1. COST COMPARISON AND ANALISIS
DAILY GRIND AND WINE
PREPARED BY: CHEF JEFFREY A KAUFMAN
AVERAGE WEEKLY PURCHASE COST FOR 2008: $524.08 FOOD PRODUCT
ONLY/ (EXTREME +/- $896.41+/ $321.64-) MENU ANALALISIS
PER PRODUCT AND PORTION USAGE
HOT SANDWICHES PROFILE
TUSCANY SANDWICH 23.03% AT $6.99
CIABATTA BREAD $0.75
PEPPERONI $0.10
SALAMI $0.06
PROVOLONE CHEESE $0.19
ROASTED RED PEPPERS $0.02
LETTUCE $0.03
ITALIAN DRESSING $0.05
TOTAL AVERAGE FOOD COST PER SANDWICH $1.18 FOOD PRODUCTION ONLY
POTATO SALAD OR GRAPES AVERAGE COST $0.30
CHIPS AVERAGE COST $0.42
TABLEWARE AND CONDIMENTS $0.05
TOTAL AVERAGE FOR SALE COST $1.61
CORNED BEEF RUBEN SANDWICH 17.59%
AT $6.99
RYE BREAD $0.16 PER SLICE $0.32 PER SANDWICH
CORNED BEEF $0.32 PER OUNCE/ $0.32 PER SANDWICH AVERAGE
SWISS CHEESE $0.38 PER SANDWICH AVERAGE
KRAUT $0.07 PER OUNCE $0.03 PER SANDWHICH COST
1000 ISLAND DRESSING $0.09 PER OUNCE COST / 0.03 PER SANDWICH COST
AVERAGE
TOTAL AVERAGE COST PER SANDWICH AVERAGE $1.08 FOOD PRODUCTION ONLY
COST
POTATO SALAD OR GRAPES AVERAGE COST $0.30
CHIPS AVERAGE COST $0.42
TABLEWARE AND CONDIMENTS $0.05
TOTAL AVERAGE FOR SALE COST $1.50
TURKEY RUBEN SANDWICH 20.60%
AT $6.99
RYE BREAD $0.16 PER SLICE $0.32 PER SANDWICH
TURKEY MEAT $0.26 PER OUNCE/ $0.26 PER SANDWICH AVERAGE
SWISS CHEESE $0.38 PER SANDWICH AVERAGE
KRAUT $0.07 PER OUNCE $0.03 PER SANDWHICH COST
1000 ISLAND DRESSING $0.09 PER OUNCE COST / 0.03 PER SANDWICH COST
AVERAGE
TOTAL AVERAGE COST PER SANDWICH AVERAGE $1.02 FOOD PRODUCTION ONLY
COST
POTATO SALAD OR GRAPES AVERAGE COST $0.30
CHIPS AVERAGE COST $0.42
TABLEWARE AND CONDIMENTS $0.05
TOTAL AVERAGE FOR SALE COST $1.44
MILANO VEGETABLE SANDWICH 27.03%
AT $6.99
2. CUT LETTUCE $0.18 PER OUNCE/ $0.02 COST PER AVERAGE
TOMATO SLICES $0.08 PER ORDER AVERAGE
ONION DICED $0.08 PER ORDER AVERAGE
ROASTED RED PEPPERS $0.10 PER ORDER AVERAGE
CUCUMBERS AVERAGE COST $0.08 PER ORDER COST AVERAGE
PROVOLONE CHEESE $0.38 COST AVERAGE PER ORDER
CIABATTA BREAD $0.75 COST AVERAGE
ITALIAN DRESSING $0.05 COST AVERAGE
TOTAL AVERAGE COST PER SANDWICH AVERAGE $1.54 FOOD PRODUCTION ONLY
COST
POTATO SALAD OR GRAPES AVERAGE COST $0.30
CHIPS AVERAGE COST $0.42
TABLEWARE AND CONDIMENTS $0.05
TOTAL AVERAGE FOR SALE COST $1.90
FOUR CHEESE MELT 32.18%
AT $6.99
CIABATTA BREAD $0.75 PER SANDWICH
ITALIAN DRESSING $0.05 AVERAGE COST
PROVOLONE CHEESE $0.38 COST PER ORDER AVERAGE
SWISS CHEESE $0.38 COST PER ORDER AVERAGE
CHEDDAR CHEESE $0.20 PER AVERAGE ORDER
AMERICAN CHEESE $0.08 PER AVERAGE ORDER
