SlideShare ist ein Scribd-Unternehmen logo
1 von 19
Downloaden Sie, um offline zu lesen
2010 Results
Presentation




                                                São Paulo, March 28th 2011


          © Todos os direitos reservados para CTEEP
Agenda




           IFRS – Key Impacts

           2010 Results

           Capital Market Performance




2010 Results Presantion     © Todos os direitos reservados para CTEEP   2
IFRS - Key Impacts
                                             Equity




                                                                     2010               2009        01.01.2009

   According BR GAAP                                                 4,440,350          4,185,346      4,103,296

   Concession agreements                                                165,611           112,959                -
   Employee Benefit                                                                 -      13,601        68,503
   Negative Goodwill                                                     32,557            49,541        66,525
   Deferred income Tax and Social Contribution                         (74,683)          (66,718)       (59,601)
   Accounting of the proposal of dividend payment                             -           368,282        228,390


   According IFRS                                                   4,563,835           4,663,011     4,407,113




2010 Results Presantion                 © Todos os direitos reservados para CTEEP                                3
IFRS – Key Impacts
                                     Income Statement


                                                                                     2009
                                                               BR GAAP             Adjustment            IFRS
  Operational Revenues                                              1,912.8                543.1         2,455.8
   Deductions from gross revenues                                    (256.3)               (50.5)         (306.8)
  Net Operating Revenue                                            1,656.5                492.5         2,149.0
   Operational Costs and Expenses                                    (289.3)              (644.0)         (933.3)
  EBITDA                                                           1,367.2               (151.4)        1,215.7
  % EBITDA Margin                                                     82.5%                          56.6%
   Depreciation                                                      (219.8)               215.1            (4.7)
  EBIT                                                             1,147.4                 63.6         1,211.0
   Financial Income                                                   154.2                   1.9          156.0
   Finacial Expenses                                                 (424.9)                 (2.9)        (427.7)
   Other operating expenses                                           (31.2)               (16.9)          (48.1)
  Income before taxes/ social contribution                           845.4                  45.8          891.2
   Taxes and social contribution                                     (268.1)               (11.7)         (279.8)
   Interest on own capital                                            250.6                    -           250.6
  Net Income                                                         828.0                  34.0          862.0
  % Net Margin                                                        50.0%                                40.1%




2010 Results Presantion                © Todos os direitos reservados para CTEEP                                4
IFRS - Key Impacts
                                                          Balance Sheet


                                                                                 2009                                     01.01.2009
                              R$ million
                                                                  BR GAAP      Adjustment         IFRS         BR GAAP    Adjustment     IFRS
 ASSETS                                                             6,321.0          67.0         6,388.0       5,669.5        (49.2)    5,620.3
  Current Assets + Long Term                                        1,571.5       4,793.4         6,364.9       1,359.7      4,242.2     5,601.9
   Cash and cash equivalents (ST + LT)                                  43.2            0.0          43.2         123.0           0.0      123.0
   Clients                                                             351.6       4,735.7        5,087.3         344.4       4,242.3    4,586.7
   Deferred Taxes (ST + LT)                                             98.6         (70.1)          28.4          88.0         (60.8)      27.1
   Inventory (LT)                                                        0.0         126.9          126.9           0.0          70.6       70.6
   Other                                                             1,078.1            1.0       1,079.1         804.3          (9.8)     794.5
  Property, Plant and Equipament (Own + Concession)                 4,749.6       (4,726.4)         23.1        4,309.9      (4,291.4)     18.5


  CURRENT LIABILITIES                                               6,321.1          67.0         6,388.1       5,669.6        (49.3)    5,620.3
  Non-Current Liabilities + Long Term                               2,135.8        (410.7)        1,725.1       1,566.3       (353.1)    1,213.2
   Loans, Financing and Bonds (ST + LT)                              1,049.4            0.0       1,049.4         856.8           0.0      856.8
   Deferred Taxes (ST + LT)                                              0.0            3.1              3.1        0.0           0.6           0.6
   Negative Goodwill                                                    49.5         (49.5)              0.0       66.5         (66.5)          0.0
   PIS and COFINS deferred                                               0.0          60.2           60.2           0.0           9.7           9.7
   Interest on Shareholder´s Equity                                    374.4        (368.3)              6.1      233.3        (228.4)          4.9
   Installment of Adjustment (ST + LT)                                  42.6         (42.6)              0.0        0.0           0.0           0.0
   Amounts Payable - Fund. CESP                                         13.6         (13.6)              0.0       66.5         (66.5)          0.0
   Other (ST + LT)                                                     606.3            0.0         606.3         343.2          (2.0)     341.2
  Shareholder´s Equity                                              4,185.3         477.7         4,663.0       4,103.3        303.8     4,407.1




2010 Results Presantion                               © Todos os direitos reservados para CTEEP                                                 5
Agenda




            IFRS – Key Impacts

           2010 Results

           Capital Market Performance




2010 Results Presantion      © Todos os direitos reservados para CTEEP   6
Gross Operating Revenue

             (R$ milliion)




   Gross Operating Revenue increased 3.9%, to R$ 2,551.5 million in 2010 against R$ 2,455.8 million in 2009
   due to the growth of 22.7% in construction revenues and 2.0% in financial revenues, partially offset by the
   reduction of 11.5% of operation and maintenance revenues.



