SlideShare ist ein Scribd-Unternehmen logo
1 von 30
SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


2ND FLOOR
Studio - A    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - B    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - C    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - D    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - E    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - F    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - G    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - H    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
1 BR - A      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - B      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - C      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - D      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - E      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - F      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - G      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - H      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


3RD FLOOR
Studio - A    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - B    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - C    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - D    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - E    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - F    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - G    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - H    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
1 BR - A      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - B      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - C      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - D      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - E      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - F      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - G      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - H      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB


SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.
4TH FLOOR
Studio - A    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - B    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - C    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - D    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - E    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - F    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - G    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - H    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
1 BR - A      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - B      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - C      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - D      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - E      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - F      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - G      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - H      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


5TH FLOOR
Studio - A    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - B    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - C    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - D    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - E    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - F    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - G    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - H    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
1 BR - A      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - B      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - C      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - D      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - E      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - F      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - G      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - H      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB


SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


6TH FLOOR
Studio - A    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - B    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - C    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - D    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - E    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - F    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - G    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - H    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
1 BR - A      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - B      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - C      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - D      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - E      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - F      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - G      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - H      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


7TH FLOOR
Studio - A    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - B    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - C    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - D    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - E    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - F    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - G    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - H    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
1 BR - A      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - B      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - C      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - D      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - E      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - F      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - G      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - H      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB


SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


8TH FLOOR
1 BR - A      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00   566,370.00    5,286,120.00
1 BR - B      54.53   14.04 68.57 75,000.00         0.00   5,142,750.00   5,142,750.00    617,130.00     5,759,880.00
1 BR - C      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
1 BR - D      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
1 BR - E      54.53   14.04 68.57 75,000.00         0.00   5,142,750.00   5,142,750.00    617,130.00     5,759,880.00
1 BR - F      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
2 BR - A      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - B      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - C      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - D      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


9TH FLOOR
1 BR - A      53.68   9.25   62.93 75,500.00               4,751,215.00   4,751,215.00   570,145.80    5,321,360.80
1 BR - B      54.53   14.04 68.57 75,500.00         0.00   5,177,035.00   5,177,035.00    621,244.20     5,798,279.20
1 BR - C      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
1 BR - D      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
1 BR - E      54.53   14.04 68.57 75,500.00         0.00   5,177,035.00   5,177,035.00    621,244.20     5,798,279.20
1 BR - F      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
2 BR - A      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - B      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - C      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - D      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB




SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


10TH FLOOR
1 BR - A      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00   573,921.60    5,356,601.60
1 BR - B      54.53   14.04 68.57 76,000.00         0.00   5,211,320.00   5,211,320.00    625,358.40     5,836,678.40
1 BR - C      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
1 BR - D      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
1 BR - E      54.53   14.04 68.57 76,000.00         0.00   5,211,320.00   5,211,320.00    625,358.40     5,836,678.40
1 BR - F      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
2 BR - A      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - B      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - C      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - D      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


11TH FLOOR
2 BR - A      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00   7,945,470.00    953,456.40     8,898,926.40
2 BR - B      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - C      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - D      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - E      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - F      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - G      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - H      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
                                                          60,994,980.00   64,594,980.00                  72,346,377.60


12TH FLOOR
2 BR - A      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - B      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - C      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - D      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - E      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - F      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - G      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - H      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00


LEGEND : TL - TAAL LAKE      BB - BALAYAN BAY       GF - GOLF COURSE          CC - COUNTRY CLUB




LEGENDS:
F.A.    FLOOR AREA                                          T.L.          TAAL LAKE
B.A.    BALCONY AREA                                        B.B.          BALAYAN BAY
T.A.    TOTAL AREA                                          G.C.          GOLF COURSE
T.C.V.  TOTAL CONTRACT VALUE                                C.C.          COUNTRY CLUB

SHARING:
SOLD

AVAILABLE FOR SALE



REGULAR TERM:
20% Downpayment payable in three (3) months
40% Payable in 12 months without interest
40% Payable IN CASH upon Turnover or Payable in Five (5) - Ten (10) years thru IN-HOUSE FINA

DISCOUNTS: ( MINIMUM 20% DOWNPAYMENT )
Outright Cash Sale within 7 days   10% discount
Outright Downpayment within 7 days 10% discount
Downpayment within 30 days          5% discount
Downpayment within 60 days          3% discount
RESERVATION FEE            P50,000.00 / UNIT

NOTE : ABOVE PRICE, TERMS AND FLOOR AREAS ARE SUBJECT TO CHANGE AND MUST FIR

REGULAR TERMS AS OF MARCH 01, 2009
20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing


 651,248.64    2,604,994.56     108,541.44                   1,302,497.28 TL
 651,248.64    2,604,994.56     108,541.44                   1,302,497.28 TL
 694,149.12    2,776,596.48     115,691.52                   1,388,298.24 BB & GC
 694,149.12    2,776,596.48     115,691.52                   1,388,298.24 BB & GC
 651,248.64    2,604,994.56     108,541.44                   1,302,497.28 GC
 651,248.64    2,604,994.56     108,541.44                   1,302,497.28 GC
 694,149.12    2,776,596.48     115,691.52                   1,388,298.24 GC & CC
 694,149.12    2,776,596.48     115,691.52                   1,388,298.24 GC & CC
 921,876.48    3,687,505.92     153,646.08                   1,843,752.96 TL
 921,876.48    3,687,505.92     153,646.08                   1,843,752.96 TL
 927,360.00    3,709,440.00     154,560.00                   1,854,720.00 BB , GC & TL
 927,360.00    3,709,440.00     154,560.00                   1,854,720.00 BB & GC
 921,876.48    3,687,505.92     153,646.08                   1,843,752.96 GC
 921,876.48    3,687,505.92     153,646.08                   1,843,752.96 GC
 927,360.00    3,709,440.00     154,560.00                   1,854,720.00 GC & CC
 927,360.00    3,709,440.00     154,560.00                   1,854,720.00 GC , TL & CC


