SlideShare ist ein Scribd-Unternehmen logo
1 von 25
BUSINESS PLAN
INB5703. 2013.1. ON CAMPUS
VIX TEAM
Changyi Hou 10269688
Andre Ferrari Francisco 10247228
Na Wu 10191394
Expansion into THAILAND Automated Fare Collection Industry
Vix Team
What is the business of Vix ?
Vix Team
Organization Overview
Provided
A
Central Clearing
House System
for
Bangkok Train
System
In May, 2012
Thailand
Central Clearing House System
(CCH)
Automated Fare Collection
System
(AFC)
• Australia Based
• Located in 10 countries
• 800 employees
Vix Team
Mission & Objective
Mission Objective
 Obtaining persistent profits from
existing projects
 Exploration from existing projects
to future projects
 Expansion from Bangkok to
Thailand
 Existing maintenance projects
 Future new lines AFC projects in
Bangkok
 State transportation AFC and CCH
projects
Vix Team
BMCL
Bangkok Metro Company Ltd
BTS
OperatorProjectAFCSupplier
BTS/
Skytrain
Blue
Line
BLUGPurple
Line
Pink
Line
BRT
Line1
CCH
Thales MSI STVIX
SRT
Airport
Link
Red Line
Thales
2014 2015 2014-20162014
BSS
Bangkok SmartcardSystem
Business Status in Bangkok
Vix Team
What is the plan for Vix ?
Vix Team
BMCL
Bangkok Metro Company Ltd
BTS
OperatorProjectAFCSupplier
BTS/
Skytrain
Blue
Line
BLUGPurple
Line
Pink
Line
BRT
Line1
CCH
Thales MSI STVIX
SRT
Airport
Link
Red Line
Thales
2014 2015 2014-20162014
BSS
Bangkok SmartcardSystem
Stakeholder Analysis
BTS
VIX
JV
OperatorAFCSupplier
Vix Team
What is in JV for Vix ?
Vix Team
The JV’s Core Competencies
Qualifications
Organisational
competence
Managerial
competence
Norms & Values
• Strong technology and
marketing background
• Profitability-focused
• Highly localized production
and services
• Over 25 years experience
• Bangkok CCH project
• Technology strength
• Big power in the
future AFC projects
• Strong local business
resources
• Central management supports
• Flexible and adaptable
• Flexibility of local team
• Short response time
Vix Team
The JV’s Value chain
Maintain
Operate
Exploit
Build System
variations
Data analyses
service to the
customer
Market
extension
Products
&
Projects
JV
Value
Added
Supplier Buyer
Shareholder Shareholder
Vix Team
VIRO Analysis
JV
JV
Valuable? Rare?
Costly to
imitate?
Exploited by
Organization?
Competitive
Implication?
Economic
Implication?
YES
YES
YES
YES YES YES
YES Parity
Sustained
Advantage
Normal
Above
Normal
No
Vix Team
How to operate it?
Vix Team
The JV’s Structure & HR Strategy
Board of Directors
Executive Directors Consultant
Legal
Project
Management
HR/
Accounting
Technical
Dynamic Structure
Marketing
Part-time
Outsource
2 expatriates will be
replaced by local Director
in Year 4
2013 2014 2015 2016 2017
11 15 19 19 20
Numbers of Employees
Vix Team
Market strategy
Weakness
Threat
• Initial to the Thailand market, low market share
• Lack of knowledge of Bangkok market
• Global business development processes need to
be developed (co-operation)
• Poor in hardware made
• Aggressive competitors offering similar technic
services and maintenance services
• Time consuming by the new customers to
familiar with the new functionality
• The new market is unstable
• Slow to adapt to the new market requirements
• Varying international standards
• Unique core technology of CCH system
• Integration service capability
• Global presence and experiences
• Low cost basic on the successful CCH project
• Low labor cost
• JV with BTS to help entering Bangkok market
• Bangkok market potential
• Strong position to continue grow business
• Introduction of more automated maintenance
methodology to reduce costs and improve
margins
• Improve governance structure and management
involvement in larger projects
L
• Unique core technology of CCH system
• Low cost basic on the successful CCH project
• Low labor cost
• Introduction of more automated maintenance