TOTAL AVERAGE COST PER SANDWICH AVERAGE $1.84 FOOD PRODUCTION COSTS
ONLY
POTATO SALAD OR GRAPES AVERAGE COST $0.30
CHIPS AVERAGE COST $0.42
TABLEWARE AND CONDIMENTS $0.05
TOTAL AVERAGE FOR SALE COST $2.25
HOT ROAST BEEF AND SWISS 30.04%
AT $6.99
ROAST BEEF $0.32 AVERAGE COST
SWISS CHEESE $0.38 AVERAGE COST
LETTUCE $0.02 AVERAGE COST
ITALIAN DRESSING $0.05 AVERAGE COST
TOMATO SLICES $0.08 AVERAGE COST
ONION DICED $0.08 AVERAGE COST
CIABATTA BREAD $0.75
TOTAL AVERAGE COST PER SANDWICH AVERAGE $1.68 FOOD COSTS ONLY
POTATO SALAD OR GRAPES AVERAGE COST $0.30
CHIPS AVERAGE COST $0.42
TABLEWARE AND CONDIMENTS $0.05
TOTAL AVERAGE FOR SALE COST $2.10
HOT TURKEY AND AMERICAN 24.89%
AT $6.99
SLICED TURKEY $0.26 AVERAGE COST
AMERICAN CHEESE $0.08 AVERAGE COST
LETTUCE $0.02 AVERAGE COST
ITALIAN DRESSING $0.05 AVERAGE COST
TOMATO SLICES $0.08 AVERAGE COST
ONION DICED $0.08 AVERAGE COST
3. CIABATTA BREAD $0.75
TOTAL AVERAGE COST PER SANDWICH AVERAGE $1.32 FOOD COSTS ONLY
POTATO SALAD OR GRAPES AVERAGE COST $0.30
CHIPS AVERAGE COST $0.42
TABLEWARE AND CONDIMENTS $0.05
TOTAL AVERAGE FOR SALE COST $1.75
GRILLED CARNITA CUBAN 26.03%
AT 6.99
CUBAN BREAD $0.48 PER LOAF
PORK MEAT $0.36 AVERAGE COST
SALAMI $0.06 AVERAGE COST
MAYO DRESSING $0.06 AVERAGE COST
MUSTARD DRESSING $0.04 AVERAGE COST
PROVOLONE CHEESE $0.38 AVERAGE COST
PICKLE SLICES $0.02 AVERAGE COST
TOTAL AVERAGE COST PER SANDWICH AVERAGE $1.40 FOOD COSTS ONLY
POTATO SALAD OR GRAPES AVERAGE COST $0.30
CHIPS AVERAGE COST $0.42
TABLEWARE AND CONDIMENTS $0.05
TOTAL AVERAGE FOR SALE COST $1.82
ENGLISH MAILBAG SANDWICH 24.91% AT $8.59
CUBAN BREAD $0.48 PER LOAF
ROAST BEEF ½ PORTION $0.16 AVERAGE COST
CORNED BEEF ½ PORTION $0.12 AVERAGE COST
PEPPERONI $0.10 AVERAGE COST
SALAMI $0.06 AVERAGE COST
ROASTED RED PEPPERS $0.06 AVERAGE COST
SWISS CHEESE $0.38 AVERAGE COST
TOMATO SLICES $0.08 AVERAGE COST
ONION DICED $0.08 AVERAGE COST
MAYO DRESSING $0.06 AVERAGE COST
MUSTARD DRESSING $0.04 AVERAGE COST
LETTUCE $0.04 AVERAGE COST
TOTAL AVERAGE COST PER SANDWICH AVERAGE $1.66 FOOD COSTS ONLY
POTATO SALAD OR GRAPES AVERAGE COST $0.30
CHIPS AVERAGE COST $0.42
TABLEWARE AND CONDIMENTS $0.05
TOTAL AVERAGE FOR SALE COST $2.14
PORO’S SURPREME 28.46% AT $8.89
ASIAGO CHEESE CIABATTA $1.06 PER LOAF
PEPPERONI $0.10 AVERAGE COST
SALAMI $0.06 AVERAGE COST
PROVOLONE CHEESE $0.38 AVERAGE COST
TOMATO SLICES $0.08 AVERAGE COST
4. ONION DICED $0.08 AVERAGE COST
BLACK OLIVES $0.05 AVERAGE COST
PICKLED PEPPERS $0.03 AVERAGE COST
HUMMUS SPREAD $0.14 PER OUNCE
TOTAL AVERAGE COST PER SANDWICH AVERAGE $1.98 FOOD COSTS ONLY