 20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing


 655,771.20    2,623,084.80     109,295.20                   1,311,542.40 TL
 655,771.20    2,623,084.80     109,295.20                   1,311,542.40 TL
 698,969.60    2,795,878.40     116,494.93                   1,397,939.20 BB & GC
 698,969.60    2,795,878.40     116,494.93                   1,397,939.20 BB & GC
 655,771.20    2,623,084.80     109,295.20                   1,311,542.40 GC
 655,771.20    2,623,084.80     109,295.20                   1,311,542.40 GC
 698,969.60    2,795,878.40     116,494.93                   1,397,939.20 GC & CC
 698,969.60    2,795,878.40     116,494.93                   1,397,939.20 GC & CC
 928,278.40    3,713,113.60     154,713.07                   1,856,556.80 TL
 928,278.40    3,713,113.60     154,713.07                   1,856,556.80 TL
 933,800.00    3,735,200.00     155,633.33                   1,867,600.00 BB , GC & TL
 933,800.00    3,735,200.00     155,633.33                   1,867,600.00 BB & GC
 928,278.40    3,713,113.60     154,713.07                   1,856,556.80 GC
 928,278.40    3,713,113.60     154,713.07                   1,856,556.80 GC
 933,800.00    3,735,200.00     155,633.33                   1,867,600.00 GC & CC
 933,800.00    3,735,200.00     155,633.33                   1,867,600.00 GC , TL & CC




 20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing
660,293.76    2,641,175.04     110,048.96                   1,320,587.52 TL
 660,293.76    2,641,175.04     110,048.96                   1,320,587.52 TL
 703,790.08    2,815,160.32     117,298.35                   1,407,580.16 BB & GC
 703,790.08    2,815,160.32     117,298.35                   1,407,580.16 BB & GC
 660,293.76    2,641,175.04     110,048.96                   1,320,587.52 GC
 660,293.76    2,641,175.04     110,048.96                   1,320,587.52 GC
 703,790.08    2,815,160.32     117,298.35                   1,407,580.16 GC & CC
 703,790.08    2,815,160.32     117,298.35                   1,407,580.16 GC & CC
 934,680.32    3,738,721.28     155,780.05                   1,869,360.64 TL
 934,680.32    3,738,721.28     155,780.05                   1,869,360.64 TL
 940,240.00    3,760,960.00     156,706.67                   1,880,480.00 BB , GC & TL
 940,240.00    3,760,960.00     156,706.67                   1,880,480.00 BB & GC
 934,680.32    3,738,721.28     155,780.05                   1,869,360.64 GC
 934,680.32    3,738,721.28     155,780.05                   1,869,360.64 GC
 940,240.00    3,760,960.00     156,706.67                   1,880,480.00 GC & CC
 940,240.00    3,760,960.00     156,706.67                   1,880,480.00 GC , TL & CC


 20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing


 664,816.32    2,659,265.28     110,802.72                   1,329,632.64 TL
 664,816.32    2,659,265.28     110,802.72                   1,329,632.64 TL
 708,610.56    2,834,442.24     118,101.76                   1,417,221.12 BB & GC
 708,610.56    2,834,442.24     118,101.76                   1,417,221.12 BB & GC
 664,816.32    2,659,265.28     110,802.72                   1,329,632.64 GC
 664,816.32    2,659,265.28     110,802.72                   1,329,632.64 GC
 708,610.56    2,834,442.24     118,101.76                   1,417,221.12 GC & CC
 708,610.56    2,834,442.24     118,101.76                   1,417,221.12 GC & CC
 941,082.24    3,764,328.96     156,847.04                   1,882,164.48 TL
 941,082.24    3,764,328.96     156,847.04                   1,882,164.48 TL
 946,680.00    3,786,720.00     157,780.00                   1,893,360.00 BB , GC & TL
 946,680.00    3,786,720.00     157,780.00                   1,893,360.00 BB & GC
 941,082.24    3,764,328.96     156,847.04                   1,882,164.48 GC
 941,082.24    3,764,328.96     156,847.04                   1,882,164.48 GC
 946,680.00    3,786,720.00     157,780.00                   1,893,360.00 GC & CC
 946,680.00    3,786,720.00     157,780.00                   1,893,360.00 GC , TL & CC




 20% D/P       BALANCE               MONTHLY AMORTIZATION                 VIEW OF THE UNITS
 Payable                      40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
 months                        0 interest    In-House or Bank Financing


 669,338.88    2,677,355.52     111,556.48                   1,338,677.76 TL
 669,338.88    2,677,355.52     111,556.48                   1,338,677.76 TL
 713,431.04    2,853,724.16     118,905.17                   1,426,862.08 BB & GC
 713,431.04    2,853,724.16     118,905.17                   1,426,862.08 BB & GC
 669,338.88    2,677,355.52     111,556.48                   1,338,677.76 GC
669,338.88   2,677,355.52     111,556.48                   1,338,677.76 GC
  713,431.04   2,853,724.16     118,905.17                   1,426,862.08 GC & CC
  713,431.04   2,853,724.16     118,905.17                   1,426,862.08 GC & CC
  947,484.16   3,789,936.64     157,914.03                   1,894,968.32 TL
  947,484.16   3,789,936.64     157,914.03                   1,894,968.32 TL
  953,120.00   3,812,480.00     158,853.33                   1,906,240.00 BB , GC & TL
  953,120.00   3,812,480.00     158,853.33                   1,906,240.00 BB & GC
  947,484.16   3,789,936.64     157,914.03                   1,894,968.32 GC
  947,484.16   3,789,936.64     157,914.03                   1,894,968.32 GC
  953,120.00   3,812,480.00     158,853.33                   1,906,240.00 GC & CC
  953,120.00   3,812,480.00     158,853.33                   1,906,240.00 GC , TL & CC