2010 Results Presantion                   © Todos os direitos reservados para CTEEP                              7
Net Operating Revenue




   Net operating revenue increased 5.0% totaling R$ 2,256.3 million in 2010 against
   R$ 2,149.0 million in 2009 due to the factors mentioned above.



2010 Results Presantion         © Todos os direitos reservados para CTEEP             8
Costs of the Operating Services and
                                 Operational Expenses

      Major changes:


       Construction, operational and maintenance costs rose 32.6% to R$ 948.3 million in
      2010 against R$ 715.0 million in 2009. This increase reflects the 33.1% hike in
      construction costs together with the rise of 32.1% in operational and maintenance costs.

       The increase reported in construction costs was the result of the advance in work at
      IEMadeira offset by a reduction in upgrading and expansion work at CTEEP and the
      conclusion of work or startup of operations at the IEMG, IENNE and Pinheiros controlled
      companies.

       Growth registered in operation and maintenance costs was the result of a larger
      number of maintenance events at CTEEP’s installations and the entry into operation of
      the IEMG, IENNE and Pinheiros controlled companies.

       General and administrative expenses posted a 38.1% reduction to R$ 137.9 million in
      2010 against R$ 223.0 million in 2009 due to a fine imposed in the course of regularizing
      a tax issue in 2009.




2010 Results Presantion              © Todos os direitos reservados para CTEEP                    9
Ebitda and Ebitda Margin




    In 2010, the EBITDA margin was 52.1%, totaling R$ 1,176.1 million, a reduction of 3.3% compared with
    2009 when the margin reached 56.6% and EBITDA, R$ 1,215.7 million, due to an increase of 32.6% in
    construction and operation costs.




2010 Results Presantion                © Todos os direitos reservados para CTEEP                           10
Financial Results


   Major changes:


    The financial result was an expense of R$ 356.3 million in 2010, corresponding to an
   increase of 31.1% in relation to R$ 271.7 million in 2009 due to higher debt in 2010
   compared to 2009, largely reflecting overheads with a debenture issue in January 2010.



    If the impact of interest on shareholders’ equity is excluded, then the financial result for
   2010 would have reported an expense of R$ 104.7 million.




2010 Results Presantion             © Todos os direitos reservados para CTEEP                  11
Net Income

       (R$ million)




                          Earnings per share were R$ 5.36207 in 2010




2010 Results Presantion           © Todos os direitos reservados para CTEEP   12
Capital Structure
 The debt ratio (ratio of net debt and equity), in the end of 2010 reached 30.1%.

                Funding                    Charges           Maturity              2010                       2009                    1/1/2009
                BNDES
                                         TJLP + 2.3% year    15/6/2015                   421.146                   514.117                       606.169
                CTEEP
                                         TJLP + 1.8% year    15/6/2015                   160.605                                 
                                                                                                                                ‐                              
                                                                                                                                                              ‐
                IEMG                     TJLP + 2.4% year    15/4/2023                      
                                                                                           37.630                     
                                                                                                                     40.680                                    
                                                                                                                                                              ‐
                IEMADEIRA                TJLP + 2.8% year    15/4/2011                   185.134                                 
                                                                                                                                ‐                              
                                                                                                                                                              ‐
                Comercial Papers
                1st Series                     ‐             17/9/2009                                                                           
                                                                                                      ‐                           ‐             199.068
                2sd Series              119.5% year CDI      19/4/2010                                               
                                                                                                      ‐              213.696                            
                                                                                                                                                       ‐
                3rd Series              106.5% year CDI      13/1/2010                                               
                                                                                                      ‐              208.029                            
                                                                                                                                                       ‐
                Debentures
                 st
                1 Issuance               CDI + 1.3% year    15/12/2014                   490.405                                                        
                                                                                                                            ‐                           ‐
                2sd Issuance            IPCA + 8.1% year    15/12/2017                      
                                                                                           65.388                                                        
                                                                                                                            ‐                           ‐
                Banks
                                         CDI + 2% year            ‐                           
                                                                                             1.396                 
                                                                                                                  45.717                     51.010
                IENNE
                                          10,0% year         19/5/2030                      
                                                                                           56.094                                                        
                                                                                                                            ‐                           ‐
                IESUL                   CDI + 1.5% year      11/3/2011                        
                                                                                             8.297                 
                                                                                                                  24.537                                ‐
                Eletrobras                      ‐           15/11/2021                           441                      491                      541
                Leasing                         ‐                ‐                            
                                                                                             1.702                    2.143                            
                                                                                                                                                      ‐

                Total                                                              1.428.238                  1.049.410                         856.788

                                                                               Distribuition  of debt 
                                                                                      burdens

                                                                                                                                                         35.0%
                                                                                                56.3%
  *With the bonus of 1.5% due performance of the cost
  of debt is 8.5% per year in the second line of IENNE.



                                                                                                                                         4.6%
                                                                                                                                     4.1%
2010 Results Presantion                       © Todos os direitos reservados para CTEEP                                                                           13
Agenda




           IFRS – Key Impacts

           2010 Results

           Capital Market Performance




2010 Results Presantion     © Todos os direitos reservados para CTEEP   14
Capital Markets
        Trading Financial - 2010
        (R$ million)
                                                         Total R$ 1,768.05 million                      Daily Avarege: R$ 7.2 million

        25.00

        20.00

        15.00

        10.00

         5.00

         0.00
            J-10            F-10           M-10   A-10   M-10      J-10         J-10      A-10       S-10    O-10      N-10     D-10

  120
                                                                                             +18.09%         170.4 thousand trading
  115
                                                                                                             transactions in 2010 (690
  110
                                                                                             + 11.98%        daily average traded).
  105                                                                                        + 6.47%
                                                                                                             Present on all trade
  100
                                                                                             + 1.04%         days;
   95
                                                                          TRPL4 Ajustad
                                                                          TRPL4 Unadjusted
                                                                                                             Component of
   90
                                                                          IBOVESPA
                                                                                                             Ibovespa;
   85                  TRPL4, IBOV e IEE
                (base 30/12/2009 = 100)                                   IEE
   80                                                                                                        R$ 8.3 billion market
                                                                                                             capitalization.


