SlideShare ist ein Scribd-Unternehmen logo
1 von 9
Downloaden Sie, um offline zu lesen
BUSINESS ANALYSIS REPORT
             on

       PUDA COAL
    (NYSE AMEX:PUDA)




      Geoinvesting LLC
        April 8, 2011
Contents

Introduction .................................................................................................................................................. 3
Corporate Structure Discrepancies ............................................................................................................... 4
   Key points.................................................................................................................................................. 5
Implications of Our Findings ......................................................................................................................... 5
   Valuation ................................................................................................................................................... 6
Exhibit ........................................................................................................................................................... 7
   1.      Ownership Interest Transactions History – Shanxi Coal ................................................................... 7
   2.      Ownership Interest Transactions History – Shanxi Puda Mining Co., Ltd......................................... 8
Disclosure: ..................................................................................................................................................... 8
Disclaimer...................................................................................................................................................... 9




                                                         www.geoinvesting.com                                                                                           2
Introduction
Puda Coal (NYSE AMEX:PUDA) grabbed our attention at the beginning of March 2011 during
our continuing effort to potentially allocate funds to a very select number of ChinaHybrid
companies attempting to survive in a challenging environment that has not been kind to Reverse
Take Over firms (RTO) . We felt that solid analyst estimates combined with the strong pricing
of its most recent public offering on December 8, 2010 substantiated a complete review of the
company, which we had hoped would validate investor optimism. To our surprise, during our
investigation of PUDA’s SAIC filings we discovered:

      A corporate ownership structure that is materially different from the structure reported
       to the SEC in the Company’s 2010 Form 10-K filed on March 16, 2011.
      Numerous material and undisclosed share ownership transfers since the Company listed
       its shares on the Nasdaq exchange in September 2009, that bring into question the claims
       of public shareholders on at least 50% of PUDA and its assets, earnings and cash flows.

Investors should not take this issue lightly. Whether or not one wants to reference Warren
Buffet, as many bullish ChinaHybrid advocates do or Graham & Dodd, we can all agree that a
staple to equity investing is that proper valuation ultimately boils down to the claims to future
company cash flows. This claim is dictated by an ownership in shares of a company that U.S.
investors rarely have to question when purchasing domestic equities.
We are now finding that ownership structure misrepresentations have been a recurring theme in
the stories of many questionable Chinese RTO firms companies we have investigated. Subaye
(NASDAQ:SBAY) (see report), China Education (NYSE Amex:CEU) and China Redstone
(OTCBB:CGPI) (see report) are just a few companies whose share prices have dropped
accordingly.

Now, we find that the PUDA’s claims to past, current and future cash flows may have been
compromised to a point where we believe the company’s share price could be cut by at least
50% from current levels.




                                  www.geoinvesting.com                                              3
Corporate Structure Discrepancies
Indeed, PUDA entered the U.S. capital market with the indirect ownership of PRC mining
operations (Shanxi Coal) through a WOFE (Putai) which directly owns 90% of the shares of
Shanxi Coal. In the most recent 10K (March 16, 2011), PUDA still claimed the same corporate
structure without reflecting the substantial changes that we indentified. The corporate chart
presented in the 2010 10K is as follows:


         Outside China                          Inside China

  PUDA              Puda BVI                Putai             Shanxi Coal                        Ming Zhao
                                            (WOFE)             (Operating Sub).                   (Chairman)
                                                     90%                            10%


However, since September 3, 2009, the PUDA ownership structure has been modified numerous
times to where U.S investors, through the indirect ownership of the WOFE, currently only have
claim to no more than 45.9% of Shanxi Coal’s interests, or potentially less if the consolidation of
operations is disallowed under U.S. GAAP accounting standards. The corporate structure of
PUDA at the end of 2010 can be more accurately depicted as follows:


 Outside China           Inside China
                                                          Yao Zhao                 Ming Zhao
  Puda BVI                   Putai (WFOE)               (Ming’s Brother)            (Chairman)
                                                2%
                                                                                          100% Common Level
                               90%                                         8%
                                                                                          Capital Contributor

                                               51% pledged to CITIC Trust
                             Puda Mining                                           CITIC Trust

    PUDA
                                        51%          Shanxi Coal             49%
                                                     (Operating Sub)




For the sake of time, we will attempt to keep this story as simple as possible so that investors can
quickly understand the very serious implications that are present.




                                     www.geoinvesting.com                                                       4
Key points

     The sudden changes in the corporate structure that began in September of 2009 coincided
      with new PRC regulations dictating the size that a company must be in order to
      consolidate/purchase smaller mines. A company with consolidated revenues under the
      minimum threshold could be forced to sell its interest to larger “qualified” consolidating
      firms.