 20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


  673,861.44   2,695,445.76     112,310.24                   1,347,722.88 TL
  673,861.44   2,695,445.76     112,310.24                   1,347,722.88 TL
  718,251.52   2,873,006.08     119,708.59                   1,436,503.04 BB & GC
  718,251.52   2,873,006.08     119,708.59                   1,436,503.04 BB & GC
  673,861.44   2,695,445.76     112,310.24                   1,347,722.88 GC
  673,861.44   2,695,445.76     112,310.24                   1,347,722.88 GC
  718,251.52   2,873,006.08     119,708.59                   1,436,503.04 GC & CC
  718,251.52   2,873,006.08     119,708.59                   1,436,503.04 GC & CC
  953,886.08   3,815,544.32     158,981.01                   1,907,772.16 TL
  953,886.08   3,815,544.32     158,981.01                   1,907,772.16 TL
  959,560.00   3,838,240.00     159,926.67                   1,919,120.00 BB , GC & TL
  959,560.00   3,838,240.00     159,926.67                   1,919,120.00 BB & GC
  953,886.08   3,815,544.32     158,981.01                   1,907,772.16 GC
  953,886.08   3,815,544.32     158,981.01                   1,907,772.16 GC
  959,560.00   3,838,240.00     159,926.67                   1,919,120.00 GC & CC
  959,560.00   3,838,240.00     159,926.67                   1,919,120.00 GC , TL & CC




 20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


1,057,224.00   4,228,896.00    176,204.00            2,114,448.00         TL
1,151,976.00   4,607,904.00    191,996.00                    2,303,952.00 TL
1,057,224.00   4,228,896.00    176,204.00                    2,114,448.00 TL
1,057,224.00   4,228,896.00    176,204.00                    2,114,448.00 GC
1,151,976.00   4,607,904.00    191,996.00                    2,303,952.00 GC
1,057,224.00   4,228,896.00    176,204.00                    2,114,448.00 GC
1,812,720.00   7,250,880.00    302,120.00                    3,625,440.00 GC, TL & CC
1,812,720.00   7,250,880.00    302,120.00                    3,625,440.00 BB, GC & TL
1,812,720.00   7,250,880.00    302,120.00                    3,625,440.00 BB & GC
1,812,720.00   7,250,880.00    302,120.00                    3,625,440.00 GC & CC
20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


1,064,272.16   4,257,088.64    177,378.69            2,128,544.32         TL
1,159,655.84   4,638,623.36    193,275.97                    2,319,311.68 TL
1,064,272.16   4,257,088.64    177,378.69                    2,128,544.32 TL
1,064,272.16   4,257,088.64    177,378.69                    2,128,544.32 GC
1,159,655.84   4,638,623.36    193,275.97                    2,319,311.68 GC
1,064,272.16   4,257,088.64    177,378.69                    2,128,544.32 GC
1,824,132.80   7,296,531.20    304,022.13                    3,648,265.60 GC, TL & CC
1,824,132.80   7,296,531.20    304,022.13                    3,648,265.60 BB, GC & TL
1,824,132.80   7,296,531.20    304,022.13                    3,648,265.60 BB & GC
1,824,132.80   7,296,531.20    304,022.13                    3,648,265.60 GC & CC




 20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


1,071,320.32   4,285,281.28    178,553.39            2,142,640.64         TL
1,167,335.68   4,669,342.72    194,555.95                    2,334,671.36 TL
1,071,320.32   4,285,281.28    178,553.39                    2,142,640.64 TL
1,071,320.32   4,285,281.28     178,553.39                   2,142,640.64 GC
1,167,335.68   4,669,342.72     194,555.95                   2,334,671.36 GC
1,071,320.32   4,285,281.28     178,553.39                   2,142,640.64 GC
1,835,545.60   7,342,182.40     305,924.27                   3,671,091.20 GC, TL & CC
1,835,545.60   7,342,182.40     305,924.27                   3,671,091.20 BB, GC & TL
1,835,545.60   7,342,182.40     305,924.27                   3,671,091.20 BB & GC
1,835,545.60   7,342,182.40     305,924.27                   3,671,091.20 GC & CC


 20% D/P        BALANCE              MONTHLY AMORTIZATION                 VIEW OF THE UNITS
  Payable                     40% Payable 40% Payable in Cash upon
in three (3)                  in 12 months Turn-Over OR Thru
  months                       0 interest    In-House or Bank Financing


1,779,785.28   7,119,141.12    296,630.88            3,559,570.56         TL
1,779,785.28   7,119,141.12   296,630.88    3,559,570.56        TL
          1,837,533.60   7,350,134.40   306,255.60    3,675,067.20        BB, GC & TL
          1,837,533.60   7,350,134.40   306,255.60    3,675,067.20        BB & GC
          1,779,785.28   7,119,141.12   296,630.88    3,559,570.56        GC
          1,779,785.28   7,119,141.12   296,630.88    3,559,570.56        GC
          1,837,533.60   7,350,134.40   306,255.60    3,675,067.20        GC & CC
          1,837,533.60   7,350,134.40   306,255.60    3,675,067.20        CC & TL