2010 Results Presantion                                  © Todos os direitos reservados para CTEEP                                       15
Capital Markets


  American Depositary Receipts - ADRs




                          Increase of 19.5% in the price of ADRs against the 2009

                    Financial Volume of ADRs increase 20% compared with 2009

2010 Results Presantion                   © Todos os direitos reservados para CTEEP   16
Shareholder Remuneration



              AUTHORIZED                                                             AMOUNT R$                            DATE OF 
                                        TYPE         FISCAL YEAR
         EVENT            DATE                                                TOTAL                   P/SHARE            PAYMENT

          RCA         9/30/2010       Dividends          2010                    
                                                                                146,280,110.02                 
                                                                                                              0.963453   10/25/2010
          RCA         9/30/2010     Int. Equ. Cap.       2010                      
                                                                                  63,719,889.98                
                                                                                                              0.419682   10/25/2010
          RCA         6/28/2010     Int. Equ. Cap.       2010                      
                                                                                  62,925,824.42                
                                                                                                              0.414452    7/23/2010
          RCA         6/28/2010       Dividends          2010                      
                                                                                  63,671,569.98                
                                                                                                              0.419364    7/23/2010
         AGO/E        4/29/2010       Dividends          2009                      
                                                                                  77,302,605.60                
                                                                                                              0.509143    7/23/2010
          RCA         3/30/2010     Int. Equ. Cap.       2010                      
                                                                                  61,920,147.06                
                                                                                                              0.411002    4/20/2010
          RCA         3/30/2010       Dividends          2009                    
                                                                                129,979,852.90                 
                                                                                                              0.862756    4/20/2010
          RCA         1/11/2010       Dividends          2009                    
                                                                                161,000,000.00                 
                                                                                                              1.068656    1/22/2010
                           TOTAL OF PAYMENT                              766,799,999.96              5.068508



          During 2010, CTEEP approved the payout of R$ 188.6 million in interest on shareholders
         equity corresponding to R$ 1.24 per share and R$ 578.2 million in dividends equivalent to
                                            R$ 3.83 per share.




2010 Results Presantion                        © Todos os direitos reservados para CTEEP                                              17
Disclaimer




                     All statements contained herein with regard to the Company’s
                    business prospects, projected results and the potential growth
                     of its business aremere forecasts, based on local management
                     expectationsin relation to the Company’s future performance.
                          Dependent as they are on market shifts and on the overall
                            performance of the Brazilian economy and the sector
                                 and international markets, such estimates
                                           are subject to changes.




2010 Results Presantion                  © Todos os direitos reservados para CTEEP    18
Investor Relations

         Phone: +55 11 3138-7557
         email: ri@cteep.com.br
         www.cteep.com.br/ir



Apresentação de Resultados 2010
2010 Results Presantion            © Todos os direitos reservados para CTEEP   19

Weitere ähnliche Inhalte

Was ist angesagt?

time warner Q2 2008 Earnings
time warner Q2 2008 Earningstime warner Q2 2008 Earnings
time warner Q2 2008 Earningsfinance5
 
energy east Q32007ER
energy east Q32007ERenergy east Q32007ER
energy east Q32007ERfinance40
 
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...finance40
 
energy east 2Q08_EAS_release
energy east 2Q08_EAS_releaseenergy east 2Q08_EAS_release
energy east 2Q08_EAS_releasefinance40
 
bnsf 1Q 2008_Investors Report
bnsf 1Q 2008_Investors Reportbnsf 1Q 2008_Investors Report
bnsf 1Q 2008_Investors Reportfinance16
 
public serviceenterprise group 2Q_2008_Webcast_Slides_FINAL
public serviceenterprise group 2Q_2008_Webcast_Slides_FINALpublic serviceenterprise group 2Q_2008_Webcast_Slides_FINAL
public serviceenterprise group 2Q_2008_Webcast_Slides_FINALfinance20
 
Q1 2006 Earnings Release Financial Tables
Q1 2006 Earnings Release Financial TablesQ1 2006 Earnings Release Financial Tables
Q1 2006 Earnings Release Financial Tablesfinance7
 
northrop grumman Slide Presentation 2007 4th
northrop grumman Slide Presentation 2007 4thnorthrop grumman Slide Presentation 2007 4th
northrop grumman Slide Presentation 2007 4thfinance8
 

Was ist angesagt? (9)

time warner Q2 2008 Earnings
time warner Q2 2008 Earningstime warner Q2 2008 Earnings
time warner Q2 2008 Earnings
 
energy east Q32007ER
energy east Q32007ERenergy east Q32007ER
energy east Q32007ER
 