      Simply put: eat or be eaten. Possibly realizing that it could not raise enough funds from
      already generous investors in the U.S. capital market to grow its revenue base or take
      advantage of new industry dynamics, PUDA eventually found its pot of gold in a large
      investment trust located in the China (CITIC Trust Co., Ltd.). CITIC Trust agreed to
      invest around RMB 3 billion into Shanxi Coal in 2010.

      But nothing comes for free. At the expense of gullible U.S. investors, 49% of the shares
      of Shanxi Coal were transferred to the trust, while the remaining 51% shares of Shanxi
      Coal were pledged to the trust. Shanxi coal is also required to pay annual interest and/or
      dividend on the RMB 3 billion CITIC Trust investment.

     U.S investors no longer have a 90% interest in PUDA’s PRC mining operations

     PUDA has not clearly disclosed the series of material ownership changes in its SEC
      filings.


Implications of Our Findings

     It appears that U.S. Shareholders now only have claim to 45.9% of Shanxi cash flows.
      (90% * 51%).

     GAAP accounting rules may dictate that profits from Shanxi Coal cannot be consolidated
      into PUDA (U.S.A), which could further jeopardize claims on cash flows.

     It looks like the best case scenario is that only 51% of Shanxi Coal’s cash flow may
      legally flow to U.S. investors if Ming Zhao’s and Yao Zhao’s pledged 10% shares of
      Puda Mining make their way back to Putai.

     Shareholder equity of PUDA may have been significantly overstated.

     Interest expense may be understated.

     Auditors may have to consider restating past financial statements.

     Investors, especially those who participated in the December 2010 money raise, may
      have merit to pursuing legal actions against the company for lack of disclosure.




                                 www.geoinvesting.com                                              5
Valuation

The math here is rather simple. If we assume that U.S. investors …

      Have a right to 45.9% (90%*51% = 45.9%), of Shanxi Coal’s cash flows (ownership is
       essentially cut in half).

      Still have faith in analyst estimates.

      Are still comfortable valuing PUDA shares at around 6 times the 2011 mean analyst EPS
       estimate of $1.70.
…we calculate that PUDA shares should approach $5.10 (6 * 0.85). If cash flows cannot be
consolidated, the valuation scenario could be direr. In the event that Shanxi Coal cannot pay the
required annual interest and/or dividends to CITIC Trust, the pledged 51% shares of Shanxi Coal
owned by Puda Mining may be executed by CITIC Trust to satisfy this obligation.
Investors will most likely want to know if PUDA can remedy the current ownership structure.
The answer lies in the probability of CITIC Trust’s share stake finding its way back to U.S.
investors. At first glance, the chances do not look promising; especially in the near term as the
trust agreement covers a time frame from 3 to 10 years. We also do not know the terms and
monetary cost(s) related to the reversal/unwinding of CITIC Trust’s ownership.
Moreover, if there is a buyout provision to unwind the CITIC Trust agreement with CITIC, a
bigger question may be - will U.S. investors unknowingly be asked to foot the bill, potentially
masked by a claim that PUDA desires to raise money to “purchase” more mines? Lastly, how
can we properly value companies that we may not be able to trust?




                                   www.geoinvesting.com                                             6
Exhibit
In the PUDA corporate structure, there are two important companies, one is Shanxi Coal, the
operating entity of PUDA and the other one is Puda Mining, which joint the corporate structure
recently. These two companies both have complex corporate history. We list its important
corporate structure change as follows:

   1. Ownership Interest Transactions History – Shanxi Coal

      June 7, 1995, as stated in the SEC document, Shanxi Coal was established with the name
       Shanxi Huazhiying Resource Trade Co., Ltd..

      Jan 24, 2006, Shanxi Coal changed to its current name.

      Nov. 28, 2006, Putai became 51% shareholder of Shanxi Coal. Ownership: Putai, 51%;
       Ming Zhao, 39.2% and Yao Zhao, 9.8%.

      Sep. 13, 2007, the ownership of Shanxi Coal changed to Putai, 90%; Ming Zhao, 8% and
       Yao Zhao, 2%.

      September 3, 2009, Putai transferred its 90% ownership of Shanxi Coal to Ming Zhao.
       Yao Zhao transferred his ownership of 1% of Shanxi Coal to Ming Zhao and the other
       1% to Wei Zhang.