          1,812,706.56   7,250,826.24    302,117.76           3,625,413.12 TL
          1,812,706.56   7,250,826.24    302,117.76           3,625,413.12 TL
          1,871,587.20   7,486,348.80    311,931.20           3,743,174.40 BB, GC & TL
          1,871,587.20   7,486,348.80    311,931.20           3,743,174.40 BB & GC
          1,812,706.56   7,250,826.24    302,117.76           3,625,413.12 GC
          1,812,706.56   7,250,826.24    302,117.76           3,625,413.12 GC
          1,871,587.20   7,486,348.80    311,931.20           3,743,174.40 GC & CC
          1,871,587.20   7,486,348.80    311,931.20           3,743,174.40 CC & TL




rs thru IN-HOUSE FINANCING at 18% interest per annum or thru Bank Financing
HANGE AND MUST FIRST BE VERIFIED.
SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


2ND FLOOR
Studio - A    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - B    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - C    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - D    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - E    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - F    33.36   7.02   40.38 72,000.00        0.00   2,907,360.00   2,907,360.00    348,883.20     3,256,243.20
Studio - G    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
Studio - H    36.40   6.64   43.04 72,000.00        0.00   3,098,880.00   3,098,880.00    371,865.60     3,470,745.60
1 BR - A      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - B      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - C      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - D      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - E      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - F      47.91   9.25   57.16 72,000.00        0.00   4,115,520.00   4,115,520.00    493,862.40     4,609,382.40
1 BR - G      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00
1 BR - H      48.33   9.17   57.50 72,000.00        0.00   4,140,000.00   4,140,000.00    496,800.00     4,636,800.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


3RD FLOOR
Studio - A    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - B    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - C    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - D    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - E    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - F    33.36   7.02   40.38 72,500.00        0.00   2,927,550.00   2,927,550.00    351,306.00     3,278,856.00
Studio - G    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
Studio - H    36.40   6.64   43.04 72,500.00        0.00   3,120,400.00   3,120,400.00    374,448.00     3,494,848.00
1 BR - A      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - B      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - C      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - D      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - E      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - F      47.91   9.25   57.16 72,500.00        0.00   4,144,100.00   4,144,100.00    497,292.00     4,641,392.00
1 BR - G      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00
1 BR - H      48.33   9.17   57.50 72,500.00        0.00   4,168,750.00   4,168,750.00    500,250.00     4,669,000.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB




SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009
FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


4TH FLOOR
Studio - A    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - B    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - C    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - D    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - E    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - F    33.36   7.02   40.38 73,000.00        0.00   2,947,740.00   2,947,740.00    353,728.80     3,301,468.80
Studio - G    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
Studio - H    36.40   6.64   43.04 73,000.00        0.00   3,141,920.00   3,141,920.00    377,030.40     3,518,950.40
1 BR - A      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - B      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - C      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - D      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - E      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - F      47.91   9.25   57.16 73,000.00        0.00   4,172,680.00   4,172,680.00    500,721.60     4,673,401.60
1 BR - G      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00
1 BR - H      48.33   9.17   57.50 73,000.00        0.00   4,197,500.00   4,197,500.00    503,700.00     4,701,200.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


5TH FLOOR
Studio - A    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - B    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - C    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - D    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - E    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - F    33.36   7.02   40.38 73,500.00        0.00   2,967,930.00   2,967,930.00    356,151.60     3,324,081.60
Studio - G    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
Studio - H    36.40   6.64   43.04 73,500.00        0.00   3,163,440.00   3,163,440.00    379,612.80     3,543,052.80
1 BR - A      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - B      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - C      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - D      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - E      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - F      47.91   9.25   57.16 73,500.00        0.00   4,201,260.00   4,201,260.00    504,151.20     4,705,411.20
1 BR - G      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00
1 BR - H      48.33   9.17   57.50 73,500.00        0.00   4,226,250.00   4,226,250.00    507,150.00     4,733,400.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB




SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009
FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


6TH FLOOR
Studio - A    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - B    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - C    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - D    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - E    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - F    33.36   7.02   40.38 74,000.00        0.00   2,988,120.00   2,988,120.00    358,574.40     3,346,694.40
Studio - G    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
Studio - H    36.40   6.64   43.04 74,000.00        0.00   3,184,960.00   3,184,960.00    382,195.20     3,567,155.20
1 BR - A      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - B      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - C      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - D      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - E      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - F      47.91   9.25   57.16 74,000.00        0.00   4,229,840.00   4,229,840.00    507,580.80     4,737,420.80
1 BR - G      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00
1 BR - H      48.33   9.17   57.50 74,000.00        0.00   4,255,000.00   4,255,000.00    510,600.00     4,765,600.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


7TH FLOOR
Studio - A    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - B    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - C    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - D    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - E    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - F    33.36   7.02   40.38 74,500.00        0.00   3,008,310.00   3,008,310.00    360,997.20     3,369,307.20
Studio - G    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
Studio - H    36.40   6.64   43.04 74,500.00        0.00   3,206,480.00   3,206,480.00    384,777.60     3,591,257.60
1 BR - A      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - B      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - C      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - D      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - E      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - F      47.91   9.25   57.16 74,500.00        0.00   4,258,420.00   4,258,420.00    511,010.40     4,769,430.40
1 BR - G      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00
1 BR - H      48.33   9.17   57.50 74,500.00        0.00   4,283,750.00   4,283,750.00    514,050.00     4,797,800.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB




SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
PRICE
                                    PER SQ.M.