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
 
energy east 2Q08_EAS_release
energy east 2Q08_EAS_releaseenergy east 2Q08_EAS_release
energy east 2Q08_EAS_release
 
bnsf 1Q 2008_Investors Report
bnsf 1Q 2008_Investors Reportbnsf 1Q 2008_Investors Report
bnsf 1Q 2008_Investors Report
 
public serviceenterprise group 2Q_2008_Webcast_Slides_FINAL
public serviceenterprise group 2Q_2008_Webcast_Slides_FINALpublic serviceenterprise group 2Q_2008_Webcast_Slides_FINAL
public serviceenterprise group 2Q_2008_Webcast_Slides_FINAL
 
Q1 2006 Earnings Release Financial Tables
Q1 2006 Earnings Release Financial TablesQ1 2006 Earnings Release Financial Tables
Q1 2006 Earnings Release Financial Tables
 
9M 2008 Results
9M 2008 Results9M 2008 Results
9M 2008 Results
 
northrop grumman Slide Presentation 2007 4th
northrop grumman Slide Presentation 2007 4thnorthrop grumman Slide Presentation 2007 4th
northrop grumman Slide Presentation 2007 4th
 

Andere mochten auch

Divulgação de resultados 2 t08 port (apresentação)
Divulgação de resultados 2 t08 port (apresentação)Divulgação de resultados 2 t08 port (apresentação)
Divulgação de resultados 2 t08 port (apresentação)Tereosri
 
2014 networkforgood
2014 networkforgood2014 networkforgood
2014 networkforgoodLynne Wester
 
Presentation on beverage production and packaging in pepsico
Presentation on beverage production and packaging in pepsicoPresentation on beverage production and packaging in pepsico
Presentation on beverage production and packaging in pepsicoSahil Jungral
 
Acknowledgment of receipt of employee handbook
Acknowledgment of receipt of employee handbookAcknowledgment of receipt of employee handbook
Acknowledgment of receipt of employee handbookConfidential
 
Smartphones in bangladesh
Smartphones in bangladeshSmartphones in bangladesh
Smartphones in bangladeshShahidor Rahman
 
Kündigungsgesetz Stellungnahme der IG Bürger für Baden-Württemberg e. V..pdf
Kündigungsgesetz Stellungnahme der IG Bürger für Baden-Württemberg e. V..pdfKündigungsgesetz Stellungnahme der IG Bürger für Baden-Württemberg e. V..pdf
Kündigungsgesetz Stellungnahme der IG Bürger für Baden-Württemberg e. V..pdfunn | UNITED NEWS NETWORK GmbH
 
Acknowledgment receipt
Acknowledgment receiptAcknowledgment receipt
Acknowledgment receiptGreen Minds
 
Acknowledgement of receipt
Acknowledgement of receiptAcknowledgement of receipt
Acknowledgement of receiptAnneth Bun-as
 

Andere mochten auch (9)

Divulgação de resultados 2 t08 port (apresentação)
Divulgação de resultados 2 t08 port (apresentação)Divulgação de resultados 2 t08 port (apresentação)
Divulgação de resultados 2 t08 port (apresentação)
 
2014 networkforgood
2014 networkforgood2014 networkforgood
2014 networkforgood
 
Presentation on beverage production and packaging in pepsico
Presentation on beverage production and packaging in pepsicoPresentation on beverage production and packaging in pepsico
Presentation on beverage production and packaging in pepsico
 
Acknowledgment of receipt of employee handbook
Acknowledgment of receipt of employee handbookAcknowledgment of receipt of employee handbook
Acknowledgment of receipt of employee handbook
 
Epz
EpzEpz
Epz
 
Smartphones in bangladesh
Smartphones in bangladeshSmartphones in bangladesh
Smartphones in bangladesh
 
Kündigungsgesetz Stellungnahme der IG Bürger für Baden-Württemberg e. V..pdf
Kündigungsgesetz Stellungnahme der IG Bürger für Baden-Württemberg e. V..pdfKündigungsgesetz Stellungnahme der IG Bürger für Baden-Württemberg e. V..pdf
Kündigungsgesetz Stellungnahme der IG Bürger für Baden-Württemberg e. V..pdf
 
Acknowledgment receipt
Acknowledgment receiptAcknowledgment receipt
Acknowledgment receipt
 
Acknowledgement of receipt
Acknowledgement of receiptAcknowledgement of receipt
Acknowledgement of receipt
 

Ähnlich wie 2011 03-28 cteep-presentation_4_q10

thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancial...
thermo fisher  02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancial...thermo fisher  02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancial...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancial...finance40
 
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...finance40
 
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...finance40
 
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...finance40
 
thermo fisher ReconciliationFinancialInfoQ32008
thermo fisher ReconciliationFinancialInfoQ32008thermo fisher ReconciliationFinancialInfoQ32008
thermo fisher ReconciliationFinancialInfoQ32008finance40
 
thermo fisher ReconciliationFinancialInfoQ32008
thermo fisher ReconciliationFinancialInfoQ32008thermo fisher ReconciliationFinancialInfoQ32008
thermo fisher ReconciliationFinancialInfoQ32008finance40
 
Reconciliations and Financial Slides from Safeway Investor Conference
	Reconciliations and Financial Slides from Safeway Investor Conference	Reconciliations and Financial Slides from Safeway Investor Conference
Reconciliations and Financial Slides from Safeway Investor Conferencefinance6
 
