SlideShare a Scribd company logo
1 of 9
Download to read offline
iWin, Inc
114 Sansome Street
Suite 700
San Francisco, CA 94104
royalties.developer@iplay.com
Nevosoft
Rubinstain str, 20-10
St-Petersburg, 191002
Russian Federation
For Settled revenue processed: February, 2014
GAME SALES:
Standard Sales GameSaver Conversion Total Gross Total Net Standard Sales Standard Sales GameSaver Net GameSaver Refunds/ Net
Game Name SKU ID Downloads Units Units Total Units Rate Revenue Revenue * Net Revenue Royalty Revenue Royalty Royalty Chargebacks Royalty
10Talismans (FR) 510008893 0 0 1 1 0.00% $9.37 $9.37 $0.00 $0.00 $9.37 $5.00 $5.00 $0.00 $5.00
Abigail and the Kingdom of Fairs 119773687 0 0 1 1 0.00% $7.53 $7.53 $0.00 $0.00 $7.53 $5.00 $5.00 $0.00 $5.00
Annabel (FR) 510002711 0 1 0 1 0.00% $22.01 $11.89 $11.89 $5.94 $0.00 $0.00 $5.94 $0.00 $5.94
dreamland_microsoftvistaxp_en 510005329 0 0 1 1 0.00% $6.95 $6.95 $0.00 $0.00 $6.95 $5.00 $5.00 $0.00 $5.00
DruidKingdom (DE) 510008754 0 0 1 1 0.00% $8.02 $8.02 $0.00 $0.00 $8.02 $5.00 $5.00 $0.00 $5.00
DruidKingdom (EN) 510008389 0 0 13 13 0.00% $95.48 $95.48 $0.00 $0.00 $95.48 $65.00 $65.00 $0.00 $65.00
DruidKingdom (FR) 510008752 0 1 3 4 0.00% $49.84 $39.95 $11.62 $5.81 $28.33 $15.00 $20.81 $0.00 $20.81
DruidKingdom (IT) 510008753 0 0 1 1 0.00% $9.95 $9.95 $0.00 $0.00 $9.95 $5.00 $5.00 $0.00 $5.00
Escape From Lost Island 118336810 0 0 2 2 0.00% $19.90 $19.90 $0.00 $0.00 $19.90 $10.00 $10.00 $0.00 $10.00
Farm Craft 2 118929827 0 0 1 1 0.00% $8.13 $8.13 $0.00 $0.00 $8.13 $5.00 $5.00 $0.00 $5.00
Hypnosis (EN) 510008431 0 0 1 1 0.00% $9.95 $9.95 $0.00 $0.00 $9.95 $5.00 $5.00 $0.00 $5.00
Land Grabbers 510005160 0 2 8 10 0.00% $95.50 $95.50 $39.90 $10.00 $55.60 $40.00 $50.00 $0.00 $50.00
Magic Academy II 117775857 0 0 0 0 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
My Kingdom for the Princess 117373543 0 0 17 17 0.00% $144.15 $144.15 $0.00 $0.00 $144.15 $84.99 $84.99 $0.00 $84.99
My Kingdom for the Princess 2 119227753 0 0 15 15 0.00% $118.91 $118.91 $0.00 $0.00 $118.91 $75.00 $75.00 $0.00 $75.00
MyKingdomforthePrincess2 (IT) 510004433 0 0 1 1 0.00% $8.02 $8.02 $0.00 $0.00 $8.02 $5.00 $5.00 $0.00 $5.00
MyKingdomForThePrincess4 (EN) 510009164 0 17 278 295 0.00% $2,445.52 $2,416.73 $319.59 $90.16 $2,097.14 $1,392.28 $1,482.44 $0.00 $1,482.44
mykingdomfortheprincessiii_microsoftvistaxp_en510005347 0 0 10 10 0.00% $82.83 $82.83 $0.00 $0.00 $82.83 $50.00 $50.00 $0.00 $50.00
Mysteryville (EN) 510008712 0 0 13 13 0.00% $102.35 $102.35 $0.00 $0.00 $102.35 $65.00 $65.00 $0.00 $65.00
Pantheon (EN) 510009181 0 0 3 3 0.00% $20.85 $20.85 $0.00 $0.00 $20.85 $15.00 $15.00 $0.00 $15.00
Paradise Beach 117690343 0 0 1 1 0.00% $6.95 $6.95 $0.00 $0.00 $6.95 $5.00 $5.00 $0.00 $5.00
Paradise Beach 2 119353333 0 0 4 4 0.00% $31.80 $31.80 $0.00 $0.00 $31.80 $20.00 $20.00 $0.00 $20.00
ParadiseBeach (FR) 510003850 0 0 1 1 0.00% $9.37 $9.37 $0.00 $0.00 $9.37 $5.00 $5.00 $0.00 $5.00
PioneerLands (DE) 510006578 0 0 1 1 0.00% $7.72 $7.72 $0.00 $0.00 $7.72 $5.00 $5.00 $0.00 $5.00
PioneerLands (FR) 510006576 0 0 1 1 0.00% $9.37 $9.37 $0.00 $0.00 $9.37 $5.00 $5.00 $0.00 $5.00
pioneerlands_microsoftvistaxp_en 510005333 0 0 1 1 0.00% $6.95 $6.95 $0.00 $0.00 $6.95 $5.00 $5.00 $0.00 $5.00
ShadowShelter (EN) 510009091 0 10 558 568 0.00% $4,363.75 $4,345.39 $181.14 $50.78 $4,164.25 $2,790.00 $2,840.78 $0.00 $2,840.78
Vampireville 118799620 0 1 1 2 0.00% $26.90 $17.72 $10.77 $5.39 $6.95 $5.00 $10.39 $0.00 $10.39
Total 0 32 938 970 0.00% $7,728.07 $7,651.73 $574.91 $168.08 $7,076.82 $4,692.27 $4,860.35 $0.00 $4,860.35
Total Earnings $4,860.35
Net Due to: Nevosoft $4,860.35
Notes
* If you have a gross contract, this column equals Total Gross Revenue, as there are no deductions.
Page 1
iWin, Inc
114 Sansome Street
Suite 700
San Francisco, CA 94104
royalties.developer@iplay.com
Nevosoft
Rubinstain str, 20-10
St-Petersburg, 191002
Russian Federation
For Settled revenue processed: February, 2014
GAME SALES:
Standard Sales GameSaver Conversion Total Gross Total Net Standard Sales Standard Sales GameSaver Net GameSaver Refunds/ Net
Period Downloads Units Units Total Units Rate Revenue Revenue * Net Revenue Royalty Revenue Royalty Royalty Chargebacks Royalty
Jan 5,073 42 360 402 7.92% $3,499.48 $3,269.39 $581.34 $224.28 $2,688.05 $1,800.02 $2,024.30 $0.00 $2,024.30