8TH FLOOR
1 BR - A      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00   566,370.00    5,286,120.00
1 BR - B      54.53   14.04 68.57 75,000.00         0.00   5,142,750.00   5,142,750.00    617,130.00     5,759,880.00
1 BR - C      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
1 BR - D      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
1 BR - E      54.53   14.04 68.57 75,000.00         0.00   5,142,750.00   5,142,750.00    617,130.00     5,759,880.00
1 BR - F      53.68   9.25   62.93 75,000.00        0.00   4,719,750.00   4,719,750.00    566,370.00     5,286,120.00
2 BR - A      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - B      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - C      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00
2 BR - D      86.09   15.81 101.90 75,000.00 450,000.00    7,642,500.00   8,092,500.00    971,100.00     9,063,600.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


9TH FLOOR
1 BR - A      53.68   9.25   62.93 75,500.00               4,751,215.00   4,751,215.00   570,145.80    5,321,360.80
1 BR - B      54.53   14.04 68.57 75,500.00         0.00   5,177,035.00   5,177,035.00    621,244.20     5,798,279.20
1 BR - C      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
1 BR - D      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
1 BR - E      54.53   14.04 68.57 75,500.00         0.00   5,177,035.00   5,177,035.00    621,244.20     5,798,279.20
1 BR - F      53.68   9.25   62.93 75,500.00        0.00   4,751,215.00   4,751,215.00    570,145.80     5,321,360.80
2 BR - A      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - B      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - C      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00
2 BR - D      86.09   15.81 101.90 75,500.00 450,000.00    7,693,450.00   8,143,450.00    977,214.00     9,120,664.00


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
                                    PER SQ.M.


10TH FLOOR
1 BR - A      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00   573,921.60    5,356,601.60
1 BR - B      54.53   14.04 68.57 76,000.00         0.00   5,211,320.00   5,211,320.00    625,358.40     5,836,678.40
1 BR - C      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
1 BR - D      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
1 BR - E      54.53   14.04 68.57 76,000.00         0.00   5,211,320.00   5,211,320.00    625,358.40     5,836,678.40
1 BR - F      53.68   9.25   62.93 76,000.00        0.00   4,782,680.00   4,782,680.00    573,921.60     5,356,601.60
2 BR - A      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - B      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - C      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00
2 BR - D      86.09   15.81 101.90 76,000.00 450,000.00    7,744,400.00   8,194,400.00    983,328.00     9,177,728.00


LEGEND : TL - TAAL LAKE       BB - BALAYAN BAY       GF - GOLF COURSE        CC - COUNTRY CLUB



SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009


    FLOOR      F.A    B.A.   T.A.               PARKING     T.C.V.         T.C.V.        12% E-VAT     T.C.V. W/ VAT
                                     PRICE
PER SQ.M.


11TH FLOOR
2 BR - A      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - B      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - C      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - D      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - E      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - F      81.71   16.27 97.98 76,500.00 450,000.00     7,495,470.00    7,945,470.00    953,456.40     8,898,926.40
2 BR - G      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
2 BR - H      85.54   15.81 101.35 76,500.00 450,000.00    7,753,275.00    8,203,275.00    984,393.00     9,187,668.00
                                                          60,994,980.00   64,594,980.00                  72,346,377.60


12TH FLOOR
2 BR - A      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - B      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - C      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - D      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - E      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - F      81.71   16.27 97.98 78,000.00 450,000.00     7,642,440.00    8,092,440.00    971,092.80     9,063,532.80
2 BR - G      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00
2 BR - H      85.54   15.81 101.35 78,000.00 450,000.00    7,905,300.00    8,355,300.00   1,002,636.00    9,357,936.00


LEGEND : TL - TAAL LAKE      BB - BALAYAN BAY       GF - GOLF COURSE          CC - COUNTRY CLUB




LEGENDS:
F.A.    FLOOR AREA                                          T.L.          TAAL LAKE
B.A.    BALCONY AREA                                        B.B.          BALAYAN BAY
T.A.    TOTAL AREA                                          G.C.          GOLF COURSE
T.C.V.  TOTAL CONTRACT VALUE                                C.C.          COUNTRY CLUB

SHARING:
SOLD

AVAILABLE FOR SALE




SUMMER PROMO TERM:
30% Downpayment :
a) payable in seven (7), thirty (30) or sixty (60) days;
b) payable in twenty-four (24) equal monthly installments without interest
      Note: 24 equal monthly amortization computed after the P50,000.00 reservation fee
70% Balance :
a) payable in balloon payment upon turnover;
a) payable thru in-house financing payable in 5 to 10 years with 18% interest per annum;
a) payable thru bank financing

DISCOUNTS: ( MINIMUM 30% DOWNPAYMENT )
Outright Cash Sale within 7 days   10% discount
Outright Downpayment within 7 days 10% discount
Downpayment within 30 days          5% discount
Downpayment within 60 days          3% discount

RESERVATION FEE                  P50,000.00 / UNIT

NOTE : ABOVE PRICE, TERMS AND FLOOR AREAS ARE SUBJECT TO CHANGE AND MUST FIR

SUMMER PROMO TERMS VALID FROM MARCH 6 - MAY 31, 2009
30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 70% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


 976,872.96        38,619.71   2,279,370.24      57,873.21       41,074.25                 2,279,370.24 TL
 976,872.96        38,619.71   2,279,370.24      57,873.21       41,074.25                 2,279,370.24 TL
1,041,223.68       41,300.99   2,429,521.92      61,685.56       43,779.98                 2,429,521.92 BB & GC
1,041,223.68       41,300.99   2,429,521.92      61,685.56       43,779.98                 2,429,521.92 BB & GC
 976,872.96        38,619.71   2,279,370.24      57,873.21       41,074.25                 2,279,370.24 GC
 976,872.96        38,619.71   2,279,370.24      57,873.21       41,074.25                 2,279,370.24 GC
1,041,223.68       41,300.99   2,429,521.92      61,685.56       43,779.98                 2,429,521.92 GC & CC
1,041,223.68       41,300.99   2,429,521.92      61,685.56       43,779.98                 2,429,521.92 GC & CC
1,382,814.72       55,533.95   3,226,567.68      81,922.55       58,142.75                 3,226,567.68 TL
1,382,814.72       55,533.95   3,226,567.68      81,922.55       58,142.75                 3,226,567.68 TL
1,391,040.00       55,876.67   3,245,760.00      82,409.85       58,488.60                 3,245,760.00 BB , GC & TL
1,391,040.00       55,876.67   3,245,760.00      82,409.85       58,488.60                 3,245,760.00 BB & GC
1,382,814.72       55,533.95   3,226,567.68      81,922.55       58,142.75                 3,226,567.68 GC
1,382,814.72       55,533.95   3,226,567.68      81,922.55       58,142.75                 3,226,567.68 GC
1,391,040.00       55,876.67   3,245,760.00      82,409.85       58,488.60                 3,245,760.00 GC & CC
1,391,040.00       55,876.67   3,245,760.00      82,409.85       58,488.60                 3,245,760.00 GC , TL & CC