      March 25, 2010, Shanxi Longxin Coal Co., Ltd. (“Longxin”), paid RMB 200 million
       (approximately $29.3 million) for 66.6% equity interest in Shanxi Coal. Ownership:
       Longxin, 66.6%; Ming Zhao, 33.1%; Wei Zhang, .3%.

      April 14, 2010, Longxin invested additional RMB 200 million ($29.3 million) in Shanxi
       Coal in exchange for 13.4% additional equity. Ownership: Longxin, 80%; Ming Zhao,
       19.8%; Wei Zhang, .2%.

      April 26, 2010, Shanxi Longxin Coal Co., Ltd. withdrew from Shanxi Coal. Ownership:
       Ming Zhao, 99%; Wei Zhang, 1%.

      July 22, 2010, Ming Zhao transferred 49% shares of Shanxi Coal to CITIC Trust Co.,
       Ltd. “ CITIC Trust”. Ownership: Ming Zhao, 50%; CITIC Trust, 49%; Wei Zhang, 1%.

       Jan. 26, 2011, Puda Mining claimed that Ming Zhao and Wei Zhang planned to transfer
       and/or transferred 15% of Shanxi Coal shares to Puda Mining. Puda Mining has already
       pledged the 51% share to CITIC Trust for guarantee the investment of CITIC Trust. (As
       this is a most recent transaction, the SAIC files do not include the share transfer
       agreement between Puda Ming and Ming Zhao and Wei Zhang yet. )




                                 www.geoinvesting.com                                            7
2. Ownership Interest Transactions History – Shanxi Puda Mining Co., Ltd.

      Aug 7 2002, Puda Mining, formerly known as Shanxi Ganglian Stainless Steel Co., Ltd.,
       was established.

      Sep. 12, 2006, Shanxi Coal became the sole shareholder of Puda Mining, known at the
       time as Shanxi Dongyang Mining Co., Ltd.

      April 8, 2010, Shanxi Coal transferred its 100% interest in Puda Mining to: Putai, 90%;
       Ming Zhao, 8%; Yao Zhao, 2%.

      Dec. 6, 2010, Puda Mining changed to its current name, Shanxi Puda Mining Co., Ltd.

      In Jan, 2011, Putai injected RMB 477,50 million to Puda Mining and the total paid-in
       capital of Puda Mining increased to RMB 500 million. (As this is a most recent
       transaction, we still not have full set documents but one Capital Verification Report from
       the SAIC files.)
Disclosure: Short PUDA stock and long PUDA puts.




                                 www.geoinvesting.com                                               8
Disclaimer

You agree that you shall not republish or redistribute in any medium any information on the
GeoInvesting website without our express written authorization. You acknowledge that GeoInvesting is
not registered as an exchange, broker-dealer or investment advisor under any federal or state securities
laws, and that GeoInvesting has not provided you with any individualized investment advice or
information. Nothing in the website should be construed to be an offer or sale of any security. You
should consult your financial advisor before making any investment decision or engaging in any
securities transaction as investing in any securities mentioned in the website may or may not be suitable
to you or for your particular circumstances. GeoInvesting, its affiliates, and the third party information
providers providing content to the website may hold short positions, long positions or options in
securities mentioned in the website and related documents and otherwise may effect purchase or sale
transactions in such securities.

GeoInvesting, its affiliates, and the information providers make no warranties, express or implied, as to
the accuracy, adequacy or completeness of any of the information contained in the website. All such
materials are provided to you on an "as is" basis, without any warranties as to merchantability or fitness
neither for a particular purpose or use nor with respect to the results which may be obtained from the
use of such materials. GeoInvesting, its affiliates, and the information providers shall have no
responsibility or liability for any errors or omissions nor shall they be liable for any damages, whether
direct or indirect, special or consequential even if they have been advised of the possibility of such
damages. In no event shall the liability of GeoInvesting, any of its affiliates, or the information providers
pursuant to any cause of action, whether in contract, tort, or otherwise exceed the fee paid by you for
access to such materials in the month in which such cause of action is alleged to have arisen.
Furthermore, GeoInvesting shall have no responsibility or liability for delays or failures due to
circumstances beyond its control.