methodology to reduce costs and improve
margins
Strength
Opportunity
Generic Strategy
Cost Focus
CCH Market
Cost Leadership
Operation & Maintenance
Alternative Strategy
Market
development
CCH Market
Market
penetration
Operation & Maintenance
Vix Team
How is the forecast for the JV ?
Vix Team
Scenario Planning
Initial scenario matrix
BTS is seeking for the technical partner to lower the cost and expand the business
TheconstructionofanationalCCHsystemison
thegovernmentagenda
Path 1 Path 2
Path1Path2
Scenario 1 – Win - Win Scenario 3 - Hard fight
Scenario 4 - Fade offScenario 2 - Long Term Partner
JV CCH
JV CCH
JV CCH
JV CCH
70:30
70:30
National National
NationalNational
Vix Team
Market Forecast (5 years)
2013 2014 2015 2016 2017
BTS
(48%)
BMLC
(33%)
SRT
(10%)
Government
(10%)
21
Project
s
37M
AUD
Scenario 1 Scenario 2
Whole Market
JV 64%
Project
s
55%
Project
s
33M
AUD
19M
AUD
Financial Analysis
Profit After Tax
2.04
7.35
2.46
1.40
1.92
2.04 2.00
0.92 0.99
1.51
-
1
2
3
4
5
6
7
8
2013 2014 2015 2016 2017
Million(AUD)
Scenario 1 Win-Win
Scenario 2 Long-term partner
ASSUMPTION:
 Set-up capital:
 THB$ 50M (AUD$ 1.6M )
 Set-up in Q3, 2013
 Set-up cost:
 THB$ 4M (AUD$ 0.11M)
 Shares:
 Vix 30%
 BTS 70%
 Revenue :
 Operation & maintenance
 New line AFC system
 National CCH project
 Income tax exemption
 Dividend proportion: 50%
Vix Team
2013 2014 2015 2016 2017
2.04 7.35 2.46 1.40 1.92
Scenario1Scenario2
Profit After Tax
(Million/AUD)
Total
15
Growth Rate 260% -67% -43% 37%
2.04 2.00 0.92 0.99 1.51
Profit After Tax
(Million/AUD) 8
Growth Rate -4% -56% 7% 52%
Vix Team
Financial Analysis
Total capital employed
2.64
6.31
7.54
8.24
9.20
2.64
3.64
4.10
4.59
5.35
-
1
2
3
4
5
6
7
8
9
10
2013 2014 2015 2016 2017
Million(AUD)
Scenario 1 Win-Win
Scenario 2 Long-term partner
ASSUMPTION:
 Set-up capital:
 THB$ 50M (AUD$ 1.6M )
 Set-up in Q3, 2013
 Set-up cost:
 THB$ 4M (AUD$ 0.11M)
 Shares:
 Vix 30%
 BTS 70%
 Revenue :
 Operation & maintenance
 New line AFC system
 National CCH project
 Income tax exemption
 Dividend proportion: 50%
Initial
capital 2013 2014 2015 2016
1.62 2.64 6.31 7.54 8.24
Scenario1Scenario2
Total capital
employed
(Million/AUD)
2017
Growth Rate 63% 139% 20% 9%
1.62 2.64 3.64 4.10 4.59
Growth Rate 63% 38% 13% 12%
Total capital
employed
(Million/AUD)
12%
16%
9.2
5.35
569% of
Initial Capital
367% of
Initial Capital
Vix Team
Risk Assessment – Mitigating the risks
Political
Environmental
Industry
Operational
Financial
Risk Mitigating
• Natural disasters
• BTS lose Government
Contracts
• Change on Legal
&Taxation System
• Changes of Government
• Trade Unions
• Long Contracts
• Government
Partnership
Vix Team
Risk Assessment – Mitigating the risks
Political
Environmental
Industry
Operational
Financial
Risk Mitigating
• Natural disasters• Natural disasters
• Disaster recover plan
`
Vix Team
Risk Assessment – Mitigating the risks
Political
Environmental
Industry
Operational
Financial
Risk Mitigating
• Natural disasters
• New entrants
• Innovation
• End of product life cycle
• Technological
Advantage
• Product Differentiation
• R&D
• Competitive Advantage
Vix Team
Risk Assessment – Mitigating the risks
Political
Environmental
Industry
Operational
Financial
Risk Mitigating
• Natural disasters
• IT problems
• Lack of qualified
workers
• Competition with Vix
outside Thailand
• BTS performance
• Non-Competition
Agreement between
BTS & VIX (other
countries)
• Seeking for other
partner
Vix Team
Risk Assessment – Mitigating the risks
Political
Environmental
Industry
Operational
Financial
Risk Mitigating
• Natural disasters
• Financial crisis
• Increase on inputs
prices
• Currency fluctuation
• Interest rates
• Increase on taxation
• Strong financial policies
• Credit management
• Hedging contracts
(currency)
Vix Team
Q & A
Thank You