POTATO SALAD OR GRAPES AVERAGE COST $0.30
CHIPS AVERAGE COST $0.42
TABLEWARE AND CONDIMENTS $0.05
TOTAL AVERAGE FOR SALE COST $2.48
HOT DOG PLAIN 30.00% PLAIN DOG NO
DRESSINGS NO CHIPS AT $2.50
ADD CHIPS TO PLAIN DOG $0.42 52.80% HOT DOG WITH
CHIPS DRESSED AT $2.50
HOT DOG $0.56 COST PER DOG
HOT DOG BUN $0.19 COST PER BUN
TOTAL AVERAGE COST FOR PLAIN DOG NO DRESSINGS $0.75 FOOD
COST ONLY
KETCHUP 0.03 COST PER ORDER
MUSTARD 0.02 COST PER ORDER
RELISH 0.02 COST PER ORDER
ADDITIONAL $0.07 PER HOT DOG CONTAINER
WAX PAPER $0.01 PER ORDER
POTATO CHIPS $0.42 COST PER ORDER
TOTAL AVERAGE DRESSED HOT DOG COST PER PLAIN DRESSED HOT DOG
WITH CHIPS $1.32
DRESSED DOG WITH CHILI AND CHEESE
CHILI $0.08
CHEDDAR $0.09
CHIPS $0.42
TOTAL COST PER CHILI CHEESE DOG COST PER CHILI CHEESE HOT DOG
($1.34=33.92%) AT $3.95
TOTAL COST PER KRAUT DOG W/ MUSTARD COST HD/KRAUT/MUSTARD/CHIPS
($1.33=40.92%) AT $3.25
SALAD PRODUCTION BASE SALE PRICE FOR ALL POSSIBLE ITEM ORDERS $5.99
SMALL HOUSE SALAD $3.99
ROAST BEEF AND SWISS 27.87% AT $5.99
LETTUCE CHOP $0.20 AVERAGE COST
TOMATO SLICES $0.16 AVERAGE COST
ROAST BEEF AVERAGE $0.32 AVERAGE COST
SWISS CHEESE $0.38 AVERAGE COST
PLASTIC CONTAINER $0.14 PER ORDER
PLASTIC FORK $0.01 COST
3OZ CONTAINER $0.01 COST
DRESSING $0.45 AVERAGE COST
TOTAL AVERAGE FOR SALE COST $1.67
5. TURKEY AND AMERICAN SALAD 23.20% AT $5.99
LETTUCE CHOP $0.20 AVERAGE COST
TOMATO SLICES $0.16 AVERAGE COST
SLICED TURKEY $0.26 AVERAGE COST
AMERICAN CHEESE $0.16 AVERAGE COST
PLASTIC CONTAINER $0.14 PER ORDER
PLASTIC FORK $0.01 COST
3OZ CONTAINER $0.01 COST
DRESSING $0.45 AVERAGE COST
TOTAL AVERAGE FOR SALE COST $1.39
HUMMUS AND VEGETABLE SALAD 26.21% AT $5.99
LETTUCE CHOP $0.20
HUMMUS SPREAD $0.42
TOMATO $0.14
ONION $0.12
CUCUMBERS $0.10
PLASTIC CONTAINER $0.14 PER ORDER
PLASTIC FORK $0.01 COST
3OZ CONTAINER $0.01 COST
DRESSING $0.45 AVERAGE COST
TOTAL AVERAGE FOR SALE COST $1.57
NUTTY CHEESY SALAD 22.20% AT $5.99
LETTUCE CHOP $0.20
BLEU CHEESE $0.18
NUTS MIXED $0.34
PLASTIC CONTAINER $0.14 PER ORDER
PLASTIC FORK $0.01 COST
3OZ CONTAINER $0.01 COST
DRESSING $0.45 AVERAGE COST
TOTAL AVERAGE FOR SALE COST $1.33
WRAPS AND COLD SANDWICHES
ROAST BEEF AND SWISS WRAP 25.87% AT $5.99
ROAST BEEF $0.32 AVERAGE COST
SWISS CHEESE $0.38 AVERAGE COST
6. LETTUCE $0.02 AVERAGE COST
ITALIAN DRESSING $0.05 AVERAGE COST
TOMATO SLICES $0.08 AVERAGE COST
ONION DICED $0.08 AVERAGE COST
HORSE RADISH $0.11 AVERAGE COST
FLOUR WRAP WHITE WHEAT OR TOMATO BASIL $0.11 COST
AVERAGE FOOD COST ONLY PER SALE $1.04