Feb 3,881 34 223 257 6.62% $2,307.12 $2,143.18 $497.67 $180.47 $1,645.51 $1,115.00 $1,295.47 -$10.05 $1,285.42
Mar 4,474 34 285 319 7.13% $2,765.76 $2,656.16 $500.25 $174.93 $2,155.91 $1,425.01 $1,599.94 $0.00 $1,599.94
Apr 4,148 44 247 291 7.02% $2,638.15 $2,480.30 $641.56 $231.31 $1,838.74 $1,234.98 $1,466.29 $0.00 $1,466.29
May 3,385 34 244 278 8.21% $2,436.57 $2,347.38 $522.20 $172.49 $1,825.18 $1,219.99 $1,392.48 $0.00 $1,392.48
Jun 4,989 39 364 403 8.08% $3,401.04 $3,255.87 $592.51 $201.56 $2,663.36 $1,819.98 $2,021.54 $0.00 $2,021.54
Jul 9,939 38 467 505 5.08% $4,226.84 $4,142.78 $662.70 $195.94 $3,480.08 $2,334.99 $2,530.93 $0.00 $2,530.93
Aug 509 57 412 469 92.14% $4,146.58 $3,972.86 $929.56 $291.84 $3,043.30 $2,060.37 $2,352.21 $0.00 $2,352.21
Sep 7 50 574 624 8914.29% $5,181.80 $5,132.39 $811.35 $252.59 $4,321.04 $2,870.00 $3,122.59 $0.00 $3,122.59
Oct 2 47 550 597 29850.00% $4,978.29 $4,852.77 $719.05 $248.86 $4,133.72 $2,749.99 $2,998.85 $0.00 $2,998.85
Nov 0 37 411 448 0.00% $3,696.17 $3,534.87 $447.67 $187.89 $3,087.20 $2,055.00 $2,242.89 $5.00 $2,247.89
Dec 0 8 81 89 0.00% $761.09 $701.73 $106.03 $48.06 $595.70 $405.00 $453.06 $0.00 $453.06
Jan 0 11 209 220 0.00% $1,778.90 $1,745.35 $195.77 $61.67 $1,549.58 $1,045.00 $1,106.67 $0.00 $1,106.67
Feb 0 32 938 970 0.00% $7,728.07 $7,651.73 $574.91 $168.08 $7,076.82 $4,692.27 $4,860.35 $0.00 $4,860.35
Total 36,407 507 5,365 5,872 16.13% $49,545.86 $47,886.76 $7,782.57 $2,639.97 $40,104.19 $26,827.60 $29,467.57 -$5.05 $29,462.52
Notes
* If you have a gross contract, this column equals Total Gross Revenue, as there are no deductions.
Page 1
Field Definition
Game Name Name of game sold
Downloads Units of game downloaded
Standard Sales Units Units of game sold via Standard Sales
GameSaver Units Units of game sold via GameSaver
Total Units Standard Sales units plus GameSaver units
Conversion Rate Total Units divided by Downloads
Total Gross Revenue Total gross revenue processed for the current month period
Total Net Revenue Gross revenue less deductions (for contracts out of gross, Total Net Revenue equals Total Gross Revenue); sums Standard and GameSaver Net Revenue
Standard Sales Net Revenue Standard Sales portion of Total Net Revenue
Standard Sales Revenue Share Revenue Share on Standard Sales
GameSaver Net Revenue GameSaver portion of Total Net Revenue
GameSaver Revenue Share Revenue Share on GameSaver
Revenue Share Total Revenue Share; equals Standard Sales Revenue Share plus GameSaver Revenue Share
Refunds/Chargebacks Refunded or charged-back sales; this deducts the revenue share by game for the refunded period, and may include refund/chargeback fees levied by the payment processor
Net Revenue Share Total Revenue Share less Refunds/Chargebacks
Total Earnings Equals the sum of Net Revenue Share
Less Taxes Withheld Withheld taxes, if any
Adjustments Bottom-line adjustment to the month period, if any
Net Due Net amount due
New Statement FAQs
Why are the statements changing?
Oberon is changing the royalty statements to provide you with more information about your sales, in a format that’s easier to us
What do all these new fields mean?
There are definitions of each field on the 3rd
tab of the spreadsheet.
Why does Total Net Revenue equal Total Gross Revenue?
If your contract is out of gross, there are no deductions. Thus, Net Revenue equals Gross Revenue.
What does “for settled revenue processed: Month” mean?
Oberon calculates and pays partners based on when it receives payment from its payment providers – that is, when cash is set
Why are there multiple names per game?
Oberon uses multiple SKUs per game to aid in merchandizing efforts.
Why do the gross figures not match between the old and new statements?
Calculations in the royalty system require each game to be associated with a developer. If that association has not occurred ye
My royalty rate is not correct – it’s either higher or lower that it should be. What’s going on?
This is related to the association delay above. For lower royalty rates, gross revenue figures have been reported for the month,
Why are conversion rates for some games in the thousands of percent?
This is also related to the association delay above. For the month in question, downloaded units are lower than reported sales u