 30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


 983,656.80        38,902.37   2,295,199.20      58,275.11       41,359.49                 2,295,199.20 TL
 983,656.80        38,902.37   2,295,199.20      58,275.11       41,359.49                 2,295,199.20 TL
1,048,454.40       41,602.27   2,446,393.60      62,113.93       44,084.01                 2,446,393.60 BB & GC
1,048,454.40       41,602.27   2,446,393.60      62,113.93       44,084.01                 2,446,393.60 BB & GC
 983,656.80        38,902.37   2,295,199.20      58,275.11       41,359.49                 2,295,199.20 GC
 983,656.80        38,902.37   2,295,199.20      58,275.11       41,359.49                 2,295,199.20 GC
1,048,454.40       41,602.27   2,446,393.60      62,113.93       44,084.01                 2,446,393.60 GC & CC
1,048,454.40       41,602.27   2,446,393.60      62,113.93       44,084.01                 2,446,393.60 GC & CC
1,392,417.60       55,934.07   3,248,974.40      82,491.46       58,546.52                 3,248,974.40 TL
1,392,417.60       55,934.07   3,248,974.40      82,491.46       58,546.52                 3,248,974.40 TL
1,400,700.00       56,279.17   3,268,300.00      82,982.14       58,894.77                 3,268,300.00 BB , GC & TL
1,400,700.00       56,279.17   3,268,300.00      82,982.14       58,894.77                 3,268,300.00 BB & GC
1,392,417.60       55,934.07   3,248,974.40      82,491.46       58,546.52                 3,248,974.40 GC
1,392,417.60       55,934.07   3,248,974.40      82,491.46       58,546.52                 3,248,974.40 GC
1,400,700.00       56,279.17   3,268,300.00      82,982.14       58,894.77                 3,268,300.00 GC & CC
1,400,700.00       56,279.17   3,268,300.00      82,982.14       58,894.77                 3,268,300.00 GC , TL & CC
30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


 990,440.64        39,185.03   2,311,028.16      58,677.00       41,644.73                 2,311,028.16 TL
 990,440.64        39,185.03   2,311,028.16      58,677.00       41,644.73                 2,311,028.16 TL
1,055,685.12       41,903.55   2,463,265.28      62,542.31       44,388.04                 2,463,265.28 BB & GC
1,055,685.12       41,903.55   2,463,265.28      62,542.31       44,388.04                 2,463,265.28 BB & GC
 990,440.64        39,185.03   2,311,028.16      58,677.00       41,644.73                 2,311,028.16 GC
 990,440.64        39,185.03   2,311,028.16      58,677.00       41,644.73                 2,311,028.16 GC
1,055,685.12       41,903.55   2,463,265.28      62,542.31       44,388.04                 2,463,265.28 GC & CC
1,055,685.12       41,903.55   2,463,265.28      62,542.31       44,388.04                 2,463,265.28 GC & CC
1,402,020.48       56,334.19   3,271,381.12      83,060.37       58,950.29                 3,271,381.12 TL
1,402,020.48       56,334.19   3,271,381.12      83,060.37       58,950.29                 3,271,381.12 TL
1,410,360.00       56,681.67   3,290,840.00      83,554.43       59,300.94                 3,290,840.00 BB , GC & TL
1,410,360.00       56,681.67   3,290,840.00      83,554.43       59,300.94                 3,290,840.00 BB & GC
1,402,020.48       56,334.19   3,271,381.12      83,060.37       58,950.29                 3,271,381.12 GC
1,402,020.48       56,334.19   3,271,381.12      83,060.37       58,950.29                 3,271,381.12 GC
1,410,360.00       56,681.67   3,290,840.00      83,554.43       59,300.94                 3,290,840.00 GC & CC
1,410,360.00       56,681.67   3,290,840.00      83,554.43       59,300.94                 3,290,840.00 GC , TL & CC