PLASTIC CONTAINER $0.14 PER ORDER
PLASTIC FORK $0.01 COST
3OZ CONTAINER $0.01 COST
NAPKIN $0.01 COST
POTATO SALAD OR GRAPES AVERAGE COST $0.30
CHIPS AVERAGE COST $0.42
TABLEWARE AND CONDIMENTS $0.05
TOTAL AVERAGE FOR SALE COST $1.55
TURKEY AND AMERICAN WRAP 15.87% AT
$5.99
SLICED TURKEY $0.26 AVERAGE COST
AMERICAN CHEESE $0.08 AVERAGE COST
LETTUCE $0.02 AVERAGE COST
TOMATO SLICES $0.08 AVERAGE COST
ONION DICED $0.08 AVERAGE COST
FLOUR WRAP WHITE WHEAT OR TOMATO BASIL $0.11 COST AVERAGE
CREAM CHEESE SPREAD $0.15 AVERAGE COST
AVERAGE FOOD COST ONLY PER SALE $0.78
PLASTIC CONTAINER OR BAG AVERAGE $0.14 PER ORDER
PLASTIC FORK $0.01 COST
3OZ CONTAINER $0.01 COST
NAPKIN $0.01 COST
POTATO SALAD OR GRAPES AVERAGE COST $0.30
CHIPS AVERAGE COST $0.42
TABLEWARE AND CONDIMENTS $0.05
TOTAL AVERAGE FOR SALE COST $1.11
HUMMUS AND VEGETABLE WRAP 17.69% AT
$5.99
HUMMUS SPREAD $0.06 AVERAGE COST
CUT LETTUCE $0.18 PER OUNCE/ $0.04 COST PER AVERAGE
TOMATO SLICES $0.08 PER ORDER AVERAGE
ONION DICED $0.08 PER ORDER AVERAGE
CUCUMBERS AVERAGE COST $0.08 PER ORDER COST AVERAGE
FLOUR WRAP WHITE WHEAT OR TOMATO BASIL $0.11 COST AVERAGE
AVERAGE COST PER ORDER FOOD ONLY $0.59
PLASTIC CONTAINER OR BAG AVERAGE WITH WAX PAPER $0.14 PER ORDER
PLASTIC FORK $0.01 COST
3OZ CONTAINER $0.01 COST
NAPKIN $0.01 COST
POTATO SALAD OR GRAPES AVERAGE COST $0.30
CHIPS AVERAGE COST $0.42
TABLEWARE AND CONDIMENTS $0.05
TOTAL AVERAGE FOR SALE COST $1.06
7. VEGGIE AND CHEESE WRAP 23.47% AT
$5.99
CUT LETTUCE $0.18 PER OUNCE/ $0.04 COST PER AVERAGE
TOMATO SLICES $0.08 PER ORDER AVERAGE
ONION DICED $0.08 PER ORDER AVERAGE
SWISS CHEESE $0.38 AVERAGE COST
AMERICAN CHEESE $0.16 PER AVERAGE ORDER
CUCUMBERS AVERAGE COST $0.08 PER ORDER COST AVERAGE
FLOUR WRAP WHITE WHEAT OR TOMATO BASIL $0.11 COST AVERAGE
AVERAGE COST PER ORDER FOOD ONLY $1.07
PLASTIC CONTAINER OR BAG AVERAGE WITH WAX PAPER $0.14 PER ORDER
PLASTIC FORK $0.01 COST
3OZ CONTAINER $0.01 COST
NAPKIN $0.01 COST
POTATO SALAD OR GRAPES AVERAGE COST $0.30
CHIPS AVERAGE COST $0.42
TABLEWARE AND CONDIMENTS $0.05
TOTAL AVERAGE FOR SALE COST $1.40
TYPICAL COST PERCENTAGE
DAILY COST FOR FOOD PRODUCTION:
$300.00 DAY NET SALES IN FOOD ONLY (IN SEASON AVERAGE ESTAMATE)
PERCENTAGE OF COST: $75.00
NET MARGINE OF SALES $225.00
LABOR ADDITIONAL 02.67% AVERAGE PER ITEM FROM NET
SERVICES AND ADMENITIES ADDITIONAL $0.05 PER ITEM AVERAGE (i.e. paper
products, toiletries, soap)
AVERAGE TOTAL SALE COST 33.33%-38.56% DAILY
WASTE COST DAILY AVERAGE 02.30% DAILY
LABOR COSTS AND SERVICE COSTS: 02.67% PER SALE