PEABODY ENERGY BTUQuarterlyData-website
PEABODY ENERGY BTUQuarterlyData-websitePEABODY ENERGY BTUQuarterlyData-website
PEABODY ENERGY BTUQuarterlyData-websitefinance37
 
lemark international lxk_AR2005
lemark international lxk_AR2005lemark international lxk_AR2005
lemark international lxk_AR2005finance47
 
conoco phillips 2004Third Quarter
conoco phillips 2004Third Quarterconoco phillips 2004Third Quarter
conoco phillips 2004Third Quarterfinance1
 
Cteep presentation 3_q11
Cteep presentation 3_q11Cteep presentation 3_q11
Cteep presentation 3_q11Cteep
 
RYDERFINAL Q406tables
RYDERFINAL Q406tablesRYDERFINAL Q406tables
RYDERFINAL Q406tablesfinance44
 
RYDERFINAL Q406tables
RYDERFINAL Q406tablesRYDERFINAL Q406tables
RYDERFINAL Q406tablesfinance44
 

Ähnlich wie 2011 03-28 cteep-presentation_4_q10 (20)

thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancial...
thermo fisher  02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancial...thermo fisher  02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancial...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancial...
 
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
 
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
 
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
thermo fisher 02CD4A18-7BC2-44BB-869A-463BE382B07C_ReconciliationofFinancialI...
 
thermo fisher ReconciliationFinancialInfoQ32008
thermo fisher ReconciliationFinancialInfoQ32008thermo fisher ReconciliationFinancialInfoQ32008
thermo fisher ReconciliationFinancialInfoQ32008
 
thermo fisher ReconciliationFinancialInfoQ32008
thermo fisher ReconciliationFinancialInfoQ32008thermo fisher ReconciliationFinancialInfoQ32008
thermo fisher ReconciliationFinancialInfoQ32008
 
Reconciliations and Financial Slides from Safeway Investor Conference
	Reconciliations and Financial Slides from Safeway Investor Conference	Reconciliations and Financial Slides from Safeway Investor Conference
Reconciliations and Financial Slides from Safeway Investor Conference
 
Rdos2004 ifrs
Rdos2004 ifrsRdos2004 ifrs
Rdos2004 ifrs
 
ITW_Q405
ITW_Q405ITW_Q405
ITW_Q405
 
Ppt ideko spx_team
Ppt ideko spx_teamPpt ideko spx_team
Ppt ideko spx_team
 
PEABODY ENERGY BTUQuarterlyData-website
PEABODY ENERGY BTUQuarterlyData-websitePEABODY ENERGY BTUQuarterlyData-website
PEABODY ENERGY BTUQuarterlyData-website
 
itw_050127
itw_050127itw_050127
itw_050127
 
lemark international lxk_AR2005
lemark international lxk_AR2005lemark international lxk_AR2005
lemark international lxk_AR2005
 
itw 072203
 itw 072203 itw 072203
itw 072203
 
conoco phillips 2004Third Quarter
conoco phillips 2004Third Quarterconoco phillips 2004Third Quarter
conoco phillips 2004Third Quarter
 
Cteep presentation 3_q11
Cteep presentation 3_q11Cteep presentation 3_q11
Cteep presentation 3_q11
 
RYDERFINAL Q406tables
RYDERFINAL Q406tablesRYDERFINAL Q406tables
RYDERFINAL Q406tables
 
RYDERFINAL Q406tables
RYDERFINAL Q406tablesRYDERFINAL Q406tables
RYDERFINAL Q406tables
 
itw_041019
itw_041019itw_041019
itw_041019
 
ITW_041905
ITW_041905ITW_041905
ITW_041905
 

Mehr von Cteep_ri

CTEEP's Results Presentation 1Q16
CTEEP's Results Presentation 1Q16 CTEEP's Results Presentation 1Q16
CTEEP's Results Presentation 1Q16 Cteep_ri
 
Apresentação dos Resultados CTEEP 1T16
Apresentação dos Resultados CTEEP 1T16Apresentação dos Resultados CTEEP 1T16
Apresentação dos Resultados CTEEP 1T16Cteep_ri
 
Apresentação resultados CTEEP 2015
Apresentação resultados CTEEP 2015Apresentação resultados CTEEP 2015
Apresentação resultados CTEEP 2015Cteep_ri
 
CTEEP Results Presentation 2015
CTEEP Results Presentation 2015CTEEP Results Presentation 2015
CTEEP Results Presentation 2015Cteep_ri
 
Apimec 2015 ing
Apimec 2015 ingApimec 2015 ing
Apimec 2015 ingCteep_ri
 
Apimec 2015
Apimec 2015Apimec 2015
Apimec 2015Cteep_ri
 
CTEEP Results Presentation 2T15
CTEEP Results Presentation 2T15CTEEP Results Presentation 2T15
CTEEP Results Presentation 2T15Cteep_ri
 
Apresentação de Resultados 2T15
Apresentação de Resultados 2T15Apresentação de Resultados 2T15
Apresentação de Resultados 2T15Cteep_ri
 
Results Presentation 1Q15 CTEEP
Results Presentation 1Q15 CTEEPResults Presentation 1Q15 CTEEP
Results Presentation 1Q15 CTEEPCteep_ri
 
Apresentação dos Resultados 1T15 CTEEP
Apresentação dos Resultados 1T15 CTEEPApresentação dos Resultados 1T15 CTEEP
Apresentação dos Resultados 1T15 CTEEPCteep_ri
 
Apresentação de Resultados 2014
Apresentação de Resultados 2014Apresentação de Resultados 2014
Apresentação de Resultados 2014Cteep_ri
 
