4. Diversifying New Orleans’ Major Industries Big Issue : More Industries With More Jobs
5.
6.
7.
8.
9.
10.
11.
12.
13.
14. Second Line Stages – Closing Financing $41 Million Total Funding to the Project $ 4.7 M Senior Loan to Project $ 5.1 M Master Tenant Loan A - Blend of NMTC Equity, Federal Historic Tax Credit Equity and Debt $ 1.7 M CDE Loan B - NMTC Equity $ 4.1 M Fund Loan A - NMTC Equity, Loan, and Developer Equity $ 0.7 M Fund Loan B - NMTC Equity, Loan, and Developer Equity $ 5.8 M NNMF CDE Loan - Blend of NMTC Equity, Federal Historic Equity, Developer Equity, and Debt $ 3.0 M CDE Equity - Blend of Sources $ 3.0 M Master Tenant Equity - NMTC Equity and HTC Equity $ 8.8 M SLS Developer Equity $ 3.0 M State Historic Tax Credit Equity – Direct to Project $ 1.0 M Book up/Contributed Property $ 0.1 M Interest Income on Loan $ 41.0 M
15.
16. Second Line Stages: A Very Complicated Transaction Non-Member Manager Investment Fund SLS Lender LLC National Bank 1 National Bank CDC NNMF CDE 2 CDE 3 CDE 1 Master Tenant LLC Developer SLS LLC Second Line Stages National Bank 1 State Historic Tax Credit LLC CREDITS EQUITY DEBT SERVICE DEBT SERVICE DEBT SERVICE DEBT SERVICE LEASE PAYMENTS DEBT SERVICE, PRIORITY RETURN AND HTC CAPITAL CONTRIBUTION/ BOOK UP DEBT SERVICE, PRIORITY RETURN CREDITS QEI QEI QEI DEBT SERVICE AND PRIORITY RETURN