                                      www.geoinvesting.com                                                      9

Weitere ähnliche Inhalte

Mehr von GeoInvesting LLC

GeoInvesting Process - Short Biased Strategies
GeoInvesting Process - Short Biased StrategiesGeoInvesting Process - Short Biased Strategies
GeoInvesting Process - Short Biased StrategiesGeoInvesting LLC
 
GeoInvesting Process - Long Biased Srategies
GeoInvesting Process - Long Biased SrategiesGeoInvesting Process - Long Biased Srategies
GeoInvesting Process - Long Biased SrategiesGeoInvesting LLC
 
GeoInvesting Strategies and Case Studies
GeoInvesting Strategies and Case StudiesGeoInvesting Strategies and Case Studies
GeoInvesting Strategies and Case StudiesGeoInvesting LLC
 
Dr. Andrew W. Lo - Adaptive Markets: Financial Evolution and the Speed of Tho...
Dr. Andrew W. Lo - Adaptive Markets: Financial Evolution and the Speed of Tho...Dr. Andrew W. Lo - Adaptive Markets: Financial Evolution and the Speed of Tho...
Dr. Andrew W. Lo - Adaptive Markets: Financial Evolution and the Speed of Tho...GeoInvesting LLC
 
Pioneer Power Solutions (PPSI) May 2017 Investor Presentation
Pioneer Power Solutions (PPSI) May 2017 Investor PresentationPioneer Power Solutions (PPSI) May 2017 Investor Presentation
Pioneer Power Solutions (PPSI) May 2017 Investor PresentationGeoInvesting LLC
 
Maj Soueidan Oct 2016 Traders For A Cause Presentation
Maj Soueidan Oct 2016 Traders For A Cause PresentationMaj Soueidan Oct 2016 Traders For A Cause Presentation
Maj Soueidan Oct 2016 Traders For A Cause PresentationGeoInvesting LLC
 
Maj Soueidan Oct 2016 Microcap Conference Philly Presentation
Maj Soueidan Oct 2016 Microcap Conference Philly PresentationMaj Soueidan Oct 2016 Microcap Conference Philly Presentation
Maj Soueidan Oct 2016 Microcap Conference Philly PresentationGeoInvesting LLC
 
Growth + Value Opportunities
Growth + Value OpportunitiesGrowth + Value Opportunities
Growth + Value OpportunitiesGeoInvesting LLC
 
2016 Microcap Conference Toronto
2016 Microcap Conference Toronto2016 Microcap Conference Toronto
2016 Microcap Conference TorontoGeoInvesting LLC
 
April 11, 2016 - Heng Ren White Paper on Chinese Buyouts
April 11, 2016 -  Heng Ren White Paper on Chinese BuyoutsApril 11, 2016 -  Heng Ren White Paper on Chinese Buyouts
April 11, 2016 - Heng Ren White Paper on Chinese BuyoutsGeoInvesting LLC
 
Moseda Technologies Company Presentation, November 2015
Moseda Technologies Company Presentation, November 2015Moseda Technologies Company Presentation, November 2015
Moseda Technologies Company Presentation, November 2015GeoInvesting LLC
 
Moseda Technologies Mobile Health Solutions
Moseda Technologies Mobile Health SolutionsMoseda Technologies Mobile Health Solutions
Moseda Technologies Mobile Health SolutionsGeoInvesting LLC
 
Geo investing Newsletter April 2015
Geo investing Newsletter April 2015Geo investing Newsletter April 2015
Geo investing Newsletter April 2015GeoInvesting LLC
 
L & L Energy's (LLEN) Dickson Lee Sentencing Memorandum - 2015
L & L Energy's (LLEN) Dickson Lee Sentencing Memorandum - 2015L & L Energy's (LLEN) Dickson Lee Sentencing Memorandum - 2015
L & L Energy's (LLEN) Dickson Lee Sentencing Memorandum - 2015GeoInvesting LLC
 
Vocus cloud marketing software analyst day presentation june 6 2012
Vocus cloud marketing software analyst day presentation june 6 2012Vocus cloud marketing software analyst day presentation june 6 2012
Vocus cloud marketing software analyst day presentation june 6 2012GeoInvesting LLC
 
Neenah Paper Feb 2012 Investor Presentation
Neenah Paper Feb 2012 Investor PresentationNeenah Paper Feb 2012 Investor Presentation
Neenah Paper Feb 2012 Investor PresentationGeoInvesting LLC
 
Cleantech Innovations (CTEK) files Injunctive Relief Against NASDAQ
Cleantech Innovations (CTEK) files Injunctive Relief Against NASDAQCleantech Innovations (CTEK) files Injunctive Relief Against NASDAQ
Cleantech Innovations (CTEK) files Injunctive Relief Against NASDAQGeoInvesting LLC
 
3 25-2011 GeoInvesting Rebuttal to CGPI Letter to Shareholders
3 25-2011 GeoInvesting Rebuttal to CGPI Letter to Shareholders3 25-2011 GeoInvesting Rebuttal to CGPI Letter to Shareholders
3 25-2011 GeoInvesting Rebuttal to CGPI Letter to ShareholdersGeoInvesting LLC
 

Mehr von GeoInvesting LLC (20)

GeoInvesting Process - Short Biased Strategies
GeoInvesting Process - Short Biased StrategiesGeoInvesting Process - Short Biased Strategies
GeoInvesting Process - Short Biased Strategies
 
GeoInvesting Process - Long Biased Srategies
GeoInvesting Process - Long Biased SrategiesGeoInvesting Process - Long Biased Srategies
GeoInvesting Process - Long Biased Srategies
 
GeoInvesting Strategies and Case Studies
GeoInvesting Strategies and Case StudiesGeoInvesting Strategies and Case Studies
GeoInvesting Strategies and Case Studies
 
Dr. Andrew W. Lo - Adaptive Markets: Financial Evolution and the Speed of Tho...
Dr. Andrew W. Lo - Adaptive Markets: Financial Evolution and the Speed of Tho...Dr. Andrew W. Lo - Adaptive Markets: Financial Evolution and the Speed of Tho...
Dr. Andrew W. Lo - Adaptive Markets: Financial Evolution and the Speed of Tho...
 
shareholder letter
shareholder lettershareholder letter
shareholder letter
 
Pioneer Power Solutions (PPSI) May 2017 Investor Presentation
Pioneer Power Solutions (PPSI) May 2017 Investor PresentationPioneer Power Solutions (PPSI) May 2017 Investor Presentation
Pioneer Power Solutions (PPSI) May 2017 Investor Presentation
 
Maj Soueidan Oct 2016 Traders For A Cause Presentation
Maj Soueidan Oct 2016 Traders For A Cause PresentationMaj Soueidan Oct 2016 Traders For A Cause Presentation
Maj Soueidan Oct 2016 Traders For A Cause Presentation
 
Maj Soueidan Oct 2016 Microcap Conference Philly Presentation
Maj Soueidan Oct 2016 Microcap Conference Philly PresentationMaj Soueidan Oct 2016 Microcap Conference Philly Presentation
Maj Soueidan Oct 2016 Microcap Conference Philly Presentation
 
Growth + Value Opportunities
Growth + Value OpportunitiesGrowth + Value Opportunities
Growth + Value Opportunities
 
2016 Microcap Conference Toronto
2016 Microcap Conference Toronto2016 Microcap Conference Toronto
2016 Microcap Conference Toronto
 
April 11, 2016 - Heng Ren White Paper on Chinese Buyouts
April 11, 2016 -  Heng Ren White Paper on Chinese BuyoutsApril 11, 2016 -  Heng Ren White Paper on Chinese Buyouts
April 11, 2016 - Heng Ren White Paper on Chinese Buyouts
 
Moseda Technologies Company Presentation, November 2015
Moseda Technologies Company Presentation, November 2015Moseda Technologies Company Presentation, November 2015
Moseda Technologies Company Presentation, November 2015
 
Moseda Technologies Mobile Health Solutions
Moseda Technologies Mobile Health SolutionsMoseda Technologies Mobile Health Solutions
Moseda Technologies Mobile Health Solutions
 
AVXL Promo Content
AVXL Promo ContentAVXL Promo Content
AVXL Promo Content
 
Geo investing Newsletter April 2015
Geo investing Newsletter April 2015Geo investing Newsletter April 2015
Geo investing Newsletter April 2015
 
L & L Energy's (LLEN) Dickson Lee Sentencing Memorandum - 2015
L & L Energy's (LLEN) Dickson Lee Sentencing Memorandum - 2015L & L Energy's (LLEN) Dickson Lee Sentencing Memorandum - 2015
L & L Energy's (LLEN) Dickson Lee Sentencing Memorandum - 2015
 
Vocus cloud marketing software analyst day presentation june 6 2012
Vocus cloud marketing software analyst day presentation june 6 2012Vocus cloud marketing software analyst day presentation june 6 2012
Vocus cloud marketing software analyst day presentation june 6 2012
 
Neenah Paper Feb 2012 Investor Presentation
Neenah Paper Feb 2012 Investor PresentationNeenah Paper Feb 2012 Investor Presentation
Neenah Paper Feb 2012 Investor Presentation
 
Cleantech Innovations (CTEK) files Injunctive Relief Against NASDAQ
Cleantech Innovations (CTEK) files Injunctive Relief Against NASDAQCleantech Innovations (CTEK) files Injunctive Relief Against NASDAQ
Cleantech Innovations (CTEK) files Injunctive Relief Against NASDAQ
 
3 25-2011 GeoInvesting Rebuttal to CGPI Letter to Shareholders
3 25-2011 GeoInvesting Rebuttal to CGPI Letter to Shareholders3 25-2011 GeoInvesting Rebuttal to CGPI Letter to Shareholders
3 25-2011 GeoInvesting Rebuttal to CGPI Letter to Shareholders
 

Kürzlich hochgeladen

如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书Fir La
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfProbe Gold
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000Sapana Sha
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书Fir La
 
The Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityThe Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityJohanAspro
 
Q1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfQ1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfProbe Gold
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfProbe Gold
 
Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024nicola_mining
 
the 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfthe 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfFrancenel Paul
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfsansanir
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书Fir La
 
WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024Hector Del Castillo, CPM, CPMM
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 

Kürzlich hochgeladen (20)

Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCRCall Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdf
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
 
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
 
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Serviceyoung call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
 
The Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityThe Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanity
 
Q1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfQ1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdf
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdf
 
Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024Nicola Mining Inc. Corporate Presentation April 2024
Nicola Mining Inc. Corporate Presentation April 2024
 
the 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfthe 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdf
 
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Serviceyoung call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
young call girls in Govindpuri 🔝 9953056974 🔝 Delhi escort Service
 
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Serviceyoung Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdf
 
young call girls in Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
young  call girls in   Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Serviceyoung  call girls in   Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
young call girls in Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
 
WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 

Puda Coal Investigatory Report - Probe into Corporate Structure and Ownership

  • 1. BUSINESS ANALYSIS REPORT on PUDA COAL (NYSE AMEX:PUDA) Geoinvesting LLC April 8, 2011
  • 2. Contents Introduction .................................................................................................................................................. 3 Corporate Structure Discrepancies ............................................................................................................... 4 Key points.................................................................................................................................................. 5 Implications of Our Findings ......................................................................................................................... 5 Valuation ................................................................................................................................................... 6 Exhibit ........................................................................................................................................................... 7 1. Ownership Interest Transactions History – Shanxi Coal ................................................................... 7 2. Ownership Interest Transactions History – Shanxi Puda Mining Co., Ltd......................................... 8 Disclosure: ..................................................................................................................................................... 8 Disclaimer...................................................................................................................................................... 9 www.geoinvesting.com 2
  • 3. Introduction Puda Coal (NYSE AMEX:PUDA) grabbed our attention at the beginning of March 2011 during our continuing effort to potentially allocate funds to a very select number of ChinaHybrid companies attempting to survive in a challenging environment that has not been kind to Reverse Take Over firms (RTO) . We felt that solid analyst estimates combined with the strong pricing of its most recent public offering on December 8, 2010 substantiated a complete review of the company, which we had hoped would validate investor optimism. To our surprise, during our investigation of PUDA’s SAIC filings we discovered:  A corporate ownership structure that is materially different from the structure reported to the SEC in the Company’s 2010 Form 10-K filed on March 16, 2011.  Numerous material and undisclosed share ownership transfers since the Company listed its shares on the Nasdaq exchange in September 2009, that bring into question the claims of public shareholders on at least 50% of PUDA and its assets, earnings and cash flows. Investors should not take this issue lightly. Whether or not one wants to reference Warren Buffet, as many bullish ChinaHybrid advocates do or Graham & Dodd, we can all agree that a staple to equity investing is that proper valuation ultimately boils down to the claims to future company cash flows. This claim is dictated by an ownership in shares of a company that U.S. investors rarely have to question when purchasing domestic equities. We are now finding that ownership structure misrepresentations have been a recurring theme in the stories of many questionable Chinese RTO firms companies we have investigated. Subaye (NASDAQ:SBAY) (see report), China Education (NYSE Amex:CEU) and China Redstone (OTCBB:CGPI) (see report) are just a few companies whose share prices have dropped accordingly. Now, we find that the PUDA’s claims to past, current and future cash flows may have been compromised to a point where we believe the company’s share price could be cut by at least 50% from current levels. www.geoinvesting.com 3
  • 4. Corporate Structure Discrepancies Indeed, PUDA entered the U.S. capital market with the indirect ownership of PRC mining operations (Shanxi Coal) through a WOFE (Putai) which directly owns 90% of the shares of Shanxi Coal. In the most recent 10K (March 16, 2011), PUDA still claimed the same corporate structure without reflecting the substantial changes that we indentified. The corporate chart presented in the 2010 10K is as follows: Outside China Inside China PUDA Puda BVI Putai Shanxi Coal Ming Zhao (WOFE) (Operating Sub). (Chairman) 90% 10% However, since September 3, 2009, the PUDA ownership structure has been modified numerous times to where U.S investors, through the indirect ownership of the WOFE, currently only have claim to no more than 45.9% of Shanxi Coal’s interests, or potentially less if the consolidation of operations is disallowed under U.S. GAAP accounting standards. The corporate structure of PUDA at the end of 2010 can be more accurately depicted as follows: Outside China Inside China Yao Zhao Ming Zhao Puda BVI Putai (WFOE) (Ming’s Brother) (Chairman) 2% 100% Common Level 90% 8% Capital Contributor 51% pledged to CITIC Trust Puda Mining CITIC Trust PUDA 51% Shanxi Coal 49% (Operating Sub) For the sake of time, we will attempt to keep this story as simple as possible so that investors can quickly understand the very serious implications that are present. www.geoinvesting.com 4
  • 5. Key points  The sudden changes in the corporate structure that began in September of 2009 coincided with new PRC regulations dictating the size that a company must be in order to consolidate/purchase smaller mines. A company with consolidated revenues under the minimum threshold could be forced to sell its interest to larger “qualified” consolidating firms. Simply put: eat or be eaten. Possibly realizing that it could not raise enough funds from already generous investors in the U.S. capital market to grow its revenue base or take advantage of new industry dynamics, PUDA eventually found its pot of gold in a large investment trust located in the China (CITIC Trust Co., Ltd.). CITIC Trust agreed to invest around RMB 3 billion into Shanxi Coal in 2010. But nothing comes for free. At the expense of gullible U.S. investors, 49% of the shares of Shanxi Coal were transferred to the trust, while the remaining 51% shares of Shanxi Coal were pledged to the trust. Shanxi coal is also required to pay annual interest and/or dividend on the RMB 3 billion CITIC Trust investment.  U.S investors no longer have a 90% interest in PUDA’s PRC mining operations  PUDA has not clearly disclosed the series of material ownership changes in its SEC filings. Implications of Our Findings  It appears that U.S. Shareholders now only have claim to 45.9% of Shanxi cash flows. (90% * 51%).  GAAP accounting rules may dictate that profits from Shanxi Coal cannot be consolidated into PUDA (U.S.A), which could further jeopardize claims on cash flows.  It looks like the best case scenario is that only 51% of Shanxi Coal’s cash flow may legally flow to U.S. investors if Ming Zhao’s and Yao Zhao’s pledged 10% shares of Puda Mining make their way back to Putai.  Shareholder equity of PUDA may have been significantly overstated.  Interest expense may be understated.  Auditors may have to consider restating past financial statements.  Investors, especially those who participated in the December 2010 money raise, may have merit to pursuing legal actions against the company for lack of disclosure. www.geoinvesting.com 5
  • 6. Valuation The math here is rather simple. If we assume that U.S. investors …  Have a right to 45.9% (90%*51% = 45.9%), of Shanxi Coal’s cash flows (ownership is essentially cut in half).  Still have faith in analyst estimates.  Are still comfortable valuing PUDA shares at around 6 times the 2011 mean analyst EPS estimate of $1.70. …we calculate that PUDA shares should approach $5.10 (6 * 0.85). If cash flows cannot be consolidated, the valuation scenario could be direr. In the event that Shanxi Coal cannot pay the required annual interest and/or dividends to CITIC Trust, the pledged 51% shares of Shanxi Coal owned by Puda Mining may be executed by CITIC Trust to satisfy this obligation. Investors will most likely want to know if PUDA can remedy the current ownership structure. The answer lies in the probability of CITIC Trust’s share stake finding its way back to U.S. investors. At first glance, the chances do not look promising; especially in the near term as the trust agreement covers a time frame from 3 to 10 years. We also do not know the terms and monetary cost(s) related to the reversal/unwinding of CITIC Trust’s ownership. Moreover, if there is a buyout provision to unwind the CITIC Trust agreement with CITIC, a bigger question may be - will U.S. investors unknowingly be asked to foot the bill, potentially masked by a claim that PUDA desires to raise money to “purchase” more mines? Lastly, how can we properly value companies that we may not be able to trust? www.geoinvesting.com 6
  • 7. Exhibit In the PUDA corporate structure, there are two important companies, one is Shanxi Coal, the operating entity of PUDA and the other one is Puda Mining, which joint the corporate structure recently. These two companies both have complex corporate history. We list its important corporate structure change as follows: 1. Ownership Interest Transactions History – Shanxi Coal  June 7, 1995, as stated in the SEC document, Shanxi Coal was established with the name Shanxi Huazhiying Resource Trade Co., Ltd..  Jan 24, 2006, Shanxi Coal changed to its current name.  Nov. 28, 2006, Putai became 51% shareholder of Shanxi Coal. Ownership: Putai, 51%; Ming Zhao, 39.2% and Yao Zhao, 9.8%.  Sep. 13, 2007, the ownership of Shanxi Coal changed to Putai, 90%; Ming Zhao, 8% and Yao Zhao, 2%.  September 3, 2009, Putai transferred its 90% ownership of Shanxi Coal to Ming Zhao. Yao Zhao transferred his ownership of 1% of Shanxi Coal to Ming Zhao and the other 1% to Wei Zhang.  March 25, 2010, Shanxi Longxin Coal Co., Ltd. (“Longxin”), paid RMB 200 million (approximately $29.3 million) for 66.6% equity interest in Shanxi Coal. Ownership: Longxin, 66.6%; Ming Zhao, 33.1%; Wei Zhang, .3%.  April 14, 2010, Longxin invested additional RMB 200 million ($29.3 million) in Shanxi Coal in exchange for 13.4% additional equity. Ownership: Longxin, 80%; Ming Zhao, 19.8%; Wei Zhang, .2%.  April 26, 2010, Shanxi Longxin Coal Co., Ltd. withdrew from Shanxi Coal. Ownership: Ming Zhao, 99%; Wei Zhang, 1%.  July 22, 2010, Ming Zhao transferred 49% shares of Shanxi Coal to CITIC Trust Co., Ltd. “ CITIC Trust”. Ownership: Ming Zhao, 50%; CITIC Trust, 49%; Wei Zhang, 1%. Jan. 26, 2011, Puda Mining claimed that Ming Zhao and Wei Zhang planned to transfer and/or transferred 15% of Shanxi Coal shares to Puda Mining. Puda Mining has already pledged the 51% share to CITIC Trust for guarantee the investment of CITIC Trust. (As this is a most recent transaction, the SAIC files do not include the share transfer agreement between Puda Ming and Ming Zhao and Wei Zhang yet. ) www.geoinvesting.com 7
  • 8. 2. Ownership Interest Transactions History – Shanxi Puda Mining Co., Ltd.  Aug 7 2002, Puda Mining, formerly known as Shanxi Ganglian Stainless Steel Co., Ltd., was established.  Sep. 12, 2006, Shanxi Coal became the sole shareholder of Puda Mining, known at the time as Shanxi Dongyang Mining Co., Ltd.  April 8, 2010, Shanxi Coal transferred its 100% interest in Puda Mining to: Putai, 90%; Ming Zhao, 8%; Yao Zhao, 2%.  Dec. 6, 2010, Puda Mining changed to its current name, Shanxi Puda Mining Co., Ltd.  In Jan, 2011, Putai injected RMB 477,50 million to Puda Mining and the total paid-in capital of Puda Mining increased to RMB 500 million. (As this is a most recent transaction, we still not have full set documents but one Capital Verification Report from the SAIC files.) Disclosure: Short PUDA stock and long PUDA puts. www.geoinvesting.com 8
  • 9. Disclaimer You agree that you shall not republish or redistribute in any medium any information on the GeoInvesting website without our express written authorization. You acknowledge that GeoInvesting is not registered as an exchange, broker-dealer or investment advisor under any federal or state securities laws, and that GeoInvesting has not provided you with any individualized investment advice or information. Nothing in the website should be construed to be an offer or sale of any security. You should consult your financial advisor before making any investment decision or engaging in any securities transaction as investing in any securities mentioned in the website may or may not be suitable to you or for your particular circumstances. GeoInvesting, its affiliates, and the third party information providers providing content to the website may hold short positions, long positions or options in securities mentioned in the website and related documents and otherwise may effect purchase or sale transactions in such securities. GeoInvesting, its affiliates, and the information providers make no warranties, express or implied, as to the accuracy, adequacy or completeness of any of the information contained in the website. All such materials are provided to you on an "as is" basis, without any warranties as to merchantability or fitness neither for a particular purpose or use nor with respect to the results which may be obtained from the use of such materials. GeoInvesting, its affiliates, and the information providers shall have no responsibility or liability for any errors or omissions nor shall they be liable for any damages, whether direct or indirect, special or consequential even if they have been advised of the possibility of such damages. In no event shall the liability of GeoInvesting, any of its affiliates, or the information providers pursuant to any cause of action, whether in contract, tort, or otherwise exceed the fee paid by you for access to such materials in the month in which such cause of action is alleged to have arisen. Furthermore, GeoInvesting shall have no responsibility or liability for delays or failures due to circumstances beyond its control. www.geoinvesting.com 9