 30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


 997,224.48        39,467.69   2,326,857.12      59,078.90       41,929.97                 2,326,857.12 TL
 997,224.48        39,467.69   2,326,857.12      59,078.90       41,929.97                 2,326,857.12 TL
1,062,915.84       42,204.83   2,480,136.96      62,970.68       44,692.07                 2,480,136.96 BB & GC
1,062,915.84       42,204.83   2,480,136.96      62,970.68       44,692.07                 2,480,136.96 BB & GC
 997,224.48        39,467.69   2,326,857.12      59,078.90       41,929.97                 2,326,857.12 GC
 997,224.48        39,467.69   2,326,857.12      59,078.90       41,929.97                 2,326,857.12 GC
1,062,915.84       42,204.83   2,480,136.96      62,970.68       44,692.07                 2,480,136.96 GC & CC
1,062,915.84       42,204.83   2,480,136.96      62,970.68       44,692.07                 2,480,136.96 GC & CC
1,411,623.36       56,734.31   3,293,787.84      83,629.27       59,354.06                 3,293,787.84 TL
1,411,623.36       56,734.31   3,293,787.84      83,629.27       59,354.06                 3,293,787.84 TL
1,420,020.00       57,084.17   3,313,380.00      84,126.72       59,707.11                 3,313,380.00 BB , GC & TL
1,420,020.00       57,084.17   3,313,380.00      84,126.72       59,707.11                 3,313,380.00 BB & GC
1,411,623.36       56,734.31   3,293,787.84      83,629.27       59,354.06                 3,293,787.84 GC
1,411,623.36       56,734.31   3,293,787.84      83,629.27       59,354.06                 3,293,787.84 GC
1,420,020.00       57,084.17   3,313,380.00      84,126.72       59,707.11                 3,313,380.00 GC & CC
1,420,020.00       57,084.17   3,313,380.00      84,126.72       59,707.11                 3,313,380.00 GC , TL & CC
30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,004,008.32       39,750.35   2,342,686.08      59,480.80       42,215.20                 2,342,686.08 TL
1,004,008.32       39,750.35   2,342,686.08      59,480.80       42,215.20                 2,342,686.08 TL
1,070,146.56       42,506.11   2,497,008.64      63,399.05       44,996.10                 2,497,008.64 BB & GC
1,070,146.56       42,506.11   2,497,008.64      63,399.05       44,996.10                 2,497,008.64 BB & GC
1,004,008.32       39,750.35   2,342,686.08      59,480.80       42,215.20                 2,342,686.08 GC
1,004,008.32       39,750.35   2,342,686.08      59,480.80       42,215.20                 2,342,686.08 GC
1,070,146.56       42,506.11   2,497,008.64      63,399.05       44,996.10                 2,497,008.64 GC & CC
1,070,146.56       42,506.11   2,497,008.64      63,399.05       44,996.10                 2,497,008.64 GC & CC
1,421,226.24       57,134.43   3,316,194.56      84,198.18       59,757.83                 3,316,194.56 TL
1,421,226.24       57,134.43   3,316,194.56      84,198.18       59,757.83                 3,316,194.56 TL
1,429,680.00       57,486.67   3,335,920.00      84,699.01       60,113.28                 3,335,920.00 BB , GC & TL
1,429,680.00       57,486.67   3,335,920.00      84,699.01       60,113.28                 3,335,920.00 BB & GC
1,421,226.24       57,134.43   3,316,194.56      84,198.18       59,757.83                 3,316,194.56 GC
1,421,226.24       57,134.43   3,316,194.56      84,198.18       59,757.83                 3,316,194.56 GC
1,429,680.00       57,486.67   3,335,920.00      84,699.01       60,113.28                 3,335,920.00 GC & CC
1,429,680.00       57,486.67   3,335,920.00      84,699.01       60,113.28                 3,335,920.00 GC , TL & CC


 30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                      70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,010,792.16       40,033.01   2,358,515.04      59,882.70       42,500.44                 2,358,515.04 TL
1,010,792.16       40,033.01   2,358,515.04      59,882.70       42,500.44                 2,358,515.04 TL
1,077,377.28       42,807.39   2,513,880.32      63,827.42       45,300.12                 2,513,880.32 BB & GC
1,077,377.28       42,807.39   2,513,880.32      63,827.42       45,300.12                 2,513,880.32 BB & GC
1,010,792.16       40,033.01   2,358,515.04      59,882.70       42,500.44                 2,358,515.04 GC
1,010,792.16       40,033.01   2,358,515.04      59,882.70       42,500.44                 2,358,515.04 GC
1,077,377.28       42,807.39   2,513,880.32      63,827.42       45,300.12                 2,513,880.32 GC & CC
1,077,377.28       42,807.39   2,513,880.32      63,827.42       45,300.12                 2,513,880.32 GC & CC
1,430,829.12       57,534.55   3,338,601.28      84,767.09       60,161.60                 3,338,601.28 TL
1,430,829.12       57,534.55   3,338,601.28      84,767.09       60,161.60                 3,338,601.28 TL
1,439,340.00       57,889.17   3,358,460.00      85,271.30       60,519.45                 3,358,460.00 BB , GC & TL
1,439,340.00       57,889.17   3,358,460.00      85,271.30       60,519.45                 3,358,460.00 BB & GC
1,430,829.12       57,534.55   3,338,601.28      84,767.09       60,161.60                 3,338,601.28 GC
1,430,829.12       57,534.55   3,338,601.28      84,767.09       60,161.60                 3,338,601.28 GC
1,439,340.00       57,889.17   3,358,460.00      85,271.30       60,519.45                 3,358,460.00 GC & CC
1,439,340.00       57,889.17   3,358,460.00      85,271.30       60,519.45                 3,358,460.00 GC , TL & CC




 30% D/P         24 EQUAL      BALANCE                        MONTHLY AMORTIZATION                       VIEW OF THE UNITS
MONTHLY                     70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                   5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                   18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,585,836.00     63,993.17    3,700,284.00    93,950.21       66,679.12           3,700,284.00          TL
1,727,964.00     69,915.17    4,031,916.00   102,370.35       72,655.13           4,031,916.00          TL
1,585,836.00     63,993.17    3,700,284.00    93,950.21       66,679.12           3,700,284.00          TL
1,585,836.00     63,993.17    3,700,284.00    93,950.21       66,679.12           3,700,284.00          GC
1,727,964.00     69,915.17    4,031,916.00   102,370.35       72,655.13           4,031,916.00          GC
1,585,836.00     63,993.17    3,700,284.00    93,950.21       66,679.12           3,700,284.00          GC
2,719,080.00     111,211.67   6,344,520.00   161,087.36      114,328.25           6,344,520.00          GC, TL & CC
2,719,080.00     111,211.67   6,344,520.00   161,087.36      114,328.25           6,344,520.00          BB, GC & TL
2,719,080.00     111,211.67   6,344,520.00   161,087.36      114,328.25           6,344,520.00          BB & GC
2,719,080.00     111,211.67   6,344,520.00   161,087.36      114,328.25           6,344,520.00          GC & CC