Results Presentation 2014
Results Presentation 2014Results Presentation 2014
Results Presentation 2014Cteep_ri
 
Apimec 2014 - 3T14
Apimec 2014 - 3T14Apimec 2014 - 3T14
Apimec 2014 - 3T14Cteep_ri
 
Apimec 2014 - 3Q14
Apimec 2014 - 3Q14Apimec 2014 - 3Q14
Apimec 2014 - 3Q14Cteep_ri
 
Apimec 2014
Apimec 2014Apimec 2014
Apimec 2014Cteep_ri
 
Cteep Presentation 2Q14.
Cteep Presentation 2Q14.Cteep Presentation 2Q14.
Cteep Presentation 2Q14.Cteep_ri
 
Cteep Apresentação 2T14
Cteep Apresentação 2T14Cteep Apresentação 2T14
Cteep Apresentação 2T14Cteep_ri
 
Apimec 2014 ing
Apimec 2014 ingApimec 2014 ing
Apimec 2014 ingCteep_ri
 
Apimec 2014
Apimec 2014Apimec 2014
Apimec 2014Cteep_ri
 
Cteep presentation 2_q14.
Cteep presentation 2_q14.Cteep presentation 2_q14.
Cteep presentation 2_q14.Cteep_ri
 

Mehr von Cteep_ri (20)

CTEEP's Results Presentation 1Q16
CTEEP's Results Presentation 1Q16 CTEEP's Results Presentation 1Q16
CTEEP's Results Presentation 1Q16
 
Apresentação dos Resultados CTEEP 1T16
Apresentação dos Resultados CTEEP 1T16Apresentação dos Resultados CTEEP 1T16
Apresentação dos Resultados CTEEP 1T16
 
Apresentação resultados CTEEP 2015
Apresentação resultados CTEEP 2015Apresentação resultados CTEEP 2015
Apresentação resultados CTEEP 2015
 
CTEEP Results Presentation 2015
CTEEP Results Presentation 2015CTEEP Results Presentation 2015
CTEEP Results Presentation 2015
 
Apimec 2015 ing
Apimec 2015 ingApimec 2015 ing
Apimec 2015 ing
 
Apimec 2015
Apimec 2015Apimec 2015
Apimec 2015
 
CTEEP Results Presentation 2T15
CTEEP Results Presentation 2T15CTEEP Results Presentation 2T15
CTEEP Results Presentation 2T15
 
Apresentação de Resultados 2T15
Apresentação de Resultados 2T15Apresentação de Resultados 2T15
Apresentação de Resultados 2T15
 
Results Presentation 1Q15 CTEEP
Results Presentation 1Q15 CTEEPResults Presentation 1Q15 CTEEP
Results Presentation 1Q15 CTEEP
 
Apresentação dos Resultados 1T15 CTEEP
Apresentação dos Resultados 1T15 CTEEPApresentação dos Resultados 1T15 CTEEP
Apresentação dos Resultados 1T15 CTEEP
 
Apresentação de Resultados 2014
Apresentação de Resultados 2014Apresentação de Resultados 2014
Apresentação de Resultados 2014
 
Results Presentation 2014
Results Presentation 2014Results Presentation 2014
Results Presentation 2014
 
Apimec 2014 - 3T14
Apimec 2014 - 3T14Apimec 2014 - 3T14
Apimec 2014 - 3T14
 
Apimec 2014 - 3Q14
Apimec 2014 - 3Q14Apimec 2014 - 3Q14
Apimec 2014 - 3Q14
 
Apimec 2014
Apimec 2014Apimec 2014
Apimec 2014
 
Cteep Presentation 2Q14.
Cteep Presentation 2Q14.Cteep Presentation 2Q14.
Cteep Presentation 2Q14.
 
Cteep Apresentação 2T14
Cteep Apresentação 2T14Cteep Apresentação 2T14
Cteep Apresentação 2T14
 
Apimec 2014 ing
Apimec 2014 ingApimec 2014 ing
Apimec 2014 ing
 
Apimec 2014
Apimec 2014Apimec 2014
Apimec 2014
 
Cteep presentation 2_q14.
Cteep presentation 2_q14.Cteep presentation 2_q14.
Cteep presentation 2_q14.
 

2011 03-28 cteep-presentation_4_q10

  • 1. 2010 Results Presentation São Paulo, March 28th 2011 © Todos os direitos reservados para CTEEP
  • 2. Agenda IFRS – Key Impacts 2010 Results Capital Market Performance 2010 Results Presantion © Todos os direitos reservados para CTEEP 2
  • 3. IFRS - Key Impacts Equity 2010 2009 01.01.2009 According BR GAAP 4,440,350 4,185,346 4,103,296 Concession agreements 165,611 112,959 - Employee Benefit - 13,601 68,503 Negative Goodwill 32,557 49,541 66,525 Deferred income Tax and Social Contribution (74,683) (66,718) (59,601) Accounting of the proposal of dividend payment - 368,282 228,390 According IFRS 4,563,835 4,663,011 4,407,113 2010 Results Presantion © Todos os direitos reservados para CTEEP 3
  • 4. IFRS – Key Impacts Income Statement 2009 BR GAAP Adjustment IFRS Operational Revenues 1,912.8 543.1 2,455.8 Deductions from gross revenues (256.3) (50.5) (306.8) Net Operating Revenue 1,656.5 492.5 2,149.0 Operational Costs and Expenses (289.3) (644.0) (933.3) EBITDA 1,367.2 (151.4) 1,215.7 % EBITDA Margin 82.5% 56.6% Depreciation (219.8) 215.1 (4.7) EBIT 1,147.4 63.6 1,211.0 Financial Income 154.2 1.9 156.0 Finacial Expenses (424.9) (2.9) (427.7) Other operating expenses (31.2) (16.9) (48.1) Income before taxes/ social contribution 845.4 45.8 891.2 Taxes and social contribution (268.1) (11.7) (279.8) Interest on own capital 250.6 - 250.6 Net Income 828.0 34.0 862.0 % Net Margin 50.0% 40.1% 2010 Results Presantion © Todos os direitos reservados para CTEEP 4
  • 5. IFRS - Key Impacts Balance Sheet 2009 01.01.2009 R$ million BR GAAP Adjustment IFRS BR GAAP Adjustment IFRS ASSETS 6,321.0 67.0 6,388.0 5,669.5 (49.2) 5,620.3 Current Assets + Long Term 1,571.5 4,793.4 6,364.9 1,359.7 4,242.2 5,601.9 Cash and cash equivalents (ST + LT) 43.2 0.0 43.2 123.0 0.0 123.0 Clients 351.6 4,735.7 5,087.3 344.4 4,242.3 4,586.7 Deferred Taxes (ST + LT) 98.6 (70.1) 28.4 88.0 (60.8) 27.1 Inventory (LT) 0.0 126.9 126.9 0.0 70.6 70.6 Other 1,078.1 1.0 1,079.1 804.3 (9.8) 794.5 Property, Plant and Equipament (Own + Concession) 4,749.6 (4,726.4) 23.1 4,309.9 (4,291.4) 18.5 CURRENT LIABILITIES 6,321.1 67.0 6,388.1 5,669.6 (49.3) 5,620.3 Non-Current Liabilities + Long Term 2,135.8 (410.7) 1,725.1 1,566.3 (353.1) 1,213.2 Loans, Financing and Bonds (ST + LT) 1,049.4 0.0 1,049.4 856.8 0.0 856.8 Deferred Taxes (ST + LT) 0.0 3.1 3.1 0.0 0.6 0.6 Negative Goodwill 49.5 (49.5) 0.0 66.5 (66.5) 0.0 PIS and COFINS deferred 0.0 60.2 60.2 0.0 9.7 9.7 Interest on Shareholder´s Equity 374.4 (368.3) 6.1 233.3 (228.4) 4.9 Installment of Adjustment (ST + LT) 42.6 (42.6) 0.0 0.0 0.0 0.0 Amounts Payable - Fund. CESP 13.6 (13.6) 0.0 66.5 (66.5) 0.0 Other (ST + LT) 606.3 0.0 606.3 343.2 (2.0) 341.2 Shareholder´s Equity 4,185.3 477.7 4,663.0 4,103.3 303.8 4,407.1 2010 Results Presantion © Todos os direitos reservados para CTEEP 5
  • 6. Agenda IFRS – Key Impacts 2010 Results Capital Market Performance 2010 Results Presantion © Todos os direitos reservados para CTEEP 6
  • 7. Gross Operating Revenue (R$ milliion) Gross Operating Revenue increased 3.9%, to R$ 2,551.5 million in 2010 against R$ 2,455.8 million in 2009 due to the growth of 22.7% in construction revenues and 2.0% in financial revenues, partially offset by the reduction of 11.5% of operation and maintenance revenues. 2010 Results Presantion © Todos os direitos reservados para CTEEP 7
  • 8. Net Operating Revenue Net operating revenue increased 5.0% totaling R$ 2,256.3 million in 2010 against R$ 2,149.0 million in 2009 due to the factors mentioned above. 2010 Results Presantion © Todos os direitos reservados para CTEEP 8
  • 9. Costs of the Operating Services and Operational Expenses Major changes:  Construction, operational and maintenance costs rose 32.6% to R$ 948.3 million in 2010 against R$ 715.0 million in 2009. This increase reflects the 33.1% hike in construction costs together with the rise of 32.1% in operational and maintenance costs.  The increase reported in construction costs was the result of the advance in work at IEMadeira offset by a reduction in upgrading and expansion work at CTEEP and the conclusion of work or startup of operations at the IEMG, IENNE and Pinheiros controlled companies.  Growth registered in operation and maintenance costs was the result of a larger number of maintenance events at CTEEP’s installations and the entry into operation of the IEMG, IENNE and Pinheiros controlled companies.  General and administrative expenses posted a 38.1% reduction to R$ 137.9 million in 2010 against R$ 223.0 million in 2009 due to a fine imposed in the course of regularizing a tax issue in 2009. 2010 Results Presantion © Todos os direitos reservados para CTEEP 9
  • 10. Ebitda and Ebitda Margin In 2010, the EBITDA margin was 52.1%, totaling R$ 1,176.1 million, a reduction of 3.3% compared with 2009 when the margin reached 56.6% and EBITDA, R$ 1,215.7 million, due to an increase of 32.6% in construction and operation costs. 2010 Results Presantion © Todos os direitos reservados para CTEEP 10
