SlideShare ist ein Scribd-Unternehmen logo
1 von 33
THIRD QUARTER 2012
FINANCIAL RESULTS
November 1, 2012
Forward-Looking Statements
This presentation contains by reference, “forward-looking statements” with projections concerning, among other things, the
integration of the Pringles® business, the Company’s strategy, and the Company’s sales, earnings, margin, operating
profit, costs and expenditures, interest expense, tax rate, capital expenditure, dividends, cash flow, debt reduction, share
repurchases, costs, brand building, ROIC, working capital, growth, new products, innovation, cost reduction projects, and
competitive pressures. Forward-looking statements include predictions of future results or activities and may contain the
words “expects,” “believes,” “should,” “will,” “anticipates,” “projects,” “estimates,” “implies,” “can,” or words or phrases of
similar meaning.

The Company’s actual results or activities may differ materially from these predictions. The Company’s future results could
also be affected by a variety of factors, including the ability to integrate the Pringles® business and the realization of the
anticipated benefits from the acquisition in the amounts and at the times expected, the impact of competitive conditions;
the effectiveness of pricing, advertising, and promotional programs; the success of innovation, renovation and new product
introductions; the recoverability of the carrying value of goodwill and other intangibles; the success of productivity
improvements and business transitions; commodity and energy prices; labor costs; disruptions or inefficiencies in supply
chain; the availability of and interest rates on short-term and long-term financing; actual market performance of benefit plan
trust investments; the levels of spending on systems initiatives, properties, business opportunities, integration of acquired
businesses, and other general and administrative costs; changes in consumer behavior and preferences; the effect of U.S.
and foreign economic conditions on items such as interest rates, statutory tax rates, currency conversion and availability;
legal and regulatory factors including changes in food safety, advertising and labeling laws and regulations; the ultimate
impact of product recalls; business disruption or other losses from war, terrorist acts or political unrest; and other items.

Forward-looking statements speak only as of the date they were made, and the Company undertakes no obligation to update
them publicly.

Non-GAAP Financial Measures. This presentation includes the following non‐GAAP financial measures: internal net
sales, internal operating profit, cash flow and adjusted earnings per share. Please refer to the Appendix for a reconciliation of
these non‐GAAP financial measures to the most directly comparable GAAP financial measures.
2
Third Quarter 2012 Overview

       Sales growth on-track with full-year expectations

       Strong performance in North America

       Improving trends in Europe

       Investing for growth in Asia Pacific and Latin
        America

       Pringles performing better than expected
3
Growing Confidence in Pringles



       Sales growth exceeded
        expectations


       Great people


       Integration on track



4
Summary of Financial Results
    Third Quarter 2012
    ($ millions, except EPS)



        Kellogg Company                                   Third Quarter 2012                         Year-to-Date 2012
                                                                    Reported    Internal                        Reported    Internal
                                                         $           Growth     Growth               $           Growth     Growth

                    (a)
        Net Sales                                  $ 3,720          12.3%       2.8%            10,634           4.4%       1.7%

                             (a)
        Operating Profit                           $    479          3.2%       -4.9%            1,499          -5.1%       -5.4%

        Reported Earnings Per Share                $    0.82         2.5%                         2.66          -2.6%

        EPS, excl. integration costs (b)           $    0.86         7.5%                        2.77            1.5%




         (a)   Internal net sales and operating profit growth exclude the impact of foreign currency translation and if
               applicable, acquisitions and dispositions. In addition to these items, internal operating profit growth also excludes
               the impact of transaction and integration costs associated with the Pringles acquisition.
         (b)   Please refer to Appendix 5 for a reconciliation of this non‐GAAP financial measure to the most directly comparable
               GAAP financial measure.
5
Net Sales Components
Third Quarter 2012
(year-over-year, % change)




                                                   11.1%

                         Internal Growth 2.8%                  (1.6)%    $3.72 B

                                     + 2.7%
                             0.1%
        $3.31 B




                                              +12.3%

       3Q 2011           Volume     Price / Mix   Acq./Div.   Currency   3Q 2012
       Net Sales                                                         Net Sales

6
Gross Profit
    Third Quarter 2012



                                                                       $1,442
                                                             +7%
                                          $1,350




                                         Q3 2011                      Q3 2012
     Gross Margin (a)                       40.7%                       38.8%
                                                                          40.7%
                                                                   Gross Margin % impacted by:
                                                                         Margin(a)
                                                                    - Continued commodity inflation
                                                                    - The quarter’s recall
                                                                    - Pringles
7      (a) Reported gross profit as a percent of net sales
Brand-Building(a) Investment
    Third Quarter 2012
    (brand building $)




                                                                                                                         Higher
                                                                                                                         in 4Q




Y-O-Y Change
Int. Growth (b)          10%         4%         (9)%        (3)%                     (4)%        (5)%         7%
    Incr./(Decr.)

                           Q1        Q2          Q3          Q4                       Q1          Q2         Q3           Q4E


                                          2011                                                      2012
           (a) Brand building includes advertising, consumer promotions, COGS promotions, and excludes trade spending.
8          (b) Internal brand building growth excludes the impact of foreign currency translation and if applicable,
                acquisitions , dispositions and integration costs.
Internal Operating Profit Performance by Area
    Third Quarter 2012
    (year-over-year % change, internal performance(a))




           North America                      $     381            -1.6%          +10% brand building and
                                                                                  6% growth excluding recall

           Europe                             $      84            -7.7%          In-line with guidance
                                                                                  and sequential improvement

           Latin America                      $      35           -16.7%          Trade inventory reductions
                                                                                  and +DD brand building

           Asia Pacific                       $      29            -3.4%          Better performance and
                                                                                  +DD brand building




       (a) Internal operating profit performance excludes the impact of foreign currency translation and if applicable, acquisitions
           and dispositions. In addition to these items, internal operating profit growth also excludes the impact of integration
9          costs associated with the Pringles acquisition.
Cash Flow(a)
 Year-to-date 2012




                                                                                                 $1,113


                                                               $877
                            $827



                                                                                                   40.7%
                                                                                                  Margin(a)


                        YTD 2010                            YTD 2011                           YTD 2012


     (a) Kellogg defines cash flow as cash from operating activities, less capital expenditures. Please refer to Appendix 1 for a
10       reconciliation of this non‐GAAP financial measure to the most directly comparable GAAP financial measure.
2012 Outlook

                                                                                                    Full Year
           Internal Net Sales (a)                                                                       2 – 3%


           Internal Operating Profit (a)                                                            Lower by
            Including the Impact of the Recall, but excluding the
            impact of Pringles
                                                                                                     4 – 6%


           EPS                                                                                   $3.18 – 3.30
            (As Reported, including Pringles)




     (a)   Internal net sales and operating profit growth exclude the impact of foreign currency translation and if
           applicable, acquisitions and dispositions. In addition to these items, internal operating profit growth also excludes the
11         impact of transaction and integration costs associated with the Pringles acquisition.
North American Growth
 2012
 (internal net sales growth(a), year-over-year % change)




                                                                 4%
                                                                                                       4%




                           2%




                   First Quarter                       Second Quarter                          Third Quarter




      (a) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and
12         dispositions.
U.S. Snacks(a)
 Third Quarter 2012
 (internal net sales MM)



                                                                                                                   $865
                                                                                                    $803
            $725          $729           $727                                        $742
                                                        $702




                                                                                      2.3%           4.1%       0.3%
                                                                                    Growth(b)      Growth (b) Growth(b)




              Q1            Q2             Q3             Q4                           Q1            Q2             Q3

                                  2011                                                               2012


      (a) Includes U.S. cookies, crackers, cereal bars, savory snacks, and fruit-flavored snacks businesses.
13    (b) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and
         dispositions.
U.S. Specialty(a)
 Third Quarter 2012
 (internal net sales MM)



                                                                                           $348
           $323

                                                                                                           $252             $264
                           $232            $234            $219




                                                                                            7.8%            6.3%       5.5%
                                                                                          Growth(b)       Growth (b) Growth(b)




             Q1              Q2              Q3               Q4                              Q1             Q2               Q3

                                   2011                                                                      2012


       (a) Includes food service, convenience and Girl Scouts businesses.
14     (b) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and dispositions.
North America Other(a)
 Third Quarter 2012
 (internal net sales MM)




                                                                                                                  $388
          $358                          $359                                        $368           $369
                         $343
                                                       $311




                                                                                     3.4%           8.9%       5.2%
                                                                                   Growth(b)      Growth (b) Growth(b)




             Q1            Q2             Q3             Q4                           Q1            Q2              Q3

                                 2011                                                               2012


       (a) Includes U.S. Frozen and Canadian businesses.
15     (b) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and dispositions.
U.S. Morning Foods & Kashi(a)
 Third Quarter 2012
(internal net sales MM)




          $958
                                                                                   $941           $939           $946
                         $927
                                        $897


                                                      $829

                                                                                   -1.7%           1.2%       5.4%
                                                                                  Growth(b)      Growth (b) Growth(b)




             Q1           Q2              Q3             Q4                           Q1            Q2             Q3

                                2011                                                               2012

       (a) Includes U.S. cereal, Pop-Tarts, health and wellness, and Kashi businesses.
       (b) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and
16         dispositions.
David
Denholm
Morning Foods and Kashi
 Quarterly Growth 2012
 (internal net sales growth(a), year-over-year % change)




                                                                5.4




                                                                                                                       1.6
                                     1.2




          -1.7

     First Quarter         Second Quarter               Third Quarter                                          Year-to-Date


      (a) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and
18         dispositions.
Cereal: Morning Foods and Kashi
 Sales and Share Growth, Third Quarter 2012
 (internal net sales growth(a), category share(b)




      Net Sales Growth                                                                           +6%

      Category Share                                                                             +0.3 pts.




      (a) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and
          dispositions.
19    (b) Year-over-year change. Source: A.C. Nielsen, 12-Weeks ended 10/1/12, xAOC, RTEC Category
Morning Foods Q3 Highlights
         Strong              Olympic         Successful
     Brand Building         Execution        Innovation


                      • Path to Purchase
                      • Digital Activation
                      • Largest PR Program




20
Cereal Innovation Share Leader
 (rolling share)



                                 Share of RTEC Innovation (xAOC) (a)
                                  50%

                                                                 35%




                           Kellogg (w/Kashi)            Next Biggest Competitor




21
     (a) Source: Nielsen Scantrack 1/1/10 –9/8/12
Pop-Tarts – “30 Years of Growth”
  (year-over-year $ growth 2001 - 2011)




 Continual Growth

1981                 01   02   03   04    05   06   07   08   09   10   11


                    Iconic                  Good                Strong
                    Brand                 Economics            Execution
22
Morning Foods — Pop-Tarts
 Sales and Share Growth, Third Quarter 2012
 (internal net sales growth(a), category share(b)




        Net Sales Growth                                                                           +6%

        Category Share                                                                             +0.5 pts.




      (a) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and
          dispositions.
23    (b) Source: A.C. Nielsen, 12-Weeks ended 10/1/12, xAOC, Toaster Pastry Category, year-over-year change.
Pop-Tarts
 An Iconic Kellogg Brand
                                                                           1.Break-through
                                                                             advertising

                                                                           2.Big innovation
                                                                             platforms
     Pop-Tarts 84% share(a)
                                                                           3.Win in-store
                                                                             every day




24
     (a) Source: AC Nielsen xAOC, Dollar Share (52 weeks ending 9/22/12)
U.S. Morning Foods & Kashi – Summary


     Excellent Categories

     Good Share Performance

     Iconic Brands

     Great Team



25
International Growth
 2012
(internal net sales growth(a), year-over-year % change)




                                                                                                         1%




                                                               -1%




                   -4%
              First Quarter                          Second Quarter                             Third Quarter


26   (a) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and dispositions.
International Growth
 Third Quarter 2012
 (internal net sales growth(a), year-over-year % change)



                                                                                                              7%



                                                                 4%



               Europe


                                                       Latin America                                    Asia Pacific

                   (2)%


      (a) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and dispositions.
27
Summary

 Sales growth on-track with full-year
  expectations

 Strong performance in North America

 Improving trends in Europe
SUMMARY
SETTING THE FOUNDATION
 Investing for growth in Asia Pacific and Latin America

 Pringles performing better than expected

28
Appendix 1
     Reconciliation of Kellogg-Defined Cash Flow to GAAP Cash Flow (a)

                                                                                    Year-to-date period ended
                                                                                September 29,             October 1,
          (unaudited)                                                               2012                    2011

          Operating activities
          Net income                                                                        $955                            $997
          Adjustments to reconcile net income to
          operating cash flows:
           Depreciation and amortization                                                     302                              270
           Deferred income taxes                                                             (40)                              (2)
           Other                                                                              57                              133
          Postretirement benefit plan contributions                                          (43)                            (187)
          Changes in operating assets and liabilities                                        144                               58

          Net cash provided by operating activities                                        1,375                            1,269

          Less:
          Additions to properties                                                           (262)                            (392)

          Cash flow                                                                      $1,113                             $877



          (a) We use this non-GAAP financial measure of cash flow to focus management and investors on the amount of cash
              available for debt repayment, dividend distributions, acquisition opportunities, and share repurchases.
29
Appendix 2
     Analysis of net sales and operating profit performance
            Third quarter of 2012 versus 2011
                                                         U.S.
                                                     Morning Foods             U.S.            U.S.          North America                 North                   Latin      Asia       Corp-     Consoli-
       (dollars in millions)                            & Kashi               Snacks         Specialty             Other           America    Europe   America  Pacific  orate                         dated
       2012 net sales                                $              946 $           865 $           264 $                    388 $    2,463 $      685 $   292 $   280 $     -                     $     3,720
       2011 net sales                                $              897 $           727 $           234 $                    359 $    2,217 $      585 $   274 $   236 $     -                     $     3,312
       % change - 2012 vs. 2011:
           Volume (tonnage) (a)                                                                                                                .5%        -2.2%     -3.5%       9.0%        -              .1%
           Pricing/mix                                                                                                                        3.2%         -.3%      7.1%      -2.2%        -             2.7%
       Subtotal - internal business (b)                             5.4%            .3%             5.5%                    5.2%              3.7%        -2.5%      3.6%       6.8%        -             2.8%
           Acquisitions (c)                                           -%          18.7%            7.4%                     3.2%              7.4%        25.7%      6.6%      18.4%        -           11.3%
           Dispositions (d)                                           -%             -%              -%                       -%                -%           -%        -%      -2.8%        -            -.2%
           Foreign currency impact                                    -%             -%              -%                     -.2%                -%        -6.0%     -3.6%      -3.9%        -           -1.6%
       Total change                                                 5.4%          19.0%           12.9%                     8.2%             11.1%        17.2%      6.6%      18.5%        -            12.3%

                                                            U.S.
                                                     Morning Foods             U.S.            U.S.          North America            North                        Latin      Asia       Corp-     Consoli-
       (dollars in millions)                            & Kashi               Snacks         Specialty           Other               America           Europe     America    Pacific     orate      dated
       2012 operating profit                         $              137 $           116 $             62 $                    66 $             381 $        84 $       35 $       29 $      (50) $        479
       2011 operating profit                         $              134 $            94 $             64 $                    65 $             357 $        84 $       43 $       23 $      (43) $        464
       % change - 2012 vs. 2011:
            Internal business (b)                                   2.7%           -3.0%           -8.6%                   -1.4%              -1.6%       -7.7%     -16.7%      -3.4%      -6.1%         -4.9%
            Acquisitions (c)                                          -%          33.5%            5.5%                     3.2%             10.4%        19.1%      2.0%      27.3%      -6.4%         12.4%
            Dispositions (d)                                          -%             -%              -%                       -%                -%           -%        -%       7.9%         -%           .4%
            Integration impact (e)                                    -%          -7.8%              -%                       -%             -2.1%        -7.9%      -.8%      -2.6%      -7.8%         -3.9%
            Foreign currency impact                                 -.1%             -%              -%                       -%               .1%        -4.0%      -.6%       -.8%         -%          -.8%
       Total change                                                 2.6%          22.7%            -3.1%                    1.8%              6.8%         -.5%     -16.1%     28.4%      -20.3%          3.2%

       (a) We measure the volume impact (tonnage) on revenues based on the stated w eight of our product shipments.
       (b) Internal net sales and operating profit grow th for 2012, exclude the impact of acquisitions, divestitures, integration costs
            and impact of currency. Internal net sales and operating profit grow th are non-GAAP financial measures w hich are reconciled to the
            directly comparable measures in accordance w ith U.S. GAAP w ithin these tables.
       (c) Impact of results for the quarter ended September 29, 2012 from the acquisition of Pringles.
       (d) Impact of results for the quarter ended September 29, 2012 from the divestiture of Navigable Foods.
30     (e) Includes impact of integration costs associated w ith the Pringles acquisition.
Appendix 3
     Analysis of net sales and operating profit performance
           Year-to-date 2012 versus 2011
                                                     U.S.
                                                 Morning Foods            U.S.            U.S.                North               North                            Latin      Asia       Corp-       Consoli-
      (dollars in millions)                         & Kashi              Snacks         Specialty     America Other    America    Europe   America  Pacific  orate                                    dated
      2012 net sales                             $            2,826 $         2,410 $           864 $          1,125 $    7,225 $    1,836 $   836 $   737 $     -                                   $ 10,634
      2011 net sales                             $            2,782 $         2,181 $           789 $          1,060 $    6,812 $    1,840 $   816 $   715 $     -                                   $ 10,183
      % change - 2012 vs. 2011:
          Volume (tonnage) (a)                                                                                                         -1.0%              -6.1%     -2.7%       3.9%        -           -1.8%
          Pricing/mix                                                                                                                   4.0%                .6%      8.6%      -1.8%        -            3.5%
      Subtotal - internal business (b)                         1.6%            2.2%            6.7%                    5.8%             3.0%              -5.5%      5.9%       2.1%        -            1.7%
          Acquisitions (c)                                       -%            8.3%            2.9%                    1.4%             3.2%              10.9%      2.4%       8.0%        -            4.9%
          Dispositions (d)                                       -%              -%              -%                       -%               -%               -%         -%      -3.3%        -            -.2%
          Foreign currency impact                                -%              -%              -%                   -1.1%             -.1%              -5.6%     -5.9%      -3.7%        -           -2.0%
      Total change                                             1.6%           10.5%            9.6%                    6.1%             6.1%               -.2%      2.4%       3.1%        -            4.4%

                                                     U.S.
                                                 Morning Foods            U.S.            U.S.             North                  North                            Latin      Asia       Corp-       Consoli-
      (dollars in millions)                         & Kashi              Snacks         Specialty       America Other            America          Europe          America    Pacific     orate        dated
      2012 operating profit                      $              479 $           351 $           188 $                   206 $         1,224 $              234 $      134 $       79 $     (172) $ 1,499
      2011 operating profit                      $              491 $           329 $           185 $                   198 $         1,203 $              287 $      152 $       79 $     (142) $ 1,579
      % change - 2012 vs. 2011:
           Internal business (b)                               -2.6%           -2.6%          -1.1%                    4.5%            -1.2%          -16.3%         -7.4%    -11.4%       -2.1%        -5.4%
           Acquisitions (c)                                       -%          11.9%            2.7%                    1.1%             3.9%              6.1%        .6%       7.9%      -2.1%          4.3%
           Dispositions (d)                                       -%              -%              -%                      -%               -%               -%         -%       6.7%            -%        .4%
           Integration impact (e)                                 -%          -2.6%               -%                      -%            -.7%              -4.9%      -.3%      -1.8%     -17.8%         -3.2%
           Foreign currency impact                               .1%              -%              -%                  -1.3%             -.3%              -3.5%     -4.4%       -.7%            -%      -1.2%
      Total change                                             -2.5%           6.7%            1.6%                    4.3%             1.7%          -18.6%        -11.5%       .7%      -22.0%        -5.1%

      (a) We measure the volume impact (tonnage) on revenues based on the stated w eight of our product shipments.
      (b) Internal net sales and operating profit grow th for 2012, exclude the impact of acquisitions, divestitures, transaction and integration costs
           and impact of currency. Internal net sales and operating profit grow th are non-GAAP financial measures w hich are reconciled to the
           directly comparable measures in accordance w ith U.S. GAAP w ithin these tables.
      (c) Impact of results for the year-to-date period ended September 29, 2012 from the acquisition of Pringles.
31    (d) Impact of results for the year-to-date period ended September 29, 2012 from the divestiture of Navigable Foods.
      (e) Includes impact of transaction and integration costs associated w ith the Pringles acquisition.
Appendix 4
 Reconciliation of 2012 Earnings per Share Guidance


                                        Q3 Guidance
                 Base Kellogg
                 Base Business         $3.27    – $3.34
                 Pringles Accretion     0.11    – 0.13
                 Share Repurchases     (0.05)   – (0.05)
                 Currency              (0.05)   – (0.05)
                                        3.28    – 3.37
                 Pringles One-Time
                 Integration Costs     (0.14)   –   (0.17)
                 Transaction-Related    0.03    –    0.03
                 Tax Benefit            0.04    –    0.04
                                       (0.07)   –   (0.10)

                 Reported EPS          $3.18    – $3.30




32
Appendix 5
 Reconciliation of GAAP Earnings per Share to Adjusted Earnings per Share(a)



                                                     Third Quarter               Year-to-date
                                                         2012                       2012

     Reported Earnings per Share                               $0.82                      $2.66

     Transaction and Integration Costs                         $0.04                      $0.11

     Adjusted Earnings per Share                               $0.86                      $2.77




        (a) We use this non-GAAP measure of earnings per share to focus management and investors on earnings
33          per share excluding the impact of costs related to the integration of the Pringles business.

Weitere ähnliche Inhalte

Was ist angesagt? (17)

Generali Group 2012 Results
Generali Group 2012 ResultsGenerali Group 2012 Results
Generali Group 2012 Results
 
Mcbc presentation 6.7.17 final
Mcbc presentation 6.7.17 finalMcbc presentation 6.7.17 final
Mcbc presentation 6.7.17 final
 
Q4 2007 Earnings kellogg
 	 Q4 2007 Earnings kellogg  	 Q4 2007 Earnings kellogg
Q4 2007 Earnings kellogg
 
meadwestvaco 4Q07_Earnings_Slides
 meadwestvaco 4Q07_Earnings_Slides meadwestvaco 4Q07_Earnings_Slides
meadwestvaco 4Q07_Earnings_Slides
 
3M Company 2009 Outlook Meeting
 3M Company 2009 Outlook Meeting 3M Company 2009 Outlook Meeting
3M Company 2009 Outlook Meeting
 
Q1-2017 Management Investor Presentation
Q1-2017 Management Investor PresentationQ1-2017 Management Investor Presentation
Q1-2017 Management Investor Presentation
 
2Q 2008 EARNINGSTRAN SCRIPT
2Q 2008 EARNINGSTRAN SCRIPT2Q 2008 EARNINGSTRAN SCRIPT
2Q 2008 EARNINGSTRAN SCRIPT
 
Why invest-page-update-071017
Why invest-page-update-071017Why invest-page-update-071017
Why invest-page-update-071017
 
ecolab eco97fin
ecolab  eco97finecolab  eco97fin
ecolab eco97fin
 
du pont 2006 Data Book
du pont 2006 Data Bookdu pont 2006 Data Book
du pont 2006 Data Book
 
WEG 2Q09 Earnings Conference Call Presentation
WEG 2Q09 Earnings Conference Call PresentationWEG 2Q09 Earnings Conference Call Presentation
WEG 2Q09 Earnings Conference Call Presentation
 
4 q16 earnings presentation final
4 q16 earnings presentation final4 q16 earnings presentation final
4 q16 earnings presentation final
 
emerson electricl Q2 2008 Earnings Presentation
emerson electricl 	Q2 2008 Earnings Presentationemerson electricl 	Q2 2008 Earnings Presentation
emerson electricl Q2 2008 Earnings Presentation
 
Q3 2012 Masco Earnings Presentation
Q3 2012 Masco Earnings Presentation Q3 2012 Masco Earnings Presentation
Q3 2012 Masco Earnings Presentation
 
csx Q1_2005
csx  Q1_2005csx  Q1_2005
csx Q1_2005
 
Morgan Stanley Basic Materials Conference
	Morgan Stanley Basic Materials Conference	Morgan Stanley Basic Materials Conference
Morgan Stanley Basic Materials Conference
 
df library.corporate-ir.
 df library.corporate-ir. df library.corporate-ir.
df library.corporate-ir.
 

Andere mochten auch

Andere mochten auch (6)

Coast Wholesale Appliances Third Quarter Report
Coast Wholesale Appliances Third Quarter ReportCoast Wholesale Appliances Third Quarter Report
Coast Wholesale Appliances Third Quarter Report
 
Middlesex Water - Capabilities Brochure
Middlesex Water - Capabilities BrochureMiddlesex Water - Capabilities Brochure
Middlesex Water - Capabilities Brochure
 
Ley de economia sostenible-BOE
Ley de economia sostenible-BOELey de economia sostenible-BOE
Ley de economia sostenible-BOE
 
Pace November Presentation
Pace November PresentationPace November Presentation
Pace November Presentation
 
Pan American Lithium Corp. Investor Presentation
Pan American Lithium Corp. Investor PresentationPan American Lithium Corp. Investor Presentation
Pan American Lithium Corp. Investor Presentation
 
Bellatrix Investor Presentation
Bellatrix Investor Presentation Bellatrix Investor Presentation
Bellatrix Investor Presentation
 

Ähnlich wie Webcast k q3_2012_earnings

Q3 2012 Earnings Presentation
Q3 2012 Earnings PresentationQ3 2012 Earnings Presentation
Q3 2012 Earnings Presentation
Newell_Rubbermaid
 
Fourth Quarter 2011 Masco Earnings Presentation
Fourth Quarter 2011 Masco Earnings PresentationFourth Quarter 2011 Masco Earnings Presentation
Fourth Quarter 2011 Masco Earnings Presentation
Masco_Investors
 
CSChemicalConference_2006_Handout
CSChemicalConference_2006_HandoutCSChemicalConference_2006_Handout
CSChemicalConference_2006_Handout
finance45
 
kellogg kellogg Q1 2008 Earnings Release
kellogg   kellogg 	 Q1 2008 Earnings Releasekellogg   kellogg 	 Q1 2008 Earnings Release
kellogg kellogg Q1 2008 Earnings Release
finance23
 
H1 2012 Results Investor Presentation
H1 2012 Results Investor PresentationH1 2012 Results Investor Presentation
H1 2012 Results Investor Presentation
Melbourne IT
 
omnicare annual reports 2005
omnicare annual reports 2005omnicare annual reports 2005
omnicare annual reports 2005
finance46
 
omnicom group annual reports 2005
omnicom group annual reports  2005omnicom group annual reports  2005
omnicom group annual reports 2005
finance22
 
home depot PDF Carol Tomé Presentation
home depot  PDF  	Carol Tomé Presentation home depot  PDF  	Carol Tomé Presentation
home depot PDF Carol Tomé Presentation
finance2
 
goodrich 1Q08slides
goodrich  1Q08slidesgoodrich  1Q08slides
goodrich 1Q08slides
finance44
 
goodrich 1Q08slides
goodrich  1Q08slidesgoodrich  1Q08slides
goodrich 1Q08slides
finance44
 
goodrich 4Q07Slides
goodrich  4Q07Slidesgoodrich  4Q07Slides
goodrich 4Q07Slides
finance44
 
goodrich 4Q07Slides
goodrich  4Q07Slidesgoodrich  4Q07Slides
goodrich 4Q07Slides
finance44
 

Ähnlich wie Webcast k q3_2012_earnings (20)

Q3 2012 Earnings Presentation
Q3 2012 Earnings PresentationQ3 2012 Earnings Presentation
Q3 2012 Earnings Presentation
 
Fourth Quarter 2011 Masco Earnings Presentation
Fourth Quarter 2011 Masco Earnings PresentationFourth Quarter 2011 Masco Earnings Presentation
Fourth Quarter 2011 Masco Earnings Presentation
 
Q4 2012 Presentation
Q4 2012 PresentationQ4 2012 Presentation
Q4 2012 Presentation
 
Q3 2012 Financial Highlights
Q3 2012 Financial HighlightsQ3 2012 Financial Highlights
Q3 2012 Financial Highlights
 
CSChemicalConference_2006_Handout
CSChemicalConference_2006_HandoutCSChemicalConference_2006_Handout
CSChemicalConference_2006_Handout
 
kellogg kellogg Q1 2008 Earnings Release
kellogg   kellogg 	 Q1 2008 Earnings Releasekellogg   kellogg 	 Q1 2008 Earnings Release
kellogg kellogg Q1 2008 Earnings Release
 
Ge Q4 2008 Financial Results
Ge Q4 2008 Financial ResultsGe Q4 2008 Financial Results
Ge Q4 2008 Financial Results
 
H1 2012 Results Investor Presentation
H1 2012 Results Investor PresentationH1 2012 Results Investor Presentation
H1 2012 Results Investor Presentation
 
Q3 2012 Presentation
Q3 2012 PresentationQ3 2012 Presentation
Q3 2012 Presentation
 
omnicare annual reports 2005
omnicare annual reports 2005omnicare annual reports 2005
omnicare annual reports 2005
 
omnicom group annual reports 2005
omnicom group annual reports  2005omnicom group annual reports  2005
omnicom group annual reports 2005
 
home depot PDF Carol Tomé Presentation
home depot  PDF  	Carol Tomé Presentation home depot  PDF  	Carol Tomé Presentation
home depot PDF Carol Tomé Presentation
 
goodrich 1Q08slides
goodrich  1Q08slidesgoodrich  1Q08slides
goodrich 1Q08slides
 
goodrich 1Q08slides
goodrich  1Q08slidesgoodrich  1Q08slides
goodrich 1Q08slides
 
Fourth Quarter 2006 Earnings Presentation
	Fourth Quarter 2006 Earnings Presentation	Fourth Quarter 2006 Earnings Presentation
Fourth Quarter 2006 Earnings Presentation
 
Q1 2012 presentation
Q1 2012 presentationQ1 2012 presentation
Q1 2012 presentation
 
Gunnebo Interim Report Jan-Sep 2012
Gunnebo Interim Report Jan-Sep 2012Gunnebo Interim Report Jan-Sep 2012
Gunnebo Interim Report Jan-Sep 2012
 
goodrich 4Q07Slides
goodrich  4Q07Slidesgoodrich  4Q07Slides
goodrich 4Q07Slides
 
goodrich 4Q07Slides
goodrich  4Q07Slidesgoodrich  4Q07Slides
goodrich 4Q07Slides
 
Gunnebo Year-End Release 2012
Gunnebo Year-End Release 2012Gunnebo Year-End Release 2012
Gunnebo Year-End Release 2012
 

Mehr von Company Spotlight

Entree Gold November Corporate Presentation
Entree Gold November Corporate PresentationEntree Gold November Corporate Presentation
Entree Gold November Corporate Presentation
Company Spotlight
 
Pele Mountain Corporate Presentation
Pele Mountain Corporate PresentationPele Mountain Corporate Presentation
Pele Mountain Corporate Presentation
Company Spotlight
 
NOVAGOLD SAN FRANCISCO HARD ASSETS INVESTMENT CONFERENCE
NOVAGOLD SAN FRANCISCO HARD ASSETS INVESTMENT CONFERENCENOVAGOLD SAN FRANCISCO HARD ASSETS INVESTMENT CONFERENCE
NOVAGOLD SAN FRANCISCO HARD ASSETS INVESTMENT CONFERENCE
Company Spotlight
 
Novagold 3rd Annual Metals & Mining Conference
Novagold 3rd Annual Metals & Mining ConferenceNovagold 3rd Annual Metals & Mining Conference
Novagold 3rd Annual Metals & Mining Conference
Company Spotlight
 
Mpet investor presentation 2012 10 01
Mpet investor presentation   2012 10 01Mpet investor presentation   2012 10 01
Mpet investor presentation 2012 10 01
Company Spotlight
 
Investor analyst pdf 09122012 static final - pdf 9-10-12
Investor analyst pdf 09122012 static final - pdf 9-10-12Investor analyst pdf 09122012 static final - pdf 9-10-12
Investor analyst pdf 09122012 static final - pdf 9-10-12
Company Spotlight
 
18 04 2012_entree_gold_presentation animated_final
18 04 2012_entree_gold_presentation animated_final18 04 2012_entree_gold_presentation animated_final
18 04 2012_entree_gold_presentation animated_final
Company Spotlight
 
Entree gold presentation_march_2012
Entree gold presentation_march_2012Entree gold presentation_march_2012
Entree gold presentation_march_2012
Company Spotlight
 
Strathmore corporate update march 2012
Strathmore corporate update march 2012Strathmore corporate update march 2012
Strathmore corporate update march 2012
Company Spotlight
 
Bonterra Energy Corporate Presentation
Bonterra Energy Corporate PresentationBonterra Energy Corporate Presentation
Bonterra Energy Corporate Presentation
Company Spotlight
 
Reliance Steel Corporate Profile
Reliance Steel Corporate ProfileReliance Steel Corporate Profile
Reliance Steel Corporate Profile
Company Spotlight
 
Sinclair Broadcast Group Corporate Presentation
Sinclair Broadcast Group Corporate PresentationSinclair Broadcast Group Corporate Presentation
Sinclair Broadcast Group Corporate Presentation
Company Spotlight
 
Far East Energy 2012 Corporate Presentation
Far East Energy 2012 Corporate PresentationFar East Energy 2012 Corporate Presentation
Far East Energy 2012 Corporate Presentation
Company Spotlight
 
Trius Therapeutics Bio CEO & Investor Conference
Trius Therapeutics Bio CEO & Investor ConferenceTrius Therapeutics Bio CEO & Investor Conference
Trius Therapeutics Bio CEO & Investor Conference
Company Spotlight
 
Stronghold Metals Inc. Eagle Mountain Gold Project
Stronghold Metals Inc. Eagle Mountain Gold ProjectStronghold Metals Inc. Eagle Mountain Gold Project
Stronghold Metals Inc. Eagle Mountain Gold Project
Company Spotlight
 

Mehr von Company Spotlight (20)

Entree Gold November Corporate Presentation
Entree Gold November Corporate PresentationEntree Gold November Corporate Presentation
Entree Gold November Corporate Presentation
 
Pele Mountain Corporate Presentation
Pele Mountain Corporate PresentationPele Mountain Corporate Presentation
Pele Mountain Corporate Presentation
 
NOVAGOLD SAN FRANCISCO HARD ASSETS INVESTMENT CONFERENCE
NOVAGOLD SAN FRANCISCO HARD ASSETS INVESTMENT CONFERENCENOVAGOLD SAN FRANCISCO HARD ASSETS INVESTMENT CONFERENCE
NOVAGOLD SAN FRANCISCO HARD ASSETS INVESTMENT CONFERENCE
 
Novagold 3rd Annual Metals & Mining Conference
Novagold 3rd Annual Metals & Mining ConferenceNovagold 3rd Annual Metals & Mining Conference
Novagold 3rd Annual Metals & Mining Conference
 
Besi ip q312 231012
Besi ip q312 231012Besi ip q312 231012
Besi ip q312 231012
 
Mpet investor presentation 2012 10 01
Mpet investor presentation   2012 10 01Mpet investor presentation   2012 10 01
Mpet investor presentation 2012 10 01
 
Investor analyst pdf 09122012 static final - pdf 9-10-12
Investor analyst pdf 09122012 static final - pdf 9-10-12Investor analyst pdf 09122012 static final - pdf 9-10-12
Investor analyst pdf 09122012 static final - pdf 9-10-12
 
Dot Hill
Dot HillDot Hill
Dot Hill
 
S IMMO AG
S IMMO AGS IMMO AG
S IMMO AG
 
Endeavour
EndeavourEndeavour
Endeavour
 
18 04 2012_entree_gold_presentation animated_final
18 04 2012_entree_gold_presentation animated_final18 04 2012_entree_gold_presentation animated_final
18 04 2012_entree_gold_presentation animated_final
 
Entree gold presentation_march_2012
Entree gold presentation_march_2012Entree gold presentation_march_2012
Entree gold presentation_march_2012
 
Strathmore corporate update march 2012
Strathmore corporate update march 2012Strathmore corporate update march 2012
Strathmore corporate update march 2012
 
Kimco
KimcoKimco
Kimco
 
Bonterra Energy Corporate Presentation
Bonterra Energy Corporate PresentationBonterra Energy Corporate Presentation
Bonterra Energy Corporate Presentation
 
Reliance Steel Corporate Profile
Reliance Steel Corporate ProfileReliance Steel Corporate Profile
Reliance Steel Corporate Profile
 
Sinclair Broadcast Group Corporate Presentation
Sinclair Broadcast Group Corporate PresentationSinclair Broadcast Group Corporate Presentation
Sinclair Broadcast Group Corporate Presentation
 
Far East Energy 2012 Corporate Presentation
Far East Energy 2012 Corporate PresentationFar East Energy 2012 Corporate Presentation
Far East Energy 2012 Corporate Presentation
 
Trius Therapeutics Bio CEO & Investor Conference
Trius Therapeutics Bio CEO & Investor ConferenceTrius Therapeutics Bio CEO & Investor Conference
Trius Therapeutics Bio CEO & Investor Conference
 
Stronghold Metals Inc. Eagle Mountain Gold Project
Stronghold Metals Inc. Eagle Mountain Gold ProjectStronghold Metals Inc. Eagle Mountain Gold Project
Stronghold Metals Inc. Eagle Mountain Gold Project
 

Webcast k q3_2012_earnings

  • 1. THIRD QUARTER 2012 FINANCIAL RESULTS November 1, 2012
  • 2. Forward-Looking Statements This presentation contains by reference, “forward-looking statements” with projections concerning, among other things, the integration of the Pringles® business, the Company’s strategy, and the Company’s sales, earnings, margin, operating profit, costs and expenditures, interest expense, tax rate, capital expenditure, dividends, cash flow, debt reduction, share repurchases, costs, brand building, ROIC, working capital, growth, new products, innovation, cost reduction projects, and competitive pressures. Forward-looking statements include predictions of future results or activities and may contain the words “expects,” “believes,” “should,” “will,” “anticipates,” “projects,” “estimates,” “implies,” “can,” or words or phrases of similar meaning. The Company’s actual results or activities may differ materially from these predictions. The Company’s future results could also be affected by a variety of factors, including the ability to integrate the Pringles® business and the realization of the anticipated benefits from the acquisition in the amounts and at the times expected, the impact of competitive conditions; the effectiveness of pricing, advertising, and promotional programs; the success of innovation, renovation and new product introductions; the recoverability of the carrying value of goodwill and other intangibles; the success of productivity improvements and business transitions; commodity and energy prices; labor costs; disruptions or inefficiencies in supply chain; the availability of and interest rates on short-term and long-term financing; actual market performance of benefit plan trust investments; the levels of spending on systems initiatives, properties, business opportunities, integration of acquired businesses, and other general and administrative costs; changes in consumer behavior and preferences; the effect of U.S. and foreign economic conditions on items such as interest rates, statutory tax rates, currency conversion and availability; legal and regulatory factors including changes in food safety, advertising and labeling laws and regulations; the ultimate impact of product recalls; business disruption or other losses from war, terrorist acts or political unrest; and other items. Forward-looking statements speak only as of the date they were made, and the Company undertakes no obligation to update them publicly. Non-GAAP Financial Measures. This presentation includes the following non‐GAAP financial measures: internal net sales, internal operating profit, cash flow and adjusted earnings per share. Please refer to the Appendix for a reconciliation of these non‐GAAP financial measures to the most directly comparable GAAP financial measures. 2
  • 3. Third Quarter 2012 Overview  Sales growth on-track with full-year expectations  Strong performance in North America  Improving trends in Europe  Investing for growth in Asia Pacific and Latin America  Pringles performing better than expected 3
  • 4. Growing Confidence in Pringles  Sales growth exceeded expectations  Great people  Integration on track 4
  • 5. Summary of Financial Results Third Quarter 2012 ($ millions, except EPS) Kellogg Company Third Quarter 2012 Year-to-Date 2012 Reported Internal Reported Internal $ Growth Growth $ Growth Growth (a) Net Sales $ 3,720 12.3% 2.8% 10,634 4.4% 1.7% (a) Operating Profit $ 479 3.2% -4.9% 1,499 -5.1% -5.4% Reported Earnings Per Share $ 0.82 2.5% 2.66 -2.6% EPS, excl. integration costs (b) $ 0.86 7.5% 2.77 1.5% (a) Internal net sales and operating profit growth exclude the impact of foreign currency translation and if applicable, acquisitions and dispositions. In addition to these items, internal operating profit growth also excludes the impact of transaction and integration costs associated with the Pringles acquisition. (b) Please refer to Appendix 5 for a reconciliation of this non‐GAAP financial measure to the most directly comparable GAAP financial measure. 5
  • 6. Net Sales Components Third Quarter 2012 (year-over-year, % change) 11.1% Internal Growth 2.8% (1.6)% $3.72 B + 2.7% 0.1% $3.31 B +12.3% 3Q 2011 Volume Price / Mix Acq./Div. Currency 3Q 2012 Net Sales Net Sales 6
  • 7. Gross Profit Third Quarter 2012 $1,442 +7% $1,350 Q3 2011 Q3 2012 Gross Margin (a) 40.7% 38.8% 40.7% Gross Margin % impacted by: Margin(a) - Continued commodity inflation - The quarter’s recall - Pringles 7 (a) Reported gross profit as a percent of net sales
  • 8. Brand-Building(a) Investment Third Quarter 2012 (brand building $) Higher in 4Q Y-O-Y Change Int. Growth (b) 10% 4% (9)% (3)% (4)% (5)% 7% Incr./(Decr.) Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4E 2011 2012 (a) Brand building includes advertising, consumer promotions, COGS promotions, and excludes trade spending. 8 (b) Internal brand building growth excludes the impact of foreign currency translation and if applicable, acquisitions , dispositions and integration costs.
  • 9. Internal Operating Profit Performance by Area Third Quarter 2012 (year-over-year % change, internal performance(a)) North America $ 381 -1.6% +10% brand building and 6% growth excluding recall Europe $ 84 -7.7% In-line with guidance and sequential improvement Latin America $ 35 -16.7% Trade inventory reductions and +DD brand building Asia Pacific $ 29 -3.4% Better performance and +DD brand building (a) Internal operating profit performance excludes the impact of foreign currency translation and if applicable, acquisitions and dispositions. In addition to these items, internal operating profit growth also excludes the impact of integration 9 costs associated with the Pringles acquisition.
  • 10. Cash Flow(a) Year-to-date 2012 $1,113 $877 $827 40.7% Margin(a) YTD 2010 YTD 2011 YTD 2012 (a) Kellogg defines cash flow as cash from operating activities, less capital expenditures. Please refer to Appendix 1 for a 10 reconciliation of this non‐GAAP financial measure to the most directly comparable GAAP financial measure.
  • 11. 2012 Outlook Full Year Internal Net Sales (a) 2 – 3% Internal Operating Profit (a) Lower by Including the Impact of the Recall, but excluding the impact of Pringles 4 – 6% EPS $3.18 – 3.30 (As Reported, including Pringles) (a) Internal net sales and operating profit growth exclude the impact of foreign currency translation and if applicable, acquisitions and dispositions. In addition to these items, internal operating profit growth also excludes the 11 impact of transaction and integration costs associated with the Pringles acquisition.
  • 12. North American Growth 2012 (internal net sales growth(a), year-over-year % change) 4% 4% 2% First Quarter Second Quarter Third Quarter (a) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and 12 dispositions.
  • 13. U.S. Snacks(a) Third Quarter 2012 (internal net sales MM) $865 $803 $725 $729 $727 $742 $702 2.3% 4.1% 0.3% Growth(b) Growth (b) Growth(b) Q1 Q2 Q3 Q4 Q1 Q2 Q3 2011 2012 (a) Includes U.S. cookies, crackers, cereal bars, savory snacks, and fruit-flavored snacks businesses. 13 (b) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and dispositions.
  • 14. U.S. Specialty(a) Third Quarter 2012 (internal net sales MM) $348 $323 $252 $264 $232 $234 $219 7.8% 6.3% 5.5% Growth(b) Growth (b) Growth(b) Q1 Q2 Q3 Q4 Q1 Q2 Q3 2011 2012 (a) Includes food service, convenience and Girl Scouts businesses. 14 (b) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and dispositions.
  • 15. North America Other(a) Third Quarter 2012 (internal net sales MM) $388 $358 $359 $368 $369 $343 $311 3.4% 8.9% 5.2% Growth(b) Growth (b) Growth(b) Q1 Q2 Q3 Q4 Q1 Q2 Q3 2011 2012 (a) Includes U.S. Frozen and Canadian businesses. 15 (b) Internal sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and dispositions.
  • 16. U.S. Morning Foods & Kashi(a) Third Quarter 2012 (internal net sales MM) $958 $941 $939 $946 $927 $897 $829 -1.7% 1.2% 5.4% Growth(b) Growth (b) Growth(b) Q1 Q2 Q3 Q4 Q1 Q2 Q3 2011 2012 (a) Includes U.S. cereal, Pop-Tarts, health and wellness, and Kashi businesses. (b) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and 16 dispositions.
  • 18. Morning Foods and Kashi Quarterly Growth 2012 (internal net sales growth(a), year-over-year % change) 5.4 1.6 1.2 -1.7 First Quarter Second Quarter Third Quarter Year-to-Date (a) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and 18 dispositions.
  • 19. Cereal: Morning Foods and Kashi Sales and Share Growth, Third Quarter 2012 (internal net sales growth(a), category share(b) Net Sales Growth +6% Category Share +0.3 pts. (a) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and dispositions. 19 (b) Year-over-year change. Source: A.C. Nielsen, 12-Weeks ended 10/1/12, xAOC, RTEC Category
  • 20. Morning Foods Q3 Highlights Strong Olympic Successful Brand Building Execution Innovation • Path to Purchase • Digital Activation • Largest PR Program 20
  • 21. Cereal Innovation Share Leader (rolling share) Share of RTEC Innovation (xAOC) (a) 50% 35% Kellogg (w/Kashi) Next Biggest Competitor 21 (a) Source: Nielsen Scantrack 1/1/10 –9/8/12
  • 22. Pop-Tarts – “30 Years of Growth” (year-over-year $ growth 2001 - 2011) Continual Growth 1981 01 02 03 04 05 06 07 08 09 10 11 Iconic Good Strong Brand Economics Execution 22
  • 23. Morning Foods — Pop-Tarts Sales and Share Growth, Third Quarter 2012 (internal net sales growth(a), category share(b) Net Sales Growth +6% Category Share +0.5 pts. (a) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and dispositions. 23 (b) Source: A.C. Nielsen, 12-Weeks ended 10/1/12, xAOC, Toaster Pastry Category, year-over-year change.
  • 24. Pop-Tarts An Iconic Kellogg Brand 1.Break-through advertising 2.Big innovation platforms Pop-Tarts 84% share(a) 3.Win in-store every day 24 (a) Source: AC Nielsen xAOC, Dollar Share (52 weeks ending 9/22/12)
  • 25. U.S. Morning Foods & Kashi – Summary Excellent Categories Good Share Performance Iconic Brands Great Team 25
  • 26. International Growth 2012 (internal net sales growth(a), year-over-year % change) 1% -1% -4% First Quarter Second Quarter Third Quarter 26 (a) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and dispositions.
  • 27. International Growth Third Quarter 2012 (internal net sales growth(a), year-over-year % change) 7% 4% Europe Latin America Asia Pacific (2)% (a) Internal net sales growth excludes the impact of foreign currency translation and if applicable, acquisitions and dispositions. 27
  • 28. Summary  Sales growth on-track with full-year expectations  Strong performance in North America  Improving trends in Europe SUMMARY SETTING THE FOUNDATION  Investing for growth in Asia Pacific and Latin America  Pringles performing better than expected 28
  • 29. Appendix 1 Reconciliation of Kellogg-Defined Cash Flow to GAAP Cash Flow (a) Year-to-date period ended September 29, October 1, (unaudited) 2012 2011 Operating activities Net income $955 $997 Adjustments to reconcile net income to operating cash flows: Depreciation and amortization 302 270 Deferred income taxes (40) (2) Other 57 133 Postretirement benefit plan contributions (43) (187) Changes in operating assets and liabilities 144 58 Net cash provided by operating activities 1,375 1,269 Less: Additions to properties (262) (392) Cash flow $1,113 $877 (a) We use this non-GAAP financial measure of cash flow to focus management and investors on the amount of cash available for debt repayment, dividend distributions, acquisition opportunities, and share repurchases. 29
  • 30. Appendix 2 Analysis of net sales and operating profit performance Third quarter of 2012 versus 2011 U.S. Morning Foods U.S. U.S. North America North Latin Asia Corp- Consoli- (dollars in millions) & Kashi Snacks Specialty Other America Europe America Pacific orate dated 2012 net sales $ 946 $ 865 $ 264 $ 388 $ 2,463 $ 685 $ 292 $ 280 $ - $ 3,720 2011 net sales $ 897 $ 727 $ 234 $ 359 $ 2,217 $ 585 $ 274 $ 236 $ - $ 3,312 % change - 2012 vs. 2011: Volume (tonnage) (a) .5% -2.2% -3.5% 9.0% - .1% Pricing/mix 3.2% -.3% 7.1% -2.2% - 2.7% Subtotal - internal business (b) 5.4% .3% 5.5% 5.2% 3.7% -2.5% 3.6% 6.8% - 2.8% Acquisitions (c) -% 18.7% 7.4% 3.2% 7.4% 25.7% 6.6% 18.4% - 11.3% Dispositions (d) -% -% -% -% -% -% -% -2.8% - -.2% Foreign currency impact -% -% -% -.2% -% -6.0% -3.6% -3.9% - -1.6% Total change 5.4% 19.0% 12.9% 8.2% 11.1% 17.2% 6.6% 18.5% - 12.3% U.S. Morning Foods U.S. U.S. North America North Latin Asia Corp- Consoli- (dollars in millions) & Kashi Snacks Specialty Other America Europe America Pacific orate dated 2012 operating profit $ 137 $ 116 $ 62 $ 66 $ 381 $ 84 $ 35 $ 29 $ (50) $ 479 2011 operating profit $ 134 $ 94 $ 64 $ 65 $ 357 $ 84 $ 43 $ 23 $ (43) $ 464 % change - 2012 vs. 2011: Internal business (b) 2.7% -3.0% -8.6% -1.4% -1.6% -7.7% -16.7% -3.4% -6.1% -4.9% Acquisitions (c) -% 33.5% 5.5% 3.2% 10.4% 19.1% 2.0% 27.3% -6.4% 12.4% Dispositions (d) -% -% -% -% -% -% -% 7.9% -% .4% Integration impact (e) -% -7.8% -% -% -2.1% -7.9% -.8% -2.6% -7.8% -3.9% Foreign currency impact -.1% -% -% -% .1% -4.0% -.6% -.8% -% -.8% Total change 2.6% 22.7% -3.1% 1.8% 6.8% -.5% -16.1% 28.4% -20.3% 3.2% (a) We measure the volume impact (tonnage) on revenues based on the stated w eight of our product shipments. (b) Internal net sales and operating profit grow th for 2012, exclude the impact of acquisitions, divestitures, integration costs and impact of currency. Internal net sales and operating profit grow th are non-GAAP financial measures w hich are reconciled to the directly comparable measures in accordance w ith U.S. GAAP w ithin these tables. (c) Impact of results for the quarter ended September 29, 2012 from the acquisition of Pringles. (d) Impact of results for the quarter ended September 29, 2012 from the divestiture of Navigable Foods. 30 (e) Includes impact of integration costs associated w ith the Pringles acquisition.
  • 31. Appendix 3 Analysis of net sales and operating profit performance Year-to-date 2012 versus 2011 U.S. Morning Foods U.S. U.S. North North Latin Asia Corp- Consoli- (dollars in millions) & Kashi Snacks Specialty America Other America Europe America Pacific orate dated 2012 net sales $ 2,826 $ 2,410 $ 864 $ 1,125 $ 7,225 $ 1,836 $ 836 $ 737 $ - $ 10,634 2011 net sales $ 2,782 $ 2,181 $ 789 $ 1,060 $ 6,812 $ 1,840 $ 816 $ 715 $ - $ 10,183 % change - 2012 vs. 2011: Volume (tonnage) (a) -1.0% -6.1% -2.7% 3.9% - -1.8% Pricing/mix 4.0% .6% 8.6% -1.8% - 3.5% Subtotal - internal business (b) 1.6% 2.2% 6.7% 5.8% 3.0% -5.5% 5.9% 2.1% - 1.7% Acquisitions (c) -% 8.3% 2.9% 1.4% 3.2% 10.9% 2.4% 8.0% - 4.9% Dispositions (d) -% -% -% -% -% -% -% -3.3% - -.2% Foreign currency impact -% -% -% -1.1% -.1% -5.6% -5.9% -3.7% - -2.0% Total change 1.6% 10.5% 9.6% 6.1% 6.1% -.2% 2.4% 3.1% - 4.4% U.S. Morning Foods U.S. U.S. North North Latin Asia Corp- Consoli- (dollars in millions) & Kashi Snacks Specialty America Other America Europe America Pacific orate dated 2012 operating profit $ 479 $ 351 $ 188 $ 206 $ 1,224 $ 234 $ 134 $ 79 $ (172) $ 1,499 2011 operating profit $ 491 $ 329 $ 185 $ 198 $ 1,203 $ 287 $ 152 $ 79 $ (142) $ 1,579 % change - 2012 vs. 2011: Internal business (b) -2.6% -2.6% -1.1% 4.5% -1.2% -16.3% -7.4% -11.4% -2.1% -5.4% Acquisitions (c) -% 11.9% 2.7% 1.1% 3.9% 6.1% .6% 7.9% -2.1% 4.3% Dispositions (d) -% -% -% -% -% -% -% 6.7% -% .4% Integration impact (e) -% -2.6% -% -% -.7% -4.9% -.3% -1.8% -17.8% -3.2% Foreign currency impact .1% -% -% -1.3% -.3% -3.5% -4.4% -.7% -% -1.2% Total change -2.5% 6.7% 1.6% 4.3% 1.7% -18.6% -11.5% .7% -22.0% -5.1% (a) We measure the volume impact (tonnage) on revenues based on the stated w eight of our product shipments. (b) Internal net sales and operating profit grow th for 2012, exclude the impact of acquisitions, divestitures, transaction and integration costs and impact of currency. Internal net sales and operating profit grow th are non-GAAP financial measures w hich are reconciled to the directly comparable measures in accordance w ith U.S. GAAP w ithin these tables. (c) Impact of results for the year-to-date period ended September 29, 2012 from the acquisition of Pringles. 31 (d) Impact of results for the year-to-date period ended September 29, 2012 from the divestiture of Navigable Foods. (e) Includes impact of transaction and integration costs associated w ith the Pringles acquisition.
  • 32. Appendix 4 Reconciliation of 2012 Earnings per Share Guidance Q3 Guidance Base Kellogg Base Business $3.27 – $3.34 Pringles Accretion 0.11 – 0.13 Share Repurchases (0.05) – (0.05) Currency (0.05) – (0.05) 3.28 – 3.37 Pringles One-Time Integration Costs (0.14) – (0.17) Transaction-Related 0.03 – 0.03 Tax Benefit 0.04 – 0.04 (0.07) – (0.10) Reported EPS $3.18 – $3.30 32
  • 33. Appendix 5 Reconciliation of GAAP Earnings per Share to Adjusted Earnings per Share(a) Third Quarter Year-to-date 2012 2012 Reported Earnings per Share $0.82 $2.66 Transaction and Integration Costs $0.04 $0.11 Adjusted Earnings per Share $0.86 $2.77 (a) We use this non-GAAP measure of earnings per share to focus management and investors on earnings 33 per share excluding the impact of costs related to the integration of the Pringles business.