 30% D/P         24 EQUAL      BALANCE                       MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                     70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                   5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                   18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,596,408.24     64,433.68    3,724,952.56    94,576.55       67,123.65           3,724,952.56          TL
1,739,483.76     70,395.16    4,058,795.44   103,052.82       73,139.49           4,058,795.44          TL
1,596,408.24     64,433.68    3,724,952.56    94,576.55       67,123.65           3,724,952.56          TL
1,596,408.24     64,433.68    3,724,952.56    94,576.55       67,123.65           3,724,952.56          GC
1,739,483.76     70,395.16    4,058,795.44   103,052.82       73,139.49           4,058,795.44          GC
1,596,408.24     64,433.68    3,724,952.56    94,576.55       67,123.65           3,724,952.56          GC
2,736,199.20     111,924.97   6,384,464.80   162,101.56      115,048.06           6,384,464.80          GC, TL & CC
2,736,199.20     111,924.97   6,384,464.80   162,101.56      115,048.06           6,384,464.80          BB, GC & TL
2,736,199.20     111,924.97   6,384,464.80   162,101.56      115,048.06           6,384,464.80          BB & GC
2,736,199.20     111,924.97   6,384,464.80   162,101.56      115,048.06           6,384,464.80          GC & CC


 30% D/P         24 EQUAL      BALANCE                       MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                     70% Payable 70% Payable 40% Payable in Cash upon
               AMORTIZATION                   5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                   18% int. p.a.   18% int. p.a. In-House or Bank Financing


1,606,980.48     64,874.19    3,749,621.12    95,202.88       67,568.17           3,749,621.12          TL
1,751,003.52     70,875.15    4,085,674.88   103,735.29       73,623.86           4,085,674.88          TL
1,606,980.48     64,874.19    3,749,621.12    95,202.88       67,568.17           3,749,621.12          TL
1,606,980.48     64,874.19    3,749,621.12      95,202.88       67,568.17         3,749,621.12          GC
1,751,003.52     70,875.15    4,085,674.88     103,735.29       73,623.86         4,085,674.88          GC
1,606,980.48     64,874.19    3,749,621.12      95,202.88       67,568.17         3,749,621.12          GC
2,753,318.40     112,638.27   6,424,409.60     163,115.76      115,767.86         6,424,409.60          GC, TL & CC
2,753,318.40     112,638.27   6,424,409.60     163,115.76      115,767.86         6,424,409.60          BB, GC & TL
2,753,318.40     112,638.27   6,424,409.60     163,115.76      115,767.86         6,424,409.60          BB & GC
2,753,318.40     112,638.27   6,424,409.60     163,115.76      115,767.86         6,424,409.60          GC & CC




 30% D/P         24 EQUAL      BALANCE                       MONTHLY AMORTIZATION                       VIEW OF THE UNITS
                 MONTHLY                     70% Payable 70% Payable 40% Payable in Cash upon
AMORTIZATION                    5 years w/     10 years w/ Turn-Over OR Thru
                 (30% D/P)                    18% int. p.a.   18% int. p.a. In-House or Bank Financing


2,669,677.92      109,153.25   6,229,248.48   158,160.62      112,251.06           6,229,248.48          TL
2,669,677.92      109,153.25   6,229,248.48   158,160.62      112,251.06           6,229,248.48          TL
2,756,300.40      112,762.52   6,431,367.60   163,292.42      115,893.24           6,431,367.60          BB, GC & TL
2,756,300.40      112,762.52   6,431,367.60   163,292.42      115,893.24           6,431,367.60          BB & GC
2,669,677.92      109,153.25   6,229,248.48   158,160.62      112,251.06           6,229,248.48          GC
2,669,677.92      109,153.25   6,229,248.48   158,160.62      112,251.06           6,229,248.48          GC
2,756,300.40      112,762.52   6,431,367.60   163,292.42      115,893.24           6,431,367.60          GC & CC
2,756,300.40      112,762.52   6,431,367.60   163,292.42      115,893.24           6,431,367.60          CC & TL




2,719,059.84      111,210.83   6,344,472.96     161,086.17      114,327.40                 6,344,472.96 TL
2,719,059.84      111,210.83   6,344,472.96     161,086.17      114,327.40                 6,344,472.96 TL
2,807,380.80      114,890.87   6,550,555.20     166,318.60      118,041.00                 6,550,555.20 BB, GC & TL
2,807,380.80      114,890.87   6,550,555.20     166,318.60      118,041.00                 6,550,555.20 BB & GC
2,719,059.84      111,210.83   6,344,472.96     161,086.17      114,327.40                 6,344,472.96 GC
2,719,059.84      111,210.83   6,344,472.96     161,086.17      114,327.40                 6,344,472.96 GC
2,807,380.80      114,890.87   6,550,555.20     166,318.60      118,041.00                 6,550,555.20 GC & CC
2,807,380.80      114,890.87   6,550,555.20     166,318.60      118,041.00                 6,550,555.20 CC & TL
HANGE AND MUST FIRST BE VERIFIED.
Copy Of Pricelist
Copy Of Pricelist
Copy Of Pricelist
Copy Of Pricelist
Copy Of Pricelist
Copy Of Pricelist

Weitere ähnliche Inhalte

Andere mochten auch

Andere mochten auch (18)

50 Things to do when there is load shedding
50 Things to do when there is load shedding50 Things to do when there is load shedding
50 Things to do when there is load shedding
 
Stx meetings-aug11
Stx meetings-aug11Stx meