SlideShare ist ein Scribd-Unternehmen logo
1 von 13
Downloaden Sie, um offline zu lesen
PCI - Media Impact, Inc.

 Financial Statements
  December 31, 2011
Independent Auditors' Report




To the Board of Directors
PCI - Media Impact, Inc.

We have audited the accompanying statement of financial position of PCI - Media Impact, Inc.
(“Media Impact”) as of December 31, 2011, and the related statements of activities, functional
expenses and cash flows for the year then ended. These financial statements are the
responsibility of Media Impact's management. Our responsibility is to express an opinion on these
financial statements based on our audit. The prior year summarized comparative information has
been derived from Media Impact’s 2010 financial statements, and, in our report dated April 12,
2011, we expressed an unqualified opinion on those financial statements.

We conducted our audit in accordance with auditing standards generally accepted in the United
States of America. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement.
An audit includes consideration of internal control over financial reporting as a basis for designing
audit procedures that are appropriate in the circumstances, but not for the purpose of expressing
an opinion on the effectiveness of Media Impact’s internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and the significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the
financial position of PCI - Media Impact, Inc. as of December 31, 2011 and the changes in its net
assets and its cash flows for the year then ended in conformity with accounting principles
generally accepted in the United States of America.




New York, New York
May 16, 2012




O’CONNOR DAVIES, LLP 
          nd          th
60 East 42  Street, 36  Fl., New York, NY 10165  I  Tel: 212.286.2600  I  Fax: 212.286.4080  I  www.odpkf.com  
 
O’Connor Davies, LLP is a member firm of the PKF International Limited network of legally independent firms and does not accept any responsibility or liability for the actions or 
inactions on the part of any other individual member firm or firms.
PCI - Media Impact, Inc.

                                       Statement of Financial Position
                                             December 31, 2011
                              (with comparative amounts at December 31, 2010)

                                                                        2011            2010

ASSETS
Cash and cash equivalents                                           $     208,748   $     129,448
Contributions receivable                                                   31,289         291,672
Prepaid expenses and other assets                                          41,927          37,110
Investments                                                             1,349,155       1,433,959
Beneficial interest in charitable remainder trust                          14,833          14,833
Leasehold improvements and equipment, net                                  36,550          23,949

                                                                    $ 1,682,502     $ 1,930,971

LIABILITIES AND NET ASSETS
Liabilities
  Accounts payable and accrued expenses                             $     63,280    $     40,849
  Advances payable                                                       159,326                -
  Capital lease obligations                                               12,867                -
  Annuities payable                                                       48,641          51,310

         Total Liabilities                                               284,114          92,159

Net assets
 Unrestricted
   Operating                                                               54,208         105,349
   Board designated                                                     1,322,648       1,684,463
                                                                        1,376,856       1,789,812
  Temporarily restricted                                                   21,532          49,000

         Total Net Assets                                               1,398,388       1,838,812

                                                                    $ 1,682,502     $ 1,930,971




See notes to financial statements

                                                      2
PCI - Media Impact, Inc.

                                                Statement of Activities
                                          Year Ended December 31, 2011
                            (with summarized totals for the year ended December 31, 2011)

                                                                      2011
                                                                    Temporarily                            2010
                                                  Unrestricted       Restricted             Total          Total

OPERATING REVENUE AND SUPPORT
Contributions and grants                         $     961,890     $     437,037        1,398,927       $ 1,121,197
Investment return (loss)                                (1,723)                -           (1,723)            9,920
Other income                                            61,439                 -           61,439            64,941
                                                     1,021,606            437,037       1,458,643         1,196,058
Net assets released from restrictions                  464,505           (464,505)              -                 -

     Total Operating Revenue and Support             1,486,111            (27,468)      1,458,643         1,196,058

EXPENSES
Program services                                     1,486,434                    -     1,486,434         1,478,168
Administrative                                         237,167                    -       237,167           181,356
Fundraising                                            209,246                    -       209,246           315,235

     Total Expenses                                  1,932,847                    -     1,932,847         1,974,759

     Excess of Operating Revenue and
      Support over Expenses                            (446,736)          (27,468)          (474,204)      (778,701)

NON-OPERATING ACTIVITIES
Bequests                                                38,130                    -           38,130        315,338
Change in value of
 split interest agreements                               (4,350)                  -           (4,350)        (4,565)

     Non-operating Activities                           33,780                    -           33,780        310,773

     Change In Net Assets                              (412,956)          (27,468)          (440,424)      (467,928)

NET ASSETS
Beginning of year                                    1,789,812            49,000        1,838,812         2,306,740

End of year                                      $   1,376,856     $      21,532      $ 1,398,388       $ 1,838,812




See notes to financial statements

                                                          3
PCI - Media Impact, Inc.

                                                              Statement of Functional Expenses
                                                               Year Ended December 31, 2011
                                                              (with summarized totals for 2010)
                                                                                                               2011
                                                                                  Program           Adminis-           Fund                            2010
                                                                                  Services           trative          Raising           Total          Total

 Salaries                                                                     $       371,879   $     90,000      $    107,939      $   569,818    $   672,744
 Payroll taxes and employee benefits                                                   72,894         32,853            18,671          124,418        125,171
      Total Salaries and Related Expenses                                             444,773        122,853           126,610          694,236        797,915

 Consulting fees (includes $16,720 of in-kind consulting fees in 2011)                270,538         16,062             4,811          291,411        206,964
 Professional fees (includes $1,330 and $1,993 of in-kind
   legal services)                                                                      3,000         41,816                    -         44,816         32,491
 Broadcast production/airtime
   (includes $97,218 and $193,065 of in-kind broadcast production/airtime)            390,661            601                 -          391,262        397,144
 Temporary personnel                                                                    3,550              -               500            4,050         36,648
 Travel (includes $29,830 and $18,913 of in-kind travel)                              173,270            969             3,118          177,357        121,798
 Rent                                                                                  98,908         18,688            38,644          156,240        152,040
 Telecommunications                                                                    19,277          1,329                 -           20,606         16,447
 Printing and duplicating                                                              11,669
                                                                                       11 669              -             2,787
                                                                                                                         2 787           14,456
                                                                                                                                         14 456         25,317
                                                                                                                                                        25 317
 Mailing services                                                                           -              -                 -                -          8,796
 Public representation and outreach                                                    17,149              -                 -           17,149          7,622
 Postage                                                                                1,905            653             3,810            6,368          9,506
 Office supplies                                                                       18,687          9,702               538           28,927         26,157
 Meetings and conferences                                                               3,091              -                 -            3,091         59,762
 Tapes and films                                                                            -              -                 -                -            740
 Equipment rentals, repairs and maintenance                                             8,443          6,386            12,585           27,414         25,473
 Registration dues and fees                                                             5,056             35             9,797           14,888         13,089
 Insurance                                                                              4,365         14,681                 -           19,046         18,821
 Depreciation                                                                          12,092          2,015             6,046           20,153         17,395
 Interest                                                                                   -          1,377                 -            1,377            631

      Total Expenses                                                          $ 1,486,434       $ 237,167         $    209,246      $ 1,932,847    $ 1,974,756




See notes to financial statements
                                                                                  4
PCI - Media Impact, Inc.

                                       Statement of Cash Flows

                                    Year Ended December 31, 2011
                   (with comparative amounts for the year ended December 31, 2010)

                                                                      2011               2010
CASH FLOWS FROM OPERATING ACTIVITES
Change in net assets                                              $   (440,424)      $   (467,928)
Adjustments to reconcile change in net assets
 to net cash from operating activities
 Depreciation                                                          20,153             17,395
 Net realized and unrealized (gain) loss on investments                 1,867             (8,241)
 Changes in operating assets and liabilities
   Contributions receivable                                           260,383            (230,254)
   Prepaid expenses and other assets                                   (4,817)             (2,488)
   Accounts payable and accrued expenses                               22,431               4,960
   Advances payable                                                   159,326                   -
        Net Cash from Operating Activities                             18,919            (686,556)

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment                                     (16,329)          (11,849)
Proceeds from sale of investments                                       91,383           730,281
Purchase of investment                                                  (8,446)                -
Annuities payments                                                      (2,669)
                                                                        (2 669)           (2,455)
                                                                                          (2 455)
        Net Cash from Investing Activities                             63,939            715,977

CASH FLOWS FROM FINANCING ACTIVITIES
Principal payments on capital lease obligations                         (3,558)            (7,743)

        Net Change in Cash and Cash Equivalents                        79,300             21,678

CASH AND CASH EQUIVALENTS
Beginning of year                                                     129,448            107,770

End of year                                                       $   208,748        $   129,448

SUPPLEMENTAL CASH FLOW INFORMATION
Non cash financing activities
 Equipment purchased through capital lease                        $    16,425        $            -
Cash paid for interest                                                  1,377                   631




See notes to financial statements
                                                   5
PCI - Media Impact, Inc.

                                  Notes to Financial Statements
                                      December 31, 2011

1.   Organization and Tax Status

     PCI - Media Impact, Inc.’s (“Media Impact”) unique approach to communications combines
     the principles of Entertainment-Education with the reach of mass media to mobilize individual
     and community action and catalyze positive change. Entertainment-Education is a form of
     entertainment designed to educate and amuse audiences and can be done with a variety of
     formats, ranging from comic books, to TV, radio productions, and street theatre. Our
     programs primarily focus on promoting sexual and reproductive health, prevention of
     HIV/AIDS, biodiversity conservation, sustainable development, human rights and democracy.
     Media Impact is a not-for-profit organization exempt from income taxes under Sections
     501(c)(3) and 509(a)(1) of the Internal Revenue Code.

2.   Summary of Significant Accounting Policies

     Use of Estimates

     The preparation of financial statements in conformity with accounting principles generally
     accepted in the United States of America requires the Media Impact’s management to make
     certain estimates and assumptions relating to the reporting of assets and liabilities and the
     disclosure of contingent assets and liabilities at the date of the financial statements and the
     reported amounts of revenues and expenses during the reporting period. Actual results could
     differ from those estimates.

     Operating Measure

     Media Impact has elected to present an operating measure in its statement of activities.
     Accordingly, items not affecting operations are segregated from those affecting operations.
     Items not affecting operations include bequests and other planned giving.

     Basis of Presentation

     Unrestricted net assets include funds having no restriction as to use or purpose imposed by
     donors. Temporarily restricted net assets are those whose use is limited by donors to a
     specific time period or purpose. Permanently restricted net assets are limited by donors for
     investment in perpetuity.

     Cash and Cash Equivalents

     For statement of cash flows purposes, Media Impact considers investments in highly liquid
     debt instruments with a maturity of three months or less at the time of purchase to be cash
     equivalents, except for those held for investment purposes.

     Contributions and Grants

     Contributions are recognized as revenue when an unconditional promise to give is made
     and the gift is subject to reasonable valuation. Contributions are considered to be available
     for unrestricted use unless specifically restricted by the donor. Contributions receivable
     consist of gifts pledged. Grant awards received for specific purposes are recognized as
     support and revenue to the extent related expenses are incurred in compliance with the
     specific grants terms.

                                                 6
PCI - Media Impact, Inc.

                                  Notes to Financial Statements
                                      December 31, 2011

2. Summary of Significant Accounting Policies (continued)

   Contributions and Grants (continued)

   The unexpended funds are considered refundable advances and reported as advances
   payable. Media Impact believes that all grants and other receivables are collectible.

   Contributed Services

   Contributed services are reported as contributions at their fair value if such services create or
   enhance non-financial assets, or would have been provided by donation, require specialized
   skills, and are provided by individuals possessing such specialized skills.

   Fair Value Measurements

   Media Impact follows Financial Accounting Standards Board (FASB) guidance on Fair Value
   Measurements which defines fair value and establishes a fair value hierarchy organized into
   three levels based upon the input assumptions used in pricing assets. Level 1 inputs have
   the highest reliability and are related to assets with unadjusted quoted prices in active
   markets. Level 2 inputs relate to assets with other than quoted prices in active markets
   which may include quoted prices for similar assets or liabilities or other inputs which can be
   corroborated by observable market data. Level 3 inputs are unobservable inputs and are
   used to the extent that observable inputs do not exist.

   Investment Income Recognition

   Purchases and sales of securities are recorded on a trade-date basis. Interest income is
   recorded on the accrual basis and dividends are recorded on the ex-dividend date. Realized
   and unrealized gains and losses are included in the determination of the change in net
   assets.

   Leasehold Improvements and Equipment

   Media Impact capitalizes all expenditures for property and equipment in excess of $1,000.
   Leasehold improvements and equipment are stated at cost or fair value on the date of
   donation. Depreciation is computed on the straight-line method over the estimated useful
   lives of the related assets. Office furniture and computer equipment are deemed to have a
   useful life of between five and seven years. Leasehold improvements are capitalized and
   amortized over the period of the lease and expected renewal. Equipment leased under capital
   leases is amortized over their economic useful lives.

   Functional Allocation of Expenses

   Expenses have been charged to program and supporting services, either directly when
   identifiable to a specific program, or indirectly based on management's estimate of the
   functional area benefited.




                                                7
PCI - Media Impact, Inc.

                                 Notes to Financial Statements
                                     December 31, 2011

2. Summary of Significant Accounting Policies (continued)

   Split-Interest Agreements

   Split-interest agreements with donors consist primarily of charitable gift annuities and a
   charitable remainder unitrust. A charitable gift annuity provides for payments of fixed
   amounts to the donor or other designated beneficiaries over the annuity's term (usually the
   designated beneficiary's lifetime). The assets received are recorded at fair value when
   received and a payment liability is recognized for the present value of the future cash flows
   expected to be paid to the donor's designated beneficiary. The difference between these
   two amounts is recorded as unrestricted contribution revenue unless the donor restricts the
   use of the gift. The initial present value of the estimated future payments is determined
   using appropriate discount rates and mortality tables. On an annual basis, Media Impact
   revalues the gift annuity liability for principal payments made, the amortization of the initial
   discount associated with the gift annuity, and revaluations of expected future payments to
   beneficiaries, based on changes in life expectancy and other actuarial assumptions.

   Media Impact has a beneficial interest in a charitable remainder trust, which is a time-
   restricted contribution not available to Media Impact until after the death of the donor, who,
   while living, receives an annual payout from the trust based on a fixed percentage of the
   market value of the invested funds. The value of Media Impact’s beneficial interest in the
   charitable trust is estimated to be equivalent to the discounted present value of Media
   Impact’s future cash flows from the trust. The underlying assets in the trust are principally
   marketable securities.

   Accounting for Uncertainty in Income Taxes

   Media Impact recognizes the effect of income tax positions only if those positions are more
   likely than not of being sustained. Management has determined that the Organization had
   no uncertain tax positions that would require financial statement recognition. The
   Organization is no longer subject to audits by the applicable taxing jurisdictions for periods
   prior to December 31, 2008.

   Subsequent Events Evaluation by Management

   Management has evaluated subsequent events for disclosure and/or recognition in the
   financial statements through the date that the financial statements were available to be issued,
   which date is May 16, 2012.




                                                8
PCI - Media Impact, Inc.

                                   Notes to Financial Statements
                                       December 31, 2011

3. Leasehold Improvements and Equipment

     Leasehold improvements and equipment consist of the following at December 31:

                                                                        2011           2010
     Leasehold improvements                                         $        -       $ 24,950
     Equipment                                                          52,695         60,168
                                                                         52,695           85,118
     Accumulated depreciation and amortization                          (16,145)         (61,169)

                                                                    $ 36,550         $ 23,949

     Leased capital assets included in equipment are as follows:

                                                                      2011             2010
     Equipment under capital leases                                 $ 16,425         $ 26,215
     Accumulated depreciation                                          (3,285)         (22,001)

                                                                    $ 13,140         $    4,214

4.   Investments and Investment Return

     The following are major categories of investments measured at fair value on a recurring basis
     at December 31, grouped by the fair value hierarchy:

                                            Level 1            Level 2                Total

      Money market funds                 $ 1,258,958       $             -         $ 1,258,958
      Equities - international stock          24,796                     -              24,796
      Fixed income                            32,701                32,700              65,401

                                         $ 1,316,455       $        32,700         $ 1,349,155

     Investment return (loss) for 2011 consists of the following:

      Interest and dividends from investments, net         $           144
      Net realized and unrealized loss on investments               (1,867)

      Investment loss                                      $        (1,723)




                                                  9
PCI - Media Impact, Inc.

                                  Notes to Financial Statements
                                      December 31, 2011

4.   Investments and Investment Return (continued)

     As a result of the economic downturn in the last quarter of 2008, Media Impact liquidated all
     of its equity funds held in the board designated fund. Since May 2009, the entire board
     designed fund has been invested in cash and government securities. In subsequent
     meetings during the last three years, the Board has re-affirmed this decision.

5.   Annuities Payable

     Changes in actuarial liability under the gift annuity program at December 31, 2011 and 2010,
     consist of annuity payments of $2,669 and $2,455.

6.   Board Designated Net Assets

     Media Impact established a board designated fund into which gifts and contributions received
     through Media Impact’s planned giving program are placed, as well as certain other assets
     and liabilities. The components of these board designated net assets at December 31, are as
     follows:

                                                                  2011             2010
     Investments
       General investment account                           $ 1,105,147        $ 1,275,003
       Gift annuity accounts                                     97,498             99,349
     Cash held for investments                                  153,811             75,338
     Bequests receivable                                              -            271,250
     Beneficial interest in charitable remainder trust           14,833             14,833
     Gift annuity payable                                       (48,641)           (51,310)

                                                            $ 1,322,648        $ 1,684,463

     The changes in board designated net assets for the years ended December 31, are as
     follows:

                                                                  2011             2010
     Balance, beginning of year                             $ 1,684,463       $ 2,155,643
     Contributions designated for investment                     47,051           315,340
     Investment return                                           (1,535)           10,025
     Regular budgeted operating release                               -           (88,723)
     Release to fund general operations                        (400,000)         (710,277)
     Other                                                       (7,331)            2,455

     Balance, end of year                                   $ 1,322,648       $ 1,684,463




                                                10
PCI - Media Impact, Inc.

                                   Notes to Financial Statements
                                       December 31, 2011

7.   Temporarily Restricted Net Assets and Net Assets Released from Restrictions

     Temporarily restricted net assets and their related purposes and net assets released from
     restrictions are as follows:

                                                      Released from                Net Assets at
                                                       Restrictions                December 31,
                                                       during 2011                     2011
      International
        International Mass Media                      $          20,000        $                   -
      For programs in Latin America
       My Community Latin America                               194,713                            -
       World Bank                                                10,143                            -
      For programs in the Caribbean                             163,731                            -

      For programs in Africa
       Ghana                                                     47,700                        -
       Mobilize for Africa                                            -                   16,000
       Gabon                                                      4,468                    5,532
      For programs in the USA                                    23,750                            -

                                                      $         464,505        $          21,532

8.   Lease Commitments

     Media Impact leases office space in New York City. The lease contains clauses for
     escalations for Media Impact’s share of increased building costs and expires on April 30,
     2015.

     Future minimum annual lease payments for capital leases and non-cancellable operating
     leases and the related capital lease payments at December 31, 2011 are as follows:

                                                                         Capital         Operating
                                                                         Lease            Leases
     2012                                                            $      5,283        $ 154,067
     2013                                                                   5,973          155,080
     2014                                                                   1,611          155,080
     2015                                                                       -           51,694

     Total minimum annual lease payments                             $ 12,867            $ 515,921




                                                11
PCI - Media Impact, Inc.

                                   Notes to Financial Statements
                                       December 31, 2011

9.   Concentrations of Credit Risk

     Financial instruments that potentially subject Media Impact to concentrations of credit risk
     consist principally of cash and cash equivalents, contributions receivable and investments.
     Media Impact maintains its cash with high credit quality financial institutions and its policy is
     designed to limit exposure to any one institution. At times, cash balances may be in excess
     of balances insured by the FDIC.

10. Retirement Plans

     Media Impact maintains a Simplified Employee Pension Plan (the “Plan”) for the benefit of
     eligible employees. Media Impact’s contribution rate, determined by its Board, was 6% for
     2011 and 2010. Plan expense was $26,565 and $27,555 for 2011 and 2010.

11. Donated Services

     Donated services for the years ended December 31, consisted of the following:

                                                                 2011             2010
     Legal                                                   $    1,330       $     1,993
     Broadcast production/airtime                                97,218           193,065
     Consulting                                                  16,720                 -
     Travel                                                      29,830            18,913

                                                             $ 145,098        $ 213,971

12. Prior Year Information

     The financial statements include certain prior year summarized comparative information in
     total but not by net asset class. Such information does not include sufficient detail to
     constitute a presentation in conformity with accounting principles generally accepted in the
     United States of America. Accordingly, such information should be read in conjunction with
     Media Impact's financial statements for 2010, from which the summarized information was
     derived.

13. Management Plans to Reduce Operating Deficits

     The Board of Directors continues to evaluate the reasons for the operating deficits during
     recent years. Media Impact has taken measures to manage costs, and expand fundraising
     efforts with the organizational goal to achieve no drawdown from the board designated fund
     in future years. Future plans and budgets are being developed to produce a positive change
     in net assets.

                                               *****




                                                 12

Weitere ähnliche Inhalte

Was ist angesagt?

Unitus Community Credit Union - Addendum to the 2008 Annual Report
Unitus Community Credit Union - Addendum to the 2008 Annual ReportUnitus Community Credit Union - Addendum to the 2008 Annual Report
Unitus Community Credit Union - Addendum to the 2008 Annual ReportUnitus Community Credit Union
 
Expeditors International of Washington, 1st08qer
Expeditors International of Washington, 1st08qerExpeditors International of Washington, 1st08qer
Expeditors International of Washington, 1st08qerfinance39
 
emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting
emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting  emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting
emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting finance12
 
danaher 08_4Q_Release
danaher 08_4Q_Releasedanaher 08_4Q_Release
danaher 08_4Q_Releasefinance24
 
Fy10 mawfa combine_financial_statements
Fy10 mawfa combine_financial_statementsFy10 mawfa combine_financial_statements
Fy10 mawfa combine_financial_statementselnene101
 
danaher 04-4Q-REL
danaher 04-4Q-RELdanaher 04-4Q-REL
danaher 04-4Q-RELfinance24
 
danaher 05-4Q-REL
danaher 05-4Q-RELdanaher 05-4Q-REL
danaher 05-4Q-RELfinance24
 
aetna table 2006 2nd
aetna table 2006 2ndaetna table 2006 2nd
aetna table 2006 2ndfinance9
 
aetna table 2005 1st
aetna table 2005 1staetna table 2005 1st
aetna table 2005 1stfinance9
 
2011 Q2 MD&A & Interim Financial Statements
2011 Q2 MD&A & Interim Financial Statements2011 Q2 MD&A & Interim Financial Statements
2011 Q2 MD&A & Interim Financial StatementsProphecy Corp
 
RYDERFINAL_PR_TABLES_Q308
RYDERFINAL_PR_TABLES_Q308RYDERFINAL_PR_TABLES_Q308
RYDERFINAL_PR_TABLES_Q308finance44
 

Was ist angesagt? (16)

Unitus Community Credit Union - Addendum to the 2008 Annual Report
Unitus Community Credit Union - Addendum to the 2008 Annual ReportUnitus Community Credit Union - Addendum to the 2008 Annual Report
Unitus Community Credit Union - Addendum to the 2008 Annual Report
 
hp 2004 /2003Financial Overview
hp 2004 /2003Financial Overviewhp 2004 /2003Financial Overview
hp 2004 /2003Financial Overview
 
Second Quarter 2008 Earnings Presentation
Second Quarter 2008 Earnings PresentationSecond Quarter 2008 Earnings Presentation
Second Quarter 2008 Earnings Presentation
 
itw_10q2q02
itw_10q2q02itw_10q2q02
itw_10q2q02
 
Expeditors International of Washington, 1st08qer
Expeditors International of Washington, 1st08qerExpeditors International of Washington, 1st08qer
Expeditors International of Washington, 1st08qer
 
emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting
emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting  emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting
emerson electricl Proxy Statement for 2009 Annual Shareholders Meeting
 
Amd Q308 Financials
Amd Q308 FinancialsAmd Q308 Financials
Amd Q308 Financials
 
danaher 08_4Q_Release
danaher 08_4Q_Releasedanaher 08_4Q_Release
danaher 08_4Q_Release
 
Fy10 mawfa combine_financial_statements
Fy10 mawfa combine_financial_statementsFy10 mawfa combine_financial_statements
Fy10 mawfa combine_financial_statements
 
Humc Financials 20090001
Humc Financials 20090001Humc Financials 20090001
Humc Financials 20090001
 
danaher 04-4Q-REL
danaher 04-4Q-RELdanaher 04-4Q-REL
danaher 04-4Q-REL
 
danaher 05-4Q-REL
danaher 05-4Q-RELdanaher 05-4Q-REL
danaher 05-4Q-REL
 
aetna table 2006 2nd
aetna table 2006 2ndaetna table 2006 2nd
aetna table 2006 2nd
 
aetna table 2005 1st
aetna table 2005 1staetna table 2005 1st
aetna table 2005 1st
 
2011 Q2 MD&A & Interim Financial Statements
2011 Q2 MD&A & Interim Financial Statements2011 Q2 MD&A & Interim Financial Statements
2011 Q2 MD&A & Interim Financial Statements
 
RYDERFINAL_PR_TABLES_Q308
RYDERFINAL_PR_TABLES_Q308RYDERFINAL_PR_TABLES_Q308
RYDERFINAL_PR_TABLES_Q308
 

Andere mochten auch

Daily i-forex-report-1 by epic research 05 june 2013
Daily i-forex-report-1 by epic research 05 june 2013Daily i-forex-report-1 by epic research 05 june 2013
Daily i-forex-report-1 by epic research 05 june 2013Epic Daily Report
 
(Slideshare) lesson# 11)tauhid-sifat -(avoid-linguistic-pitfalls) 19-december...
(Slideshare) lesson# 11)tauhid-sifat -(avoid-linguistic-pitfalls) 19-december...(Slideshare) lesson# 11)tauhid-sifat -(avoid-linguistic-pitfalls) 19-december...
(Slideshare) lesson# 11)tauhid-sifat -(avoid-linguistic-pitfalls) 19-december...Zhulkeflee Ismail
 

Andere mochten auch (7)

Graffiti
GraffitiGraffiti
Graffiti
 
1innovaciones
1innovaciones1innovaciones
1innovaciones
 
Mods from the Road
Mods from the RoadMods from the Road
Mods from the Road
 
Daily i-forex-report-1 by epic research 05 june 2013
Daily i-forex-report-1 by epic research 05 june 2013Daily i-forex-report-1 by epic research 05 june 2013
Daily i-forex-report-1 by epic research 05 june 2013
 
Angulos
AngulosAngulos
Angulos
 
Lnb 20303 naval a
Lnb 20303 naval aLnb 20303 naval a
Lnb 20303 naval a
 
(Slideshare) lesson# 11)tauhid-sifat -(avoid-linguistic-pitfalls) 19-december...
(Slideshare) lesson# 11)tauhid-sifat -(avoid-linguistic-pitfalls) 19-december...(Slideshare) lesson# 11)tauhid-sifat -(avoid-linguistic-pitfalls) 19-december...
(Slideshare) lesson# 11)tauhid-sifat -(avoid-linguistic-pitfalls) 19-december...
 

Ähnlich wie Audited Financial Statements

Synthes report on the financial year 2010 (1)
Synthes report on the financial year 2010 (1)Synthes report on the financial year 2010 (1)
Synthes report on the financial year 2010 (1)Azizbek Umaraliev
 
qwest communications 020807_Non-GAAP_Measures_Reconciliation_excel
qwest communications 020807_Non-GAAP_Measures_Reconciliation_excelqwest communications 020807_Non-GAAP_Measures_Reconciliation_excel
qwest communications 020807_Non-GAAP_Measures_Reconciliation_excelfinance19
 
Laporan Audit Yayasan Penabulu Tahun 2011
Laporan Audit Yayasan Penabulu Tahun 2011Laporan Audit Yayasan Penabulu Tahun 2011
Laporan Audit Yayasan Penabulu Tahun 2011penabulu
 
Management Discussion and Analysis Year Ended
Management Discussion and Analysis Year EndedManagement Discussion and Analysis Year Ended
Management Discussion and Analysis Year EndedSpider Resources, Inc.
 
danaher 05-4Q-REL
danaher 05-4Q-RELdanaher 05-4Q-REL
danaher 05-4Q-RELfinance24
 
alltel 2Q06_Non-GAAP
alltel  2Q06_Non-GAAPalltel  2Q06_Non-GAAP
alltel 2Q06_Non-GAAPfinance27
 
Separate Financial Statements 2010
Separate Financial Statements 2010Separate Financial Statements 2010
Separate Financial Statements 2010Edison S.p.A.
 
Liberty%20Tax%20Finanial%20Statements%20-%20FY%202006
Liberty%20Tax%20Finanial%20Statements%20-%20FY%202006Liberty%20Tax%20Finanial%20Statements%20-%20FY%202006
Liberty%20Tax%20Finanial%20Statements%20-%20FY%202006finance41
 
Expeditors International of Washington, 3rd01qer
Expeditors International of Washington, 3rd01qerExpeditors International of Washington, 3rd01qer
Expeditors International of Washington, 3rd01qerfinance39
 
IASBO 2012-The Audit, what to look for and what to communicate to your board
IASBO 2012-The Audit, what to look for and what to communicate to your boardIASBO 2012-The Audit, what to look for and what to communicate to your board
IASBO 2012-The Audit, what to look for and what to communicate to your boardsbohnsack
 
alltel 2Q06_Non-GAAP
alltel  2Q06_Non-GAAPalltel  2Q06_Non-GAAP
alltel 2Q06_Non-GAAPfinance27
 
Access 4 Q11 Earnings
Access 4 Q11 EarningsAccess 4 Q11 Earnings
Access 4 Q11 Earningstomciolkosz
 
alltel 4Q 04_Non-GAAPReconciliation
alltel  4Q 04_Non-GAAPReconciliationalltel  4Q 04_Non-GAAPReconciliation
alltel 4Q 04_Non-GAAPReconciliationfinance27
 
alltel 4Q04_Non-GAAPReconciliation
alltel  4Q04_Non-GAAPReconciliationalltel  4Q04_Non-GAAPReconciliation
alltel 4Q04_Non-GAAPReconciliationfinance27
 
alltel 4Q04_Non-GAAPReconciliation
alltel  4Q04_Non-GAAPReconciliationalltel  4Q04_Non-GAAPReconciliation
alltel 4Q04_Non-GAAPReconciliationfinance27
 

Ähnlich wie Audited Financial Statements (20)

Synthes report on the financial year 2010 (1)
Synthes report on the financial year 2010 (1)Synthes report on the financial year 2010 (1)
Synthes report on the financial year 2010 (1)
 
qwest communications 020807_Non-GAAP_Measures_Reconciliation_excel
qwest communications 020807_Non-GAAP_Measures_Reconciliation_excelqwest communications 020807_Non-GAAP_Measures_Reconciliation_excel
qwest communications 020807_Non-GAAP_Measures_Reconciliation_excel
 
Laporan Audit Yayasan Penabulu Tahun 2011
Laporan Audit Yayasan Penabulu Tahun 2011Laporan Audit Yayasan Penabulu Tahun 2011
Laporan Audit Yayasan Penabulu Tahun 2011
 
2011 q4
2011 q42011 q4
2011 q4
 
Management Discussion and Analysis Year Ended
Management Discussion and Analysis Year EndedManagement Discussion and Analysis Year Ended
Management Discussion and Analysis Year Ended
 
itw_10qq102
itw_10qq102itw_10qq102
itw_10qq102
 
itw_10qq102
itw_10qq102itw_10qq102
itw_10qq102
 
itw_10q2q02
itw_10q2q02itw_10q2q02
itw_10q2q02
 
danaher 05-4Q-REL
danaher 05-4Q-RELdanaher 05-4Q-REL
danaher 05-4Q-REL
 
alltel 2Q06_Non-GAAP
alltel  2Q06_Non-GAAPalltel  2Q06_Non-GAAP
alltel 2Q06_Non-GAAP
 
Separate Financial Statements 2010
Separate Financial Statements 2010Separate Financial Statements 2010
Separate Financial Statements 2010
 
Financial Statements
Financial StatementsFinancial Statements
Financial Statements
 
Liberty%20Tax%20Finanial%20Statements%20-%20FY%202006
Liberty%20Tax%20Finanial%20Statements%20-%20FY%202006Liberty%20Tax%20Finanial%20Statements%20-%20FY%202006
Liberty%20Tax%20Finanial%20Statements%20-%20FY%202006
 
Expeditors International of Washington, 3rd01qer
Expeditors International of Washington, 3rd01qerExpeditors International of Washington, 3rd01qer
Expeditors International of Washington, 3rd01qer
 
IASBO 2012-The Audit, what to look for and what to communicate to your board
IASBO 2012-The Audit, what to look for and what to communicate to your boardIASBO 2012-The Audit, what to look for and what to communicate to your board
IASBO 2012-The Audit, what to look for and what to communicate to your board
 
alltel 2Q06_Non-GAAP
alltel  2Q06_Non-GAAPalltel  2Q06_Non-GAAP
alltel 2Q06_Non-GAAP
 
Access 4 Q11 Earnings
Access 4 Q11 EarningsAccess 4 Q11 Earnings
Access 4 Q11 Earnings
 
alltel 4Q 04_Non-GAAPReconciliation
alltel  4Q 04_Non-GAAPReconciliationalltel  4Q 04_Non-GAAPReconciliation
alltel 4Q 04_Non-GAAPReconciliation
 
alltel 4Q04_Non-GAAPReconciliation
alltel  4Q04_Non-GAAPReconciliationalltel  4Q04_Non-GAAPReconciliation
alltel 4Q04_Non-GAAPReconciliation
 
alltel 4Q04_Non-GAAPReconciliation
alltel  4Q04_Non-GAAPReconciliationalltel  4Q04_Non-GAAPReconciliation
alltel 4Q04_Non-GAAPReconciliation
 

Mehr von PCIMediaImpact

PCI Media Annual Report 2018
PCI Media Annual Report 2018PCI Media Annual Report 2018
PCI Media Annual Report 2018PCIMediaImpact
 
PCI Media Annual Report 2017
PCI Media Annual Report 2017PCI Media Annual Report 2017
PCI Media Annual Report 2017PCIMediaImpact
 
2017 Financial Statements
2017 Financial Statements 2017 Financial Statements
2017 Financial Statements PCIMediaImpact
 
Annual report 2015 PCI Media
Annual report 2015 PCI MediaAnnual report 2015 PCI Media
Annual report 2015 PCI MediaPCIMediaImpact
 
Annual Report 2016 PCO Media
Annual Report 2016 PCO MediaAnnual Report 2016 PCO Media
Annual Report 2016 PCO MediaPCIMediaImpact
 
2016 Financial Statement - PCI Media
2016 Financial Statement - PCI Media2016 Financial Statement - PCI Media
2016 Financial Statement - PCI MediaPCIMediaImpact
 
PCI Media Impact Inc - 2015 FS and OMB Uniform Guidance
PCI Media Impact Inc - 2015 FS and OMB Uniform GuidancePCI Media Impact Inc - 2015 FS and OMB Uniform Guidance
PCI Media Impact Inc - 2015 FS and OMB Uniform GuidancePCIMediaImpact
 
STEWARD Newsletter Oct 2105
STEWARD Newsletter Oct 2105STEWARD Newsletter Oct 2105
STEWARD Newsletter Oct 2105PCIMediaImpact
 
STEWARD Newsletter OCT 2015
STEWARD Newsletter OCT 2015STEWARD Newsletter OCT 2015
STEWARD Newsletter OCT 2015PCIMediaImpact
 
PCI Media Impact: Annual Report 2014
PCI Media Impact: Annual Report 2014PCI Media Impact: Annual Report 2014
PCI Media Impact: Annual Report 2014PCIMediaImpact
 
Pci media impact 12-31-2014 a-133 financial statements [final]
Pci media impact 12-31-2014 a-133 financial statements [final]Pci media impact 12-31-2014 a-133 financial statements [final]
Pci media impact 12-31-2014 a-133 financial statements [final]PCIMediaImpact
 
Pci media impact 2013 annual report
Pci media impact 2013 annual reportPci media impact 2013 annual report
Pci media impact 2013 annual reportPCIMediaImpact
 
PCI Media Impact 2013 Financial Statement
PCI Media Impact  2013 Financial StatementPCI Media Impact  2013 Financial Statement
PCI Media Impact 2013 Financial StatementPCIMediaImpact
 
PCI Media Impact Brochure mar2014
PCI Media Impact Brochure mar2014PCI Media Impact Brochure mar2014
PCI Media Impact Brochure mar2014PCIMediaImpact
 
PCI Media Impact Spring 2014 Newsletter
PCI Media Impact Spring 2014 Newsletter PCI Media Impact Spring 2014 Newsletter
PCI Media Impact Spring 2014 Newsletter PCIMediaImpact
 
Steward mamou-bulletin-september-friday-13-2013-pd foptimized
Steward mamou-bulletin-september-friday-13-2013-pd foptimizedSteward mamou-bulletin-september-friday-13-2013-pd foptimized
Steward mamou-bulletin-september-friday-13-2013-pd foptimizedPCIMediaImpact
 
Mangroves Protect All Ah We
Mangroves Protect All Ah WeMangroves Protect All Ah We
Mangroves Protect All Ah WePCIMediaImpact
 

Mehr von PCIMediaImpact (20)

PCI Media Annual Report 2018
PCI Media Annual Report 2018PCI Media Annual Report 2018
PCI Media Annual Report 2018
 
PCI Media Annual Report 2017
PCI Media Annual Report 2017PCI Media Annual Report 2017
PCI Media Annual Report 2017
 
2017 Financial Statements
2017 Financial Statements 2017 Financial Statements
2017 Financial Statements
 
Annual report 2015 PCI Media
Annual report 2015 PCI MediaAnnual report 2015 PCI Media
Annual report 2015 PCI Media
 
Annual Report 2016 PCO Media
Annual Report 2016 PCO MediaAnnual Report 2016 PCO Media
Annual Report 2016 PCO Media
 
2016 Financial Statement - PCI Media
2016 Financial Statement - PCI Media2016 Financial Statement - PCI Media
2016 Financial Statement - PCI Media
 
PCI Media Impact Inc - 2015 FS and OMB Uniform Guidance
PCI Media Impact Inc - 2015 FS and OMB Uniform GuidancePCI Media Impact Inc - 2015 FS and OMB Uniform Guidance
PCI Media Impact Inc - 2015 FS and OMB Uniform Guidance
 
STEWARD Newsletter Oct 2105
STEWARD Newsletter Oct 2105STEWARD Newsletter Oct 2105
STEWARD Newsletter Oct 2105
 
STEWARD Newsletter OCT 2015
STEWARD Newsletter OCT 2015STEWARD Newsletter OCT 2015
STEWARD Newsletter OCT 2015
 
PCI Media Impact: Annual Report 2014
PCI Media Impact: Annual Report 2014PCI Media Impact: Annual Report 2014
PCI Media Impact: Annual Report 2014
 
Pci media impact 12-31-2014 a-133 financial statements [final]
Pci media impact 12-31-2014 a-133 financial statements [final]Pci media impact 12-31-2014 a-133 financial statements [final]
Pci media impact 12-31-2014 a-133 financial statements [final]
 
Pci media impact 2013 annual report
Pci media impact 2013 annual reportPci media impact 2013 annual report
Pci media impact 2013 annual report
 
PCI Media Impact 2013 Financial Statement
PCI Media Impact  2013 Financial StatementPCI Media Impact  2013 Financial Statement
PCI Media Impact 2013 Financial Statement
 
PCI Media Impact Brochure mar2014
PCI Media Impact Brochure mar2014PCI Media Impact Brochure mar2014
PCI Media Impact Brochure mar2014
 
PCI Media Impact Spring 2014 Newsletter
PCI Media Impact Spring 2014 Newsletter PCI Media Impact Spring 2014 Newsletter
PCI Media Impact Spring 2014 Newsletter
 
Steward Program
Steward ProgramSteward Program
Steward Program
 
Fall Newsletter
Fall NewsletterFall Newsletter
Fall Newsletter
 
Steward mamou-bulletin-september-friday-13-2013-pd foptimized
Steward mamou-bulletin-september-friday-13-2013-pd foptimizedSteward mamou-bulletin-september-friday-13-2013-pd foptimized
Steward mamou-bulletin-september-friday-13-2013-pd foptimized
 
Mangroves Protect All Ah We
Mangroves Protect All Ah WeMangroves Protect All Ah We
Mangroves Protect All Ah We
 
Annual Report 2012
Annual Report 2012Annual Report 2012
Annual Report 2012
 

Audited Financial Statements

  • 1. PCI - Media Impact, Inc. Financial Statements December 31, 2011
  • 2. Independent Auditors' Report To the Board of Directors PCI - Media Impact, Inc. We have audited the accompanying statement of financial position of PCI - Media Impact, Inc. (“Media Impact”) as of December 31, 2011, and the related statements of activities, functional expenses and cash flows for the year then ended. These financial statements are the responsibility of Media Impact's management. Our responsibility is to express an opinion on these financial statements based on our audit. The prior year summarized comparative information has been derived from Media Impact’s 2010 financial statements, and, in our report dated April 12, 2011, we expressed an unqualified opinion on those financial statements. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Media Impact’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and the significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of PCI - Media Impact, Inc. as of December 31, 2011 and the changes in its net assets and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America. New York, New York May 16, 2012 O’CONNOR DAVIES, LLP  nd th 60 East 42  Street, 36  Fl., New York, NY 10165  I  Tel: 212.286.2600  I  Fax: 212.286.4080  I  www.odpkf.com     O’Connor Davies, LLP is a member firm of the PKF International Limited network of legally independent firms and does not accept any responsibility or liability for the actions or  inactions on the part of any other individual member firm or firms.
  • 3. PCI - Media Impact, Inc. Statement of Financial Position December 31, 2011 (with comparative amounts at December 31, 2010) 2011 2010 ASSETS Cash and cash equivalents $ 208,748 $ 129,448 Contributions receivable 31,289 291,672 Prepaid expenses and other assets 41,927 37,110 Investments 1,349,155 1,433,959 Beneficial interest in charitable remainder trust 14,833 14,833 Leasehold improvements and equipment, net 36,550 23,949 $ 1,682,502 $ 1,930,971 LIABILITIES AND NET ASSETS Liabilities Accounts payable and accrued expenses $ 63,280 $ 40,849 Advances payable 159,326 - Capital lease obligations 12,867 - Annuities payable 48,641 51,310 Total Liabilities 284,114 92,159 Net assets Unrestricted Operating 54,208 105,349 Board designated 1,322,648 1,684,463 1,376,856 1,789,812 Temporarily restricted 21,532 49,000 Total Net Assets 1,398,388 1,838,812 $ 1,682,502 $ 1,930,971 See notes to financial statements 2
  • 4. PCI - Media Impact, Inc. Statement of Activities Year Ended December 31, 2011 (with summarized totals for the year ended December 31, 2011) 2011 Temporarily 2010 Unrestricted Restricted Total Total OPERATING REVENUE AND SUPPORT Contributions and grants $ 961,890 $ 437,037 1,398,927 $ 1,121,197 Investment return (loss) (1,723) - (1,723) 9,920 Other income 61,439 - 61,439 64,941 1,021,606 437,037 1,458,643 1,196,058 Net assets released from restrictions 464,505 (464,505) - - Total Operating Revenue and Support 1,486,111 (27,468) 1,458,643 1,196,058 EXPENSES Program services 1,486,434 - 1,486,434 1,478,168 Administrative 237,167 - 237,167 181,356 Fundraising 209,246 - 209,246 315,235 Total Expenses 1,932,847 - 1,932,847 1,974,759 Excess of Operating Revenue and Support over Expenses (446,736) (27,468) (474,204) (778,701) NON-OPERATING ACTIVITIES Bequests 38,130 - 38,130 315,338 Change in value of split interest agreements (4,350) - (4,350) (4,565) Non-operating Activities 33,780 - 33,780 310,773 Change In Net Assets (412,956) (27,468) (440,424) (467,928) NET ASSETS Beginning of year 1,789,812 49,000 1,838,812 2,306,740 End of year $ 1,376,856 $ 21,532 $ 1,398,388 $ 1,838,812 See notes to financial statements 3
  • 5. PCI - Media Impact, Inc. Statement of Functional Expenses Year Ended December 31, 2011 (with summarized totals for 2010) 2011 Program Adminis- Fund 2010 Services trative Raising Total Total Salaries $ 371,879 $ 90,000 $ 107,939 $ 569,818 $ 672,744 Payroll taxes and employee benefits 72,894 32,853 18,671 124,418 125,171 Total Salaries and Related Expenses 444,773 122,853 126,610 694,236 797,915 Consulting fees (includes $16,720 of in-kind consulting fees in 2011) 270,538 16,062 4,811 291,411 206,964 Professional fees (includes $1,330 and $1,993 of in-kind legal services) 3,000 41,816 - 44,816 32,491 Broadcast production/airtime (includes $97,218 and $193,065 of in-kind broadcast production/airtime) 390,661 601 - 391,262 397,144 Temporary personnel 3,550 - 500 4,050 36,648 Travel (includes $29,830 and $18,913 of in-kind travel) 173,270 969 3,118 177,357 121,798 Rent 98,908 18,688 38,644 156,240 152,040 Telecommunications 19,277 1,329 - 20,606 16,447 Printing and duplicating 11,669 11 669 - 2,787 2 787 14,456 14 456 25,317 25 317 Mailing services - - - - 8,796 Public representation and outreach 17,149 - - 17,149 7,622 Postage 1,905 653 3,810 6,368 9,506 Office supplies 18,687 9,702 538 28,927 26,157 Meetings and conferences 3,091 - - 3,091 59,762 Tapes and films - - - - 740 Equipment rentals, repairs and maintenance 8,443 6,386 12,585 27,414 25,473 Registration dues and fees 5,056 35 9,797 14,888 13,089 Insurance 4,365 14,681 - 19,046 18,821 Depreciation 12,092 2,015 6,046 20,153 17,395 Interest - 1,377 - 1,377 631 Total Expenses $ 1,486,434 $ 237,167 $ 209,246 $ 1,932,847 $ 1,974,756 See notes to financial statements 4
  • 6. PCI - Media Impact, Inc. Statement of Cash Flows Year Ended December 31, 2011 (with comparative amounts for the year ended December 31, 2010) 2011 2010 CASH FLOWS FROM OPERATING ACTIVITES Change in net assets $ (440,424) $ (467,928) Adjustments to reconcile change in net assets to net cash from operating activities Depreciation 20,153 17,395 Net realized and unrealized (gain) loss on investments 1,867 (8,241) Changes in operating assets and liabilities Contributions receivable 260,383 (230,254) Prepaid expenses and other assets (4,817) (2,488) Accounts payable and accrued expenses 22,431 4,960 Advances payable 159,326 - Net Cash from Operating Activities 18,919 (686,556) CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property and equipment (16,329) (11,849) Proceeds from sale of investments 91,383 730,281 Purchase of investment (8,446) - Annuities payments (2,669) (2 669) (2,455) (2 455) Net Cash from Investing Activities 63,939 715,977 CASH FLOWS FROM FINANCING ACTIVITIES Principal payments on capital lease obligations (3,558) (7,743) Net Change in Cash and Cash Equivalents 79,300 21,678 CASH AND CASH EQUIVALENTS Beginning of year 129,448 107,770 End of year $ 208,748 $ 129,448 SUPPLEMENTAL CASH FLOW INFORMATION Non cash financing activities Equipment purchased through capital lease $ 16,425 $ - Cash paid for interest 1,377 631 See notes to financial statements 5
  • 7. PCI - Media Impact, Inc. Notes to Financial Statements December 31, 2011 1. Organization and Tax Status PCI - Media Impact, Inc.’s (“Media Impact”) unique approach to communications combines the principles of Entertainment-Education with the reach of mass media to mobilize individual and community action and catalyze positive change. Entertainment-Education is a form of entertainment designed to educate and amuse audiences and can be done with a variety of formats, ranging from comic books, to TV, radio productions, and street theatre. Our programs primarily focus on promoting sexual and reproductive health, prevention of HIV/AIDS, biodiversity conservation, sustainable development, human rights and democracy. Media Impact is a not-for-profit organization exempt from income taxes under Sections 501(c)(3) and 509(a)(1) of the Internal Revenue Code. 2. Summary of Significant Accounting Policies Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Media Impact’s management to make certain estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Operating Measure Media Impact has elected to present an operating measure in its statement of activities. Accordingly, items not affecting operations are segregated from those affecting operations. Items not affecting operations include bequests and other planned giving. Basis of Presentation Unrestricted net assets include funds having no restriction as to use or purpose imposed by donors. Temporarily restricted net assets are those whose use is limited by donors to a specific time period or purpose. Permanently restricted net assets are limited by donors for investment in perpetuity. Cash and Cash Equivalents For statement of cash flows purposes, Media Impact considers investments in highly liquid debt instruments with a maturity of three months or less at the time of purchase to be cash equivalents, except for those held for investment purposes. Contributions and Grants Contributions are recognized as revenue when an unconditional promise to give is made and the gift is subject to reasonable valuation. Contributions are considered to be available for unrestricted use unless specifically restricted by the donor. Contributions receivable consist of gifts pledged. Grant awards received for specific purposes are recognized as support and revenue to the extent related expenses are incurred in compliance with the specific grants terms. 6
  • 8. PCI - Media Impact, Inc. Notes to Financial Statements December 31, 2011 2. Summary of Significant Accounting Policies (continued) Contributions and Grants (continued) The unexpended funds are considered refundable advances and reported as advances payable. Media Impact believes that all grants and other receivables are collectible. Contributed Services Contributed services are reported as contributions at their fair value if such services create or enhance non-financial assets, or would have been provided by donation, require specialized skills, and are provided by individuals possessing such specialized skills. Fair Value Measurements Media Impact follows Financial Accounting Standards Board (FASB) guidance on Fair Value Measurements which defines fair value and establishes a fair value hierarchy organized into three levels based upon the input assumptions used in pricing assets. Level 1 inputs have the highest reliability and are related to assets with unadjusted quoted prices in active markets. Level 2 inputs relate to assets with other than quoted prices in active markets which may include quoted prices for similar assets or liabilities or other inputs which can be corroborated by observable market data. Level 3 inputs are unobservable inputs and are used to the extent that observable inputs do not exist. Investment Income Recognition Purchases and sales of securities are recorded on a trade-date basis. Interest income is recorded on the accrual basis and dividends are recorded on the ex-dividend date. Realized and unrealized gains and losses are included in the determination of the change in net assets. Leasehold Improvements and Equipment Media Impact capitalizes all expenditures for property and equipment in excess of $1,000. Leasehold improvements and equipment are stated at cost or fair value on the date of donation. Depreciation is computed on the straight-line method over the estimated useful lives of the related assets. Office furniture and computer equipment are deemed to have a useful life of between five and seven years. Leasehold improvements are capitalized and amortized over the period of the lease and expected renewal. Equipment leased under capital leases is amortized over their economic useful lives. Functional Allocation of Expenses Expenses have been charged to program and supporting services, either directly when identifiable to a specific program, or indirectly based on management's estimate of the functional area benefited. 7
  • 9. PCI - Media Impact, Inc. Notes to Financial Statements December 31, 2011 2. Summary of Significant Accounting Policies (continued) Split-Interest Agreements Split-interest agreements with donors consist primarily of charitable gift annuities and a charitable remainder unitrust. A charitable gift annuity provides for payments of fixed amounts to the donor or other designated beneficiaries over the annuity's term (usually the designated beneficiary's lifetime). The assets received are recorded at fair value when received and a payment liability is recognized for the present value of the future cash flows expected to be paid to the donor's designated beneficiary. The difference between these two amounts is recorded as unrestricted contribution revenue unless the donor restricts the use of the gift. The initial present value of the estimated future payments is determined using appropriate discount rates and mortality tables. On an annual basis, Media Impact revalues the gift annuity liability for principal payments made, the amortization of the initial discount associated with the gift annuity, and revaluations of expected future payments to beneficiaries, based on changes in life expectancy and other actuarial assumptions. Media Impact has a beneficial interest in a charitable remainder trust, which is a time- restricted contribution not available to Media Impact until after the death of the donor, who, while living, receives an annual payout from the trust based on a fixed percentage of the market value of the invested funds. The value of Media Impact’s beneficial interest in the charitable trust is estimated to be equivalent to the discounted present value of Media Impact’s future cash flows from the trust. The underlying assets in the trust are principally marketable securities. Accounting for Uncertainty in Income Taxes Media Impact recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Management has determined that the Organization had no uncertain tax positions that would require financial statement recognition. The Organization is no longer subject to audits by the applicable taxing jurisdictions for periods prior to December 31, 2008. Subsequent Events Evaluation by Management Management has evaluated subsequent events for disclosure and/or recognition in the financial statements through the date that the financial statements were available to be issued, which date is May 16, 2012. 8
  • 10. PCI - Media Impact, Inc. Notes to Financial Statements December 31, 2011 3. Leasehold Improvements and Equipment Leasehold improvements and equipment consist of the following at December 31: 2011 2010 Leasehold improvements $ - $ 24,950 Equipment 52,695 60,168 52,695 85,118 Accumulated depreciation and amortization (16,145) (61,169) $ 36,550 $ 23,949 Leased capital assets included in equipment are as follows: 2011 2010 Equipment under capital leases $ 16,425 $ 26,215 Accumulated depreciation (3,285) (22,001) $ 13,140 $ 4,214 4. Investments and Investment Return The following are major categories of investments measured at fair value on a recurring basis at December 31, grouped by the fair value hierarchy: Level 1 Level 2 Total Money market funds $ 1,258,958 $ - $ 1,258,958 Equities - international stock 24,796 - 24,796 Fixed income 32,701 32,700 65,401 $ 1,316,455 $ 32,700 $ 1,349,155 Investment return (loss) for 2011 consists of the following: Interest and dividends from investments, net $ 144 Net realized and unrealized loss on investments (1,867) Investment loss $ (1,723) 9
  • 11. PCI - Media Impact, Inc. Notes to Financial Statements December 31, 2011 4. Investments and Investment Return (continued) As a result of the economic downturn in the last quarter of 2008, Media Impact liquidated all of its equity funds held in the board designated fund. Since May 2009, the entire board designed fund has been invested in cash and government securities. In subsequent meetings during the last three years, the Board has re-affirmed this decision. 5. Annuities Payable Changes in actuarial liability under the gift annuity program at December 31, 2011 and 2010, consist of annuity payments of $2,669 and $2,455. 6. Board Designated Net Assets Media Impact established a board designated fund into which gifts and contributions received through Media Impact’s planned giving program are placed, as well as certain other assets and liabilities. The components of these board designated net assets at December 31, are as follows: 2011 2010 Investments General investment account $ 1,105,147 $ 1,275,003 Gift annuity accounts 97,498 99,349 Cash held for investments 153,811 75,338 Bequests receivable - 271,250 Beneficial interest in charitable remainder trust 14,833 14,833 Gift annuity payable (48,641) (51,310) $ 1,322,648 $ 1,684,463 The changes in board designated net assets for the years ended December 31, are as follows: 2011 2010 Balance, beginning of year $ 1,684,463 $ 2,155,643 Contributions designated for investment 47,051 315,340 Investment return (1,535) 10,025 Regular budgeted operating release - (88,723) Release to fund general operations (400,000) (710,277) Other (7,331) 2,455 Balance, end of year $ 1,322,648 $ 1,684,463 10
  • 12. PCI - Media Impact, Inc. Notes to Financial Statements December 31, 2011 7. Temporarily Restricted Net Assets and Net Assets Released from Restrictions Temporarily restricted net assets and their related purposes and net assets released from restrictions are as follows: Released from Net Assets at Restrictions December 31, during 2011 2011 International International Mass Media $ 20,000 $ - For programs in Latin America My Community Latin America 194,713 - World Bank 10,143 - For programs in the Caribbean 163,731 - For programs in Africa Ghana 47,700 - Mobilize for Africa - 16,000 Gabon 4,468 5,532 For programs in the USA 23,750 - $ 464,505 $ 21,532 8. Lease Commitments Media Impact leases office space in New York City. The lease contains clauses for escalations for Media Impact’s share of increased building costs and expires on April 30, 2015. Future minimum annual lease payments for capital leases and non-cancellable operating leases and the related capital lease payments at December 31, 2011 are as follows: Capital Operating Lease Leases 2012 $ 5,283 $ 154,067 2013 5,973 155,080 2014 1,611 155,080 2015 - 51,694 Total minimum annual lease payments $ 12,867 $ 515,921 11
  • 13. PCI - Media Impact, Inc. Notes to Financial Statements December 31, 2011 9. Concentrations of Credit Risk Financial instruments that potentially subject Media Impact to concentrations of credit risk consist principally of cash and cash equivalents, contributions receivable and investments. Media Impact maintains its cash with high credit quality financial institutions and its policy is designed to limit exposure to any one institution. At times, cash balances may be in excess of balances insured by the FDIC. 10. Retirement Plans Media Impact maintains a Simplified Employee Pension Plan (the “Plan”) for the benefit of eligible employees. Media Impact’s contribution rate, determined by its Board, was 6% for 2011 and 2010. Plan expense was $26,565 and $27,555 for 2011 and 2010. 11. Donated Services Donated services for the years ended December 31, consisted of the following: 2011 2010 Legal $ 1,330 $ 1,993 Broadcast production/airtime 97,218 193,065 Consulting 16,720 - Travel 29,830 18,913 $ 145,098 $ 213,971 12. Prior Year Information The financial statements include certain prior year summarized comparative information in total but not by net asset class. Such information does not include sufficient detail to constitute a presentation in conformity with accounting principles generally accepted in the United States of America. Accordingly, such information should be read in conjunction with Media Impact's financial statements for 2010, from which the summarized information was derived. 13. Management Plans to Reduce Operating Deficits The Board of Directors continues to evaluate the reasons for the operating deficits during recent years. Media Impact has taken measures to manage costs, and expand fundraising efforts with the organizational goal to achieve no drawdown from the board designated fund in future years. Future plans and budgets are being developed to produce a positive change in net assets. ***** 12