revenues in a full year 350