Weitere ähnliche Inhalte

Ähnlich wie Vix

A Structured Approach to Estimating Software Intensive Projects - René Berghu...
A Structured Approach to Estimating Software Intensive Projects - René Berghu...A Structured Approach to Estimating Software Intensive Projects - René Berghu...
A Structured Approach to Estimating Software Intensive Projects - René Berghu...Nesma
 
AACE National Conference in IITM
AACE National Conference in IITMAACE National Conference in IITM
AACE National Conference in IITMD Murali ☆
 
Haitham.Fahmi(05-02-2016)
Haitham.Fahmi(05-02-2016)Haitham.Fahmi(05-02-2016)
Haitham.Fahmi(05-02-2016)Haitham Fahmi
 
WebXpress Business Intelligence Capability
WebXpress Business Intelligence CapabilityWebXpress Business Intelligence Capability
WebXpress Business Intelligence CapabilityWebXpress.IN
 
tata-motors-group-investor-day-presentation (1).pdf
tata-motors-group-investor-day-presentation (1).pdftata-motors-group-investor-day-presentation (1).pdf
tata-motors-group-investor-day-presentation (1).pdfRAJEEVSHABOTRA
 
tata-motors-group-investor-day-presentation (1).pdf
tata-motors-group-investor-day-presentation (1).pdftata-motors-group-investor-day-presentation (1).pdf
tata-motors-group-investor-day-presentation (1).pdfRAJEEVSHABOTRA
 
MSF ITC Strat Plan - Executive summary v11
MSF ITC Strat Plan - Executive summary v11MSF ITC Strat Plan - Executive summary v11
MSF ITC Strat Plan - Executive summary v11Joan Lluis
 
AT&S Company Presentation February 2015
AT&S Company Presentation February 2015AT&S Company Presentation February 2015
AT&S Company Presentation February 2015AT&S_IR
 
Overcoming Roadblocks in ABN AMRO's DevOps journey
Overcoming Roadblocks in ABN AMRO's DevOps journeyOvercoming Roadblocks in ABN AMRO's DevOps journey
Overcoming Roadblocks in ABN AMRO's DevOps journeyXebiaLabs
 
NVIDIA Supply Chain Finance CAPSTONE
NVIDIA Supply Chain Finance CAPSTONENVIDIA Supply Chain Finance CAPSTONE
NVIDIA Supply Chain Finance CAPSTONEParam Parikh
 
March-08_at-a-glance_final
March-08_at-a-glance_finalMarch-08_at-a-glance_final
March-08_at-a-glance_finalAnil Saxena
 
Mas dashboard 01 jan2015
Mas dashboard 01 jan2015Mas dashboard 01 jan2015
Mas dashboard 01 jan2015masshalan
 
summer training report on payroll at cmc
summer training report on payroll at cmcsummer training report on payroll at cmc
summer training report on payroll at cmcKaran Gupta
 
Karith_Rungwattana_Resume 201603 v 1.0
Karith_Rungwattana_Resume 201603 v 1.0Karith_Rungwattana_Resume 201603 v 1.0
Karith_Rungwattana_Resume 201603 v 1.0Karith Rungwattana
 
Rahul Yadav_Resume_519785
Rahul Yadav_Resume_519785Rahul Yadav_Resume_519785
Rahul Yadav_Resume_519785Rahul Yadav
 
PwC Vietnam - Building advantaged operations - EN
PwC Vietnam - Building advantaged operations - ENPwC Vietnam - Building advantaged operations - EN
PwC Vietnam - Building advantaged operations - ENArnout Berkenbosch
 

Ähnlich wie Vix (20)

A Structured Approach to Estimating Software Intensive Projects - René Berghu...
A Structured Approach to Estimating Software Intensive Projects - René Berghu...A Structured Approach to Estimating Software Intensive Projects - René Berghu...
A Structured Approach to Estimating Software Intensive Projects - René Berghu...
 
AACE National Conference in IITM
AACE National Conference in IITMAACE National Conference in IITM
AACE National Conference in IITM
 
ITMAM Profile-English v1.19
ITMAM Profile-English v1.19ITMAM Profile-English v1.19
ITMAM Profile-English v1.19
 
Haitham.Fahmi(05-02-2016)
Haitham.Fahmi(05-02-2016)Haitham.Fahmi(05-02-2016)
Haitham.Fahmi(05-02-2016)
 
BUSINESS ANALYST
BUSINESS ANALYSTBUSINESS ANALYST
BUSINESS ANALYST
 
WebXpress Business Intelligence Capability
WebXpress Business Intelligence CapabilityWebXpress Business Intelligence Capability
WebXpress Business Intelligence Capability
 
tata-motors-group-investor-day-presentation (1).pdf
tata-motors-group-investor-day-presentation (1).pdftata-motors-group-investor-day-presentation (1).pdf
tata-motors-group-investor-day-presentation (1).pdf
 
tata-motors-group-investor-day-presentation (1).pdf
tata-motors-group-investor-day-presentation (1).pdftata-motors-group-investor-day-presentation (1).pdf
tata-motors-group-investor-day-presentation (1).pdf
 
MSF ITC Strat Plan - Executive summary v11
MSF ITC Strat Plan - Executive summary v11MSF ITC Strat Plan - Executive summary v11
MSF ITC Strat Plan - Executive summary v11
 
AT&S Company Presentation February 2015
AT&S Company Presentation February 2015AT&S Company Presentation February 2015
AT&S Company Presentation February 2015
 
Overcoming Roadblocks in ABN AMRO's DevOps journey
Overcoming Roadblocks in ABN AMRO's DevOps journeyOvercoming Roadblocks in ABN AMRO's DevOps journey
Overcoming Roadblocks in ABN AMRO's DevOps journey
 
ZA IWA paper
ZA IWA paperZA IWA paper
ZA IWA paper
 
NVIDIA Supply Chain Finance CAPSTONE
NVIDIA Supply Chain Finance CAPSTONENVIDIA Supply Chain Finance CAPSTONE
NVIDIA Supply Chain Finance CAPSTONE
 
March-08_at-a-glance_final
March-08_at-a-glance_finalMarch-08_at-a-glance_final
March-08_at-a-glance_final
 
Mas dashboard 01 jan2015
Mas dashboard 01 jan2015Mas dashboard 01 jan2015
Mas dashboard 01 jan2015
 
Avtec report
Avtec reportAvtec report
Avtec report
 
summer training report on payroll at cmc
summer training report on payroll at cmcsummer training report on payroll at cmc
summer training report on payroll at cmc
 
Karith_Rungwattana_Resume 201603 v 1.0
Karith_Rungwattana_Resume 201603 v 1.0Karith_Rungwattana_Resume 201603 v 1.0
Karith_Rungwattana_Resume 201603 v 1.0
 
Rahul Yadav_Resume_519785
Rahul Yadav_Resume_519785Rahul Yadav_Resume_519785
Rahul Yadav_Resume_519785
 
PwC Vietnam - Building advantaged operations - EN
PwC Vietnam - Building advantaged operations - ENPwC Vietnam - Building advantaged operations - EN
PwC Vietnam - Building advantaged operations - EN
 

Vix

  • 1. BUSINESS PLAN INB5703. 2013.1. ON CAMPUS VIX TEAM Changyi Hou 10269688 Andre Ferrari Francisco 10247228 Na Wu 10191394 Expansion into THAILAND Automated Fare Collection Industry
  • 2. Vix Team What is the business of Vix ?
  • 3. Vix Team Organization Overview Provided A Central Clearing House System for Bangkok Train System In May, 2012 Thailand Central Clearing House System (CCH) Automated Fare Collection System (AFC) • Australia Based • Located in 10 countries • 800 employees
  • 4. Vix Team Mission & Objective Mission Objective  Obtaining persistent profits from existing projects  Exploration from existing projects to future projects  Expansion from Bangkok to Thailand  Existing maintenance projects  Future new lines AFC projects in Bangkok  State transportation AFC and CCH projects
  • 5. Vix Team BMCL Bangkok Metro Company Ltd BTS OperatorProjectAFCSupplier BTS/ Skytrain Blue Line BLUGPurple Line Pink Line BRT Line1 CCH Thales MSI STVIX SRT Airport Link Red Line Thales 2014 2015 2014-20162014 BSS Bangkok SmartcardSystem Business Status in Bangkok
  • 6. Vix Team What is the plan for Vix ?
  • 7. Vix Team BMCL Bangkok Metro Company Ltd BTS OperatorProjectAFCSupplier BTS/ Skytrain Blue Line BLUGPurple Line Pink Line BRT Line1 CCH Thales MSI STVIX SRT Airport Link Red Line Thales 2014 2015 2014-20162014 BSS Bangkok SmartcardSystem Stakeholder Analysis BTS VIX JV OperatorAFCSupplier
  • 8. Vix Team What is in JV for Vix ?
  • 9. Vix Team The JV’s Core Competencies Qualifications Organisational competence Managerial competence Norms & Values • Strong technology and marketing background • Profitability-focused • Highly localized production and services • Over 25 years experience • Bangkok CCH project • Technology strength • Big power in the future AFC projects • Strong local business resources • Central management supports • Flexible and adaptable • Flexibility of local team • Short response time
  • 10. Vix Team The JV’s Value chain Maintain Operate Exploit Build System variations Data analyses service to the customer Market extension Products & Projects JV Value Added Supplier Buyer Shareholder Shareholder
  • 11. Vix Team VIRO Analysis JV JV Valuable? Rare? Costly to imitate? Exploited by Organization? Competitive Implication? Economic Implication? YES YES YES YES YES YES YES Parity Sustained Advantage Normal Above Normal No
  • 12. Vix Team How to operate it?
  • 13. Vix Team The JV’s Structure & HR Strategy Board of Directors Executive Directors Consultant Legal Project Management HR/ Accounting Technical Dynamic Structure Marketing Part-time Outsource 2 expatriates will be replaced by local Director in Year 4 2013 2014 2015 2016 2017 11 15 19 19 20 Numbers of Employees
  • 14. Vix Team Market strategy Weakness Threat • Initial to the Thailand market, low market share • Lack of knowledge of Bangkok market • Global business development processes need to be developed (co-operation) • Poor in hardware made • Aggressive competitors offering similar technic services and maintenance services • Time consuming by the new customers to familiar with the new functionality • The new market is unstable • Slow to adapt to the new market requirements • Varying international standards • Unique core technology of CCH system • Integration service capability • Global presence and experiences • Low cost basic on the successful CCH project • Low labor cost • JV with BTS to help entering Bangkok market • Bangkok market potential • Strong position to continue grow business • Introduction of more automated maintenance methodology to reduce costs and improve margins • Improve governance structure and management involvement in larger projects L • Unique core technology of CCH system • Low cost basic on the successful CCH project • Low labor cost • Introduction of more automated maintenance methodology to reduce costs and improve margins Strength Opportunity Generic Strategy Cost Focus CCH Market Cost Leadership Operation & Maintenance Alternative Strategy Market development CCH Market Market penetration Operation & Maintenance
  • 15. Vix Team How is the forecast for the JV ?
  • 16. Vix Team Scenario Planning Initial scenario matrix BTS is seeking for the technical partner to lower the cost and expand the business TheconstructionofanationalCCHsystemison thegovernmentagenda Path 1 Path 2 Path1Path2 Scenario 1 – Win - Win Scenario 3 - Hard fight Scenario 4 - Fade offScenario 2 - Long Term Partner JV CCH JV CCH JV CCH JV CCH 70:30 70:30 National National NationalNational
  • 17. Vix Team Market Forecast (5 years) 2013 2014 2015 2016 2017 BTS (48%) BMLC (33%) SRT (10%) Government (10%) 21 Project s 37M AUD Scenario 1 Scenario 2 Whole Market JV 64% Project s 55% Project s 33M AUD 19M AUD
  • 18. Financial Analysis Profit After Tax 2.04 7.35 2.46 1.40 1.92 2.04 2.00 0.92 0.99 1.51 - 1 2 3 4 5 6 7 8 2013 2014 2015 2016 2017 Million(AUD) Scenario 1 Win-Win Scenario 2 Long-term partner ASSUMPTION:  Set-up capital:  THB$ 50M (AUD$ 1.6M )  Set-up in Q3, 2013  Set-up cost:  THB$ 4M (AUD$ 0.11M)  Shares:  Vix 30%  BTS 70%  Revenue :  Operation & maintenance  New line AFC system  National CCH project  Income tax exemption  Dividend proportion: 50% Vix Team 2013 2014 2015 2016 2017 2.04 7.35 2.46 1.40 1.92 Scenario1Scenario2 Profit After Tax (Million/AUD) Total 15 Growth Rate 260% -67% -43% 37% 2.04 2.00 0.92 0.99 1.51 Profit After Tax (Million/AUD) 8 Growth Rate -4% -56% 7% 52%
  • 19. Vix Team Financial Analysis Total capital employed 2.64 6.31 7.54 8.24 9.20 2.64 3.64 4.10 4.59 5.35 - 1 2 3 4 5 6 7 8 9 10 2013 2014 2015 2016 2017 Million(AUD) Scenario 1 Win-Win Scenario 2 Long-term partner ASSUMPTION:  Set-up capital:  THB$ 50M (AUD$ 1.6M )  Set-up in Q3, 2013  Set-up cost:  THB$ 4M (AUD$ 0.11M)  Shares:  Vix 30%  BTS 70%  Revenue :  Operation & maintenance  New line AFC system  National CCH project  Income tax exemption  Dividend proportion: 50% Initial capital 2013 2014 2015 2016 1.62 2.64 6.31 7.54 8.24 Scenario1Scenario2 Total capital employed (Million/AUD) 2017 Growth Rate 63% 139% 20% 9% 1.62 2.64 3.64 4.10 4.59 Growth Rate 63% 38% 13% 12% Total capital employed (Million/AUD) 12% 16% 9.2 5.35 569% of Initial Capital 367% of Initial Capital
  • 20. Vix Team Risk Assessment – Mitigating the risks Political Environmental Industry Operational Financial Risk Mitigating • Natural disasters • BTS lose Government Contracts • Change on Legal &Taxation System • Changes of Government • Trade Unions • Long Contracts • Government Partnership
  • 21. Vix Team Risk Assessment – Mitigating the risks Political Environmental Industry Operational Financial Risk Mitigating • Natural disasters• Natural disasters • Disaster recover plan
  • 22. ` Vix Team Risk Assessment – Mitigating the risks Political Environmental Industry Operational Financial Risk Mitigating • Natural disasters • New entrants • Innovation • End of product life cycle • Technological Advantage • Product Differentiation • R&D • Competitive Advantage
  • 23. Vix Team Risk Assessment – Mitigating the risks Political Environmental Industry Operational Financial Risk Mitigating • Natural disasters • IT problems • Lack of qualified workers • Competition with Vix outside Thailand • BTS performance • Non-Competition Agreement between BTS & VIX (other countries) • Seeking for other partner
  • 24. Vix Team Risk Assessment – Mitigating the risks Political Environmental Industry Operational Financial Risk Mitigating • Natural disasters • Financial crisis • Increase on inputs prices • Currency fluctuation • Interest rates • Increase on taxation • Strong financial policies • Credit management • Hedging contracts (currency)
  • 25. Vix Team Q & A Thank You