Why are there zero downloads for some games, but sale units for the same game?
This could be for several reasons. The sale may have come from the prior month, either due to late settlement with the bank or
Why are refunds being deducted from the revenue share? Shouldn’t the full price of the game be deducted from gross
To accurately deduct refunds and chargebacks, the royalty system evaluates the actual month period in which the original sale
Why is there not a conversion rate for each game?
The current interim statements show download metrics for all games, regardless of whether they sold in that month. This will ch
I have a question that is not answered here. Whom may I contact?
Please contact the Oberon Royalty Department – the contact information is at the top right of every statement. You may also co
sales, in a format that’s easier to use. The new statements will break out data for subscription and standard programs, and will be delivered
providers – that is, when cash is settled with Oberon’s bank. There is an inherent delay between when a transaction is captured (and a gam
that association has not occurred yet, then the gross revenue will be held in suspense until the correct association has been completed. The
s have been reported for the month, but have not been calculated yet. For higher ones, the suspended gross figures have been fed through
units are lower than reported sales units, as sales units include figures from prior month sales. This leads to a higher conversion percentage
ue to late settlement with the bank or corrected game associations, and perhaps there were no downloads in the current month. It could be th
the game be deducted from gross?
onth period in which the original sale took place. It then deducts the prorated revenue share for that period from the current revenue share. T
er they sold in that month. This will change so that only game sales will appear on the royalty statement. For marketing and other site metrics
of every statement. You may also contact your Oberon account manager.
dard programs, and will be delivered in the Excel format rather than PDF. The new statements are easier to read, and can be edited by any
a transaction is captured (and a game key is sent to a consumer) and the subsequent payment arrives via the payment processor to Oberon
ssociation has been completed. The old statements display the gross for these non-associated games, but do not show any revenue share,
gross figures have been fed through from a prior month and calculated in the current period, leading to a higher effective royalty rate. These
ds to a higher conversion percentage when calculated.
ds in the current month. It could be that a different SKU (but for the same game) was on the download site, but when a consumer purchased
od from the current revenue share. This provides more accurate deductions for contracts out of net, as it accommodates other deductions ta
For marketing and other site metrics, please contact your account manager.
er to read, and can be edited by any desktop computer.
via the payment processor to Oberon’s bank. Thus, transactions captured in one month may settle – and be calculated – in a subsequent mo
but do not show any revenue share, as there has been no calculation. The design for the new statements is to show gross for calculated gam
a higher effective royalty rate. These figures should tie over time, as any associations are progressively entered in the system.
ite, but when a consumer purchased the game, a second SKU for the same game is logged in the transaction system. Or it could be an issu
t accommodates other deductions taken in the originating month period. Refund and chargeback deductions also include a prorated portion
d be calculated – in a subsequent month period.
ts is to show gross for calculated games only. Revenue share will tie out between the old and new statements.
entered in the system.
action system. Or it could be an issue with the logs provided by Oberon’s external download service. Please contact royalty support to repor
tions also include a prorated portion of any fees levied by the billing provider.
ease contact royalty support to report any suspected issues for investigation and resolution.

More Related Content

What's hot

Market Watch APRIL 2015
Market Watch APRIL 2015Market Watch APRIL 2015
Market Watch APRIL 2015
Chaba Tamasi
 
TORONTO REAL ESTATE BOARD'S -- MARKET WATCH - JULY 2019
TORONTO REAL ESTATE BOARD'S -- MARKET WATCH - JULY 2019TORONTO REAL ESTATE BOARD'S -- MARKET WATCH - JULY 2019
TORONTO REAL ESTATE BOARD'S -- MARKET WATCH - JULY 2019
Shawn Venasse
 
agilent Operating_Results_Q107_to_Q408
agilent Operating_Results_Q107_to_Q408agilent Operating_Results_Q107_to_Q408
agilent Operating_Results_Q107_to_Q408
finance38
 

What's hot (8)

Market watch jan 2019 frank yu oakville
Market watch jan 2019 frank yu oakvilleMarket watch jan 2019 frank yu oakville
Market watch jan 2019 frank yu oakville
 
TREB January 2017 Market Watch
TREB January 2017 Market WatchTREB January 2017 Market Watch
TREB January 2017 Market Watch
 
February 2017 Market Watch - JUST RELEASED
February 2017 Market Watch - JUST RELEASEDFebruary 2017 Market Watch - JUST RELEASED
February 2017 Market Watch - JUST RELEASED
 
Market Watch APRIL 2015
Market Watch APRIL 2015Market Watch APRIL 2015
Market Watch APRIL 2015
 
NAFCU Executive Compensation & Benefits Survey – Initial 2011 Findings (Credi...
NAFCU Executive Compensation & Benefits Survey – Initial 2011 Findings (Credi...NAFCU Executive Compensation & Benefits Survey – Initial 2011 Findings (Credi...
NAFCU Executive Compensation & Benefits Survey – Initial 2011 Findings (Credi...
 
TORONTO REAL ESTATE BOARD'S -- MARKET WATCH - JULY 2019
TORONTO REAL ESTATE BOARD'S -- MARKET WATCH - JULY 2019TORONTO REAL ESTATE BOARD'S -- MARKET WATCH - JULY 2019
TORONTO REAL ESTATE BOARD'S -- MARKET WATCH - JULY 2019
 
Market watch jul 2019 frank yu oakville
Market watch jul 2019 frank yu oakvilleMarket watch jul 2019 frank yu oakville
Market watch jul 2019 frank yu oakville
 
agilent Operating_Results_Q107_to_Q408
agilent Operating_Results_Q107_to_Q408agilent Operating_Results_Q107_to_Q408
agilent Operating_Results_Q107_to_Q408
 

Similar to Oberon statement nevosoft.feb 2014.

Final product marketing plan
Final product marketing planFinal product marketing plan
Final product marketing plan
julyrain_20
 
Afternoon Sessions
Afternoon SessionsAfternoon Sessions
Afternoon Sessions
gmm0611
 
The Only 3 Metrics That Matter in the Subscription Economy
The Only 3 Metrics That Matter in the Subscription EconomyThe Only 3 Metrics That Matter in the Subscription Economy
The Only 3 Metrics That Matter in the Subscription Economy
Zuora, Inc.
 
C3 comp redesign 6-3-13 (2)
C3 comp redesign  6-3-13 (2)C3 comp redesign  6-3-13 (2)
C3 comp redesign 6-3-13 (2)
Mark Wolkove
 
WORK FROM HOME AND EARN DAILY
WORK FROM HOME AND EARN DAILYWORK FROM HOME AND EARN DAILY
WORK FROM HOME AND EARN DAILY
SNEH LATA
 

Similar to Oberon statement nevosoft.feb 2014. (20)

Final product marketing plan
Final product marketing planFinal product marketing plan
Final product marketing plan
 
Elevator pitch
Elevator pitchElevator pitch
Elevator pitch
 
Financial forecast
Financial forecastFinancial forecast
Financial forecast
 
Afternoon Sessions
Afternoon SessionsAfternoon Sessions
Afternoon Sessions
 
Profit blueprint
Profit blueprintProfit blueprint
Profit blueprint
 
The Only 3 Metrics That Matter in the Subscription Economy
The Only 3 Metrics That Matter in the Subscription EconomyThe Only 3 Metrics That Matter in the Subscription Economy
The Only 3 Metrics That Matter in the Subscription Economy
 
Financial Forecast
Financial ForecastFinancial Forecast
Financial Forecast
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
 
The Finance Perspective: The Business Model for the Subscription Economy
The Finance Perspective: The Business Model for the Subscription EconomyThe Finance Perspective: The Business Model for the Subscription Economy
The Finance Perspective: The Business Model for the Subscription Economy
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
 
Bootstrapping Entrepeneurs & Their Business Ppt
Bootstrapping Entrepeneurs & Their Business PptBootstrapping Entrepeneurs & Their Business Ppt
Bootstrapping Entrepeneurs & Their Business Ppt
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
 
Income Projection PowerPoint Presentation Slides
Income Projection PowerPoint Presentation SlidesIncome Projection PowerPoint Presentation Slides
Income Projection PowerPoint Presentation Slides
 
C3 comp redesign 6-3-13 (2)
C3 comp redesign  6-3-13 (2)C3 comp redesign  6-3-13 (2)
C3 comp redesign 6-3-13 (2)
 
SISEL Comp Plan by Teamsizzle
SISEL Comp Plan by TeamsizzleSISEL Comp Plan by Teamsizzle
SISEL Comp Plan by Teamsizzle
 
AIA2019 - Rick Rasmussen - Startup Financials
AIA2019 - Rick Rasmussen - Startup FinancialsAIA2019 - Rick Rasmussen - Startup Financials
AIA2019 - Rick Rasmussen - Startup Financials
 
Revenue Projection PowerPoint Presentation Slides
Revenue Projection PowerPoint Presentation SlidesRevenue Projection PowerPoint Presentation Slides
Revenue Projection PowerPoint Presentation Slides
 
I t finale_v2.0
I t finale_v2.0I t finale_v2.0
I t finale_v2.0
 
WORK FROM HOME AND EARN DAILY
WORK FROM HOME AND EARN DAILYWORK FROM HOME AND EARN DAILY
WORK FROM HOME AND EARN DAILY
 
Financial statements
Financial statementsFinancial statements
Financial statements
 

More from White Nights Conference

More from White Nights Conference (20)

Kirill Zolovkin, OctoBox Interactive
Kirill Zolovkin, OctoBox InteractiveKirill Zolovkin, OctoBox Interactive
Kirill Zolovkin, OctoBox Interactive
 
Leonid Eletskih, Adjust
Leonid Eletskih, AdjustLeonid Eletskih, Adjust
Leonid Eletskih, Adjust
 
Romuald Zdebskiy (Microsoft) & Andrey Ivashentsev (Game Insight)
Romuald Zdebskiy (Microsoft) & Andrey Ivashentsev (Game Insight)Romuald Zdebskiy (Microsoft) & Andrey Ivashentsev (Game Insight)
Romuald Zdebskiy (Microsoft) & Andrey Ivashentsev (Game Insight)
 
Valeria Andrianova, JetBrains
Valeria Andrianova, JetBrainsValeria Andrianova, JetBrains
Valeria Andrianova, JetBrains
 
Sven Erik Knop, Perforce
Sven Erik Knop, Perforce Sven Erik Knop, Perforce
Sven Erik Knop, Perforce
 
Mike Hines, Amazon
Mike Hines, AmazonMike Hines, Amazon
Mike Hines, Amazon
 
Artem Petukhov, Pixonic
Artem Petukhov, PixonicArtem Petukhov, Pixonic
Artem Petukhov, Pixonic
 
Vasiliy Sabirov, devtodev
Vasiliy Sabirov, devtodev	Vasiliy Sabirov, devtodev
Vasiliy Sabirov, devtodev
 
Artur Shakalis, Vladimir Tomko, Odnoklassniki
Artur Shakalis, Vladimir Tomko, OdnoklassnikiArtur Shakalis, Vladimir Tomko, Odnoklassniki
Artur Shakalis, Vladimir Tomko, Odnoklassniki
 
Ivan Belousov, HypeTrain Digital
Ivan Belousov, HypeTrain DigitalIvan Belousov, HypeTrain Digital
Ivan Belousov, HypeTrain Digital
 
Aleksey Rehlov, Creative Mobile
Aleksey Rehlov, Creative MobileAleksey Rehlov, Creative Mobile
Aleksey Rehlov, Creative Mobile
 
Alexander Neberekutin, DevGame
Alexander Neberekutin, DevGame	Alexander Neberekutin, DevGame
Alexander Neberekutin, DevGame
 
Konrad Czernik, Techland
Konrad Czernik, Techland	Konrad Czernik, Techland
Konrad Czernik, Techland
 
Christian Corsano, Io Interactive
Christian Corsano, Io InteractiveChristian Corsano, Io Interactive
Christian Corsano, Io Interactive
 
Evgeniy Kozlov, Twitter
Evgeniy Kozlov, Twitter	Evgeniy Kozlov, Twitter
Evgeniy Kozlov, Twitter
 
David Reichelt, Color Switch Productions, Inc.
David Reichelt, Color Switch Productions, Inc.David Reichelt, Color Switch Productions, Inc.
David Reichelt, Color Switch Productions, Inc.
 
Keenan Timko, MoPub (Twitter)
Keenan Timko, MoPub (Twitter) Keenan Timko, MoPub (Twitter)
Keenan Timko, MoPub (Twitter)
 
Anna Krizhanovskaya, Playrix
Anna Krizhanovskaya, Playrix	Anna Krizhanovskaya, Playrix
Anna Krizhanovskaya, Playrix
 
Natalie Portier, Appodeal
Natalie Portier, Appodeal	Natalie Portier, Appodeal
Natalie Portier, Appodeal
 
Maxim Babichev, VK.com
Maxim Babichev, VK.comMaxim Babichev, VK.com
Maxim Babichev, VK.com
 

Oberon statement nevosoft.feb 2014.

  • 1. iWin, Inc 114 Sansome Street Suite 700 San Francisco, CA 94104 royalties.developer@iplay.com Nevosoft Rubinstain str, 20-10 St-Petersburg, 191002 Russian Federation For Settled revenue processed: February, 2014 GAME SALES: Standard Sales GameSaver Conversion Total Gross Total Net Standard Sales Standard Sales GameSaver Net GameSaver Refunds/ Net Game Name SKU ID Downloads Units Units Total Units Rate Revenue Revenue * Net Revenue Royalty Revenue Royalty Royalty Chargebacks Royalty 10Talismans (FR) 510008893 0 0 1 1 0.00% $9.37 $9.37 $0.00 $0.00 $9.37 $5.00 $5.00 $0.00 $5.00 Abigail and the Kingdom of Fairs 119773687 0 0 1 1 0.00% $7.53 $7.53 $0.00 $0.00 $7.53 $5.00 $5.00 $0.00 $5.00 Annabel (FR) 510002711 0 1 0 1 0.00% $22.01 $11.89 $11.89 $5.94 $0.00 $0.00 $5.94 $0.00 $5.94 dreamland_microsoftvistaxp_en 510005329 0 0 1 1 0.00% $6.95 $6.95 $0.00 $0.00 $6.95 $5.00 $5.00 $0.00 $5.00 DruidKingdom (DE) 510008754 0 0 1 1 0.00% $8.02 $8.02 $0.00 $0.00 $8.02 $5.00 $5.00 $0.00 $5.00 DruidKingdom (EN) 510008389 0 0 13 13 0.00% $95.48 $95.48 $0.00 $0.00 $95.48 $65.00 $65.00 $0.00 $65.00 DruidKingdom (FR) 510008752 0 1 3 4 0.00% $49.84 $39.95 $11.62 $5.81 $28.33 $15.00 $20.81 $0.00 $20.81 DruidKingdom (IT) 510008753 0 0 1 1 0.00% $9.95 $9.95 $0.00 $0.00 $9.95 $5.00 $5.00 $0.00 $5.00 Escape From Lost Island 118336810 0 0 2 2 0.00% $19.90 $19.90 $0.00 $0.00 $19.90 $10.00 $10.00 $0.00 $10.00 Farm Craft 2 118929827 0 0 1 1 0.00% $8.13 $8.13 $0.00 $0.00 $8.13 $5.00 $5.00 $0.00 $5.00 Hypnosis (EN) 510008431 0 0 1 1 0.00% $9.95 $9.95 $0.00 $0.00 $9.95 $5.00 $5.00 $0.00 $5.00 Land Grabbers 510005160 0 2 8 10 0.00% $95.50 $95.50 $39.90 $10.00 $55.60 $40.00 $50.00 $0.00 $50.00 Magic Academy II 117775857 0 0 0 0 0.00% $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 My Kingdom for the Princess 117373543 0 0 17 17 0.00% $144.15 $144.15 $0.00 $0.00 $144.15 $84.99 $84.99 $0.00 $84.99 My Kingdom for the Princess 2 119227753 0 0 15 15 0.00% $118.91 $118.91 $0.00 $0.00 $118.91 $75.00 $75.00 $0.00 $75.00 MyKingdomforthePrincess2 (IT) 510004433 0 0 1 1 0.00% $8.02 $8.02 $0.00 $0.00 $8.02 $5.00 $5.00 $0.00 $5.00 MyKingdomForThePrincess4 (EN) 510009164 0 17 278 295 0.00% $2,445.52 $2,416.73 $319.59 $90.16 $2,097.14 $1,392.28 $1,482.44 $0.00 $1,482.44 mykingdomfortheprincessiii_microsoftvistaxp_en510005347 0 0 10 10 0.00% $82.83 $82.83 $0.00 $0.00 $82.83 $50.00 $50.00 $0.00 $50.00 Mysteryville (EN) 510008712 0 0 13 13 0.00% $102.35 $102.35 $0.00 $0.00 $102.35 $65.00 $65.00 $0.00 $65.00 Pantheon (EN) 510009181 0 0 3 3 0.00% $20.85 $20.85 $0.00 $0.00 $20.85 $15.00 $15.00 $0.00 $15.00 Paradise Beach 117690343 0 0 1 1 0.00% $6.95 $6.95 $0.00 $0.00 $6.95 $5.00 $5.00 $0.00 $5.00 Paradise Beach 2 119353333 0 0 4 4 0.00% $31.80 $31.80 $0.00 $0.00 $31.80 $20.00 $20.00 $0.00 $20.00 ParadiseBeach (FR) 510003850 0 0 1 1 0.00% $9.37 $9.37 $0.00 $0.00 $9.37 $5.00 $5.00 $0.00 $5.00 PioneerLands (DE) 510006578 0 0 1 1 0.00% $7.72 $7.72 $0.00 $0.00 $7.72 $5.00 $5.00 $0.00 $5.00 PioneerLands (FR) 510006576 0 0 1 1 0.00% $9.37 $9.37 $0.00 $0.00 $9.37 $5.00 $5.00 $0.00 $5.00 pioneerlands_microsoftvistaxp_en 510005333 0 0 1 1 0.00% $6.95 $6.95 $0.00 $0.00 $6.95 $5.00 $5.00 $0.00 $5.00 ShadowShelter (EN) 510009091 0 10 558 568 0.00% $4,363.75 $4,345.39 $181.14 $50.78 $4,164.25 $2,790.00 $2,840.78 $0.00 $2,840.78 Vampireville 118799620 0 1 1 2 0.00% $26.90 $17.72 $10.77 $5.39 $6.95 $5.00 $10.39 $0.00 $10.39 Total 0 32 938 970 0.00% $7,728.07 $7,651.73 $574.91 $168.08 $7,076.82 $4,692.27 $4,860.35 $0.00 $4,860.35 Total Earnings $4,860.35 Net Due to: Nevosoft $4,860.35 Notes * If you have a gross contract, this column equals Total Gross Revenue, as there are no deductions. Page 1
  • 2. iWin, Inc 114 Sansome Street Suite 700 San Francisco, CA 94104 royalties.developer@iplay.com Nevosoft Rubinstain str, 20-10 St-Petersburg, 191002 Russian Federation For Settled revenue processed: February, 2014 GAME SALES: Standard Sales GameSaver Conversion Total Gross Total Net Standard Sales Standard Sales GameSaver Net GameSaver Refunds/ Net Period Downloads Units Units Total Units Rate Revenue Revenue * Net Revenue Royalty Revenue Royalty Royalty Chargebacks Royalty Jan 5,073 42 360 402 7.92% $3,499.48 $3,269.39 $581.34 $224.28 $2,688.05 $1,800.02 $2,024.30 $0.00 $2,024.30 Feb 3,881 34 223 257 6.62% $2,307.12 $2,143.18 $497.67 $180.47 $1,645.51 $1,115.00 $1,295.47 -$10.05 $1,285.42 Mar 4,474 34 285 319 7.13% $2,765.76 $2,656.16 $500.25 $174.93 $2,155.91 $1,425.01 $1,599.94 $0.00 $1,599.94 Apr 4,148 44 247 291 7.02% $2,638.15 $2,480.30 $641.56 $231.31 $1,838.74 $1,234.98 $1,466.29 $0.00 $1,466.29 May 3,385 34 244 278 8.21% $2,436.57 $2,347.38 $522.20 $172.49 $1,825.18 $1,219.99 $1,392.48 $0.00 $1,392.48 Jun 4,989 39 364 403 8.08% $3,401.04 $3,255.87 $592.51 $201.56 $2,663.36 $1,819.98 $2,021.54 $0.00 $2,021.54 Jul 9,939 38 467 505 5.08% $4,226.84 $4,142.78 $662.70 $195.94 $3,480.08 $2,334.99 $2,530.93 $0.00 $2,530.93 Aug 509 57 412 469 92.14% $4,146.58 $3,972.86 $929.56 $291.84 $3,043.30 $2,060.37 $2,352.21 $0.00 $2,352.21 Sep 7 50 574 624 8914.29% $5,181.80 $5,132.39 $811.35 $252.59 $4,321.04 $2,870.00 $3,122.59 $0.00 $3,122.59 Oct 2 47 550 597 29850.00% $4,978.29 $4,852.77 $719.05 $248.86 $4,133.72 $2,749.99 $2,998.85 $0.00 $2,998.85 Nov 0 37 411 448 0.00% $3,696.17 $3,534.87 $447.67 $187.89 $3,087.20 $2,055.00 $2,242.89 $5.00 $2,247.89 Dec 0 8 81 89 0.00% $761.09 $701.73 $106.03 $48.06 $595.70 $405.00 $453.06 $0.00 $453.06 Jan 0 11 209 220 0.00% $1,778.90 $1,745.35 $195.77 $61.67 $1,549.58 $1,045.00 $1,106.67 $0.00 $1,106.67 Feb 0 32 938 970 0.00% $7,728.07 $7,651.73 $574.91 $168.08 $7,076.82 $4,692.27 $4,860.35 $0.00 $4,860.35 Total 36,407 507 5,365 5,872 16.13% $49,545.86 $47,886.76 $7,782.57 $2,639.97 $40,104.19 $26,827.60 $29,467.57 -$5.05 $29,462.52 Notes * If you have a gross contract, this column equals Total Gross Revenue, as there are no deductions. Page 1
  • 3. Field Definition Game Name Name of game sold Downloads Units of game downloaded Standard Sales Units Units of game sold via Standard Sales GameSaver Units Units of game sold via GameSaver Total Units Standard Sales units plus GameSaver units Conversion Rate Total Units divided by Downloads Total Gross Revenue Total gross revenue processed for the current month period Total Net Revenue Gross revenue less deductions (for contracts out of gross, Total Net Revenue equals Total Gross Revenue); sums Standard and GameSaver Net Revenue Standard Sales Net Revenue Standard Sales portion of Total Net Revenue Standard Sales Revenue Share Revenue Share on Standard Sales GameSaver Net Revenue GameSaver portion of Total Net Revenue GameSaver Revenue Share Revenue Share on GameSaver Revenue Share Total Revenue Share; equals Standard Sales Revenue Share plus GameSaver Revenue Share Refunds/Chargebacks Refunded or charged-back sales; this deducts the revenue share by game for the refunded period, and may include refund/chargeback fees levied by the payment processor Net Revenue Share Total Revenue Share less Refunds/Chargebacks Total Earnings Equals the sum of Net Revenue Share Less Taxes Withheld Withheld taxes, if any Adjustments Bottom-line adjustment to the month period, if any Net Due Net amount due
  • 4. New Statement FAQs Why are the statements changing? Oberon is changing the royalty statements to provide you with more information about your sales, in a format that’s easier to us What do all these new fields mean? There are definitions of each field on the 3rd tab of the spreadsheet. Why does Total Net Revenue equal Total Gross Revenue? If your contract is out of gross, there are no deductions. Thus, Net Revenue equals Gross Revenue. What does “for settled revenue processed: Month” mean? Oberon calculates and pays partners based on when it receives payment from its payment providers – that is, when cash is set Why are there multiple names per game? Oberon uses multiple SKUs per game to aid in merchandizing efforts. Why do the gross figures not match between the old and new statements? Calculations in the royalty system require each game to be associated with a developer. If that association has not occurred ye My royalty rate is not correct – it’s either higher or lower that it should be. What’s going on? This is related to the association delay above. For lower royalty rates, gross revenue figures have been reported for the month, Why are conversion rates for some games in the thousands of percent? This is also related to the association delay above. For the month in question, downloaded units are lower than reported sales u Why are there zero downloads for some games, but sale units for the same game? This could be for several reasons. The sale may have come from the prior month, either due to late settlement with the bank or Why are refunds being deducted from the revenue share? Shouldn’t the full price of the game be deducted from gross To accurately deduct refunds and chargebacks, the royalty system evaluates the actual month period in which the original sale Why is there not a conversion rate for each game? The current interim statements show download metrics for all games, regardless of whether they sold in that month. This will ch I have a question that is not answered here. Whom may I contact? Please contact the Oberon Royalty Department – the contact information is at the top right of every statement. You may also co
  • 5. sales, in a format that’s easier to use. The new statements will break out data for subscription and standard programs, and will be delivered providers – that is, when cash is settled with Oberon’s bank. There is an inherent delay between when a transaction is captured (and a gam that association has not occurred yet, then the gross revenue will be held in suspense until the correct association has been completed. The s have been reported for the month, but have not been calculated yet. For higher ones, the suspended gross figures have been fed through units are lower than reported sales units, as sales units include figures from prior month sales. This leads to a higher conversion percentage ue to late settlement with the bank or corrected game associations, and perhaps there were no downloads in the current month. It could be th the game be deducted from gross? onth period in which the original sale took place. It then deducts the prorated revenue share for that period from the current revenue share. T er they sold in that month. This will change so that only game sales will appear on the royalty statement. For marketing and other site metrics of every statement. You may also contact your Oberon account manager.
  • 6. dard programs, and will be delivered in the Excel format rather than PDF. The new statements are easier to read, and can be edited by any a transaction is captured (and a game key is sent to a consumer) and the subsequent payment arrives via the payment processor to Oberon ssociation has been completed. The old statements display the gross for these non-associated games, but do not show any revenue share, gross figures have been fed through from a prior month and calculated in the current period, leading to a higher effective royalty rate. These ds to a higher conversion percentage when calculated. ds in the current month. It could be that a different SKU (but for the same game) was on the download site, but when a consumer purchased od from the current revenue share. This provides more accurate deductions for contracts out of net, as it accommodates other deductions ta For marketing and other site metrics, please contact your account manager.
  • 7. er to read, and can be edited by any desktop computer. via the payment processor to Oberon’s bank. Thus, transactions captured in one month may settle – and be calculated – in a subsequent mo but do not show any revenue share, as there has been no calculation. The design for the new statements is to show gross for calculated gam a higher effective royalty rate. These figures should tie over time, as any associations are progressively entered in the system. ite, but when a consumer purchased the game, a second SKU for the same game is logged in the transaction system. Or it could be an issu t accommodates other deductions taken in the originating month period. Refund and chargeback deductions also include a prorated portion
  • 8. d be calculated – in a subsequent month period. ts is to show gross for calculated games only. Revenue share will tie out between the old and new statements. entered in the system. action system. Or it could be an issue with the logs provided by Oberon’s external download service. Please contact royalty support to repor tions also include a prorated portion of any fees levied by the billing provider.
  • 9. ease contact royalty support to report any suspected issues for investigation and resolution.