  • 11. Financial Results Major changes:  The financial result was an expense of R$ 356.3 million in 2010, corresponding to an increase of 31.1% in relation to R$ 271.7 million in 2009 due to higher debt in 2010 compared to 2009, largely reflecting overheads with a debenture issue in January 2010.  If the impact of interest on shareholders’ equity is excluded, then the financial result for 2010 would have reported an expense of R$ 104.7 million. 2010 Results Presantion © Todos os direitos reservados para CTEEP 11
  • 12. Net Income (R$ million) Earnings per share were R$ 5.36207 in 2010 2010 Results Presantion © Todos os direitos reservados para CTEEP 12
  • 13. Capital Structure The debt ratio (ratio of net debt and equity), in the end of 2010 reached 30.1%. Funding Charges Maturity 2010 2009 1/1/2009 BNDES TJLP + 2.3% year 15/6/2015              421.146              514.117              606.169 CTEEP TJLP + 1.8% year 15/6/2015              160.605                             ‐                             ‐ IEMG TJLP + 2.4% year 15/4/2023                  37.630                  40.680                             ‐ IEMADEIRA TJLP + 2.8% year 15/4/2011              185.134                             ‐                             ‐ Comercial Papers 1st Series  ‐  17/9/2009                                                                       ‐ ‐ 199.068 2sd Series 119.5% year CDI 19/4/2010                                           ‐ 213.696                             ‐ 3rd Series 106.5% year CDI 13/1/2010                                           ‐ 208.029                             ‐ Debentures st 1 Issuance CDI + 1.3% year 15/12/2014              490.405                                                         ‐ ‐ 2sd Issuance IPCA + 8.1% year 15/12/2017                  65.388                                                         ‐ ‐ Banks CDI + 2% year   ‐                     1.396                  45.717                  51.010 IENNE 10,0% year 19/5/2030                  56.094                                                         ‐ ‐ IESUL CDI + 1.5% year  11/3/2011                    8.297                  24.537                             ‐ Eletrobras  ‐  15/11/2021                      441                      491                      541 Leasing ‐  ‐                     1.702                    2.143                             ‐ Total 1.428.238 1.049.410 856.788 Distribuition  of debt  burdens 35.0% 56.3% *With the bonus of 1.5% due performance of the cost of debt is 8.5% per year in the second line of IENNE. 4.6% 4.1% 2010 Results Presantion © Todos os direitos reservados para CTEEP 13
  • 14. Agenda IFRS – Key Impacts 2010 Results Capital Market Performance 2010 Results Presantion © Todos os direitos reservados para CTEEP 14
  • 15. Capital Markets Trading Financial - 2010 (R$ million) Total R$ 1,768.05 million Daily Avarege: R$ 7.2 million 25.00 20.00 15.00 10.00 5.00 0.00 J-10 F-10 M-10 A-10 M-10 J-10 J-10 A-10 S-10 O-10 N-10 D-10 120 +18.09%  170.4 thousand trading 115 transactions in 2010 (690 110 + 11.98% daily average traded). 105 + 6.47%  Present on all trade 100 + 1.04% days; 95 TRPL4 Ajustad TRPL4 Unadjusted  Component of 90 IBOVESPA Ibovespa; 85 TRPL4, IBOV e IEE (base 30/12/2009 = 100) IEE 80  R$ 8.3 billion market capitalization. 2010 Results Presantion © Todos os direitos reservados para CTEEP 15
  • 16. Capital Markets American Depositary Receipts - ADRs Increase of 19.5% in the price of ADRs against the 2009 Financial Volume of ADRs increase 20% compared with 2009 2010 Results Presantion © Todos os direitos reservados para CTEEP 16
  • 17. Shareholder Remuneration AUTHORIZED AMOUNT R$ DATE OF  TYPE FISCAL YEAR EVENT DATE TOTAL P/SHARE PAYMENT RCA 9/30/2010 Dividends 2010             146,280,110.02               0.963453 10/25/2010 RCA 9/30/2010 Int. Equ. Cap. 2010               63,719,889.98               0.419682 10/25/2010 RCA 6/28/2010 Int. Equ. Cap. 2010               62,925,824.42               0.414452 7/23/2010 RCA 6/28/2010 Dividends 2010               63,671,569.98               0.419364 7/23/2010 AGO/E 4/29/2010 Dividends 2009               77,302,605.60               0.509143 7/23/2010 RCA 3/30/2010 Int. Equ. Cap. 2010               61,920,147.06               0.411002 4/20/2010 RCA 3/30/2010 Dividends 2009             129,979,852.90               0.862756 4/20/2010 RCA 1/11/2010 Dividends 2009             161,000,000.00               1.068656 1/22/2010 TOTAL OF PAYMENT  766,799,999.96 5.068508 During 2010, CTEEP approved the payout of R$ 188.6 million in interest on shareholders equity corresponding to R$ 1.24 per share and R$ 578.2 million in dividends equivalent to R$ 3.83 per share. 2010 Results Presantion © Todos os direitos reservados para CTEEP 17
  • 18. Disclaimer All statements contained herein with regard to the Company’s business prospects, projected results and the potential growth of its business aremere forecasts, based on local management expectationsin relation to the Company’s future performance. Dependent as they are on market shifts and on the overall performance of the Brazilian economy and the sector and international markets, such estimates are subject to changes. 2010 Results Presantion © Todos os direitos reservados para CTEEP 18
  • 19. Investor Relations Phone: +55 11 3138-7557 email: ri@cteep.com.br www.cteep.com.br/ir Apresentação de Resultados 2010 2010 Results Presantion © Todos os direitos reservados para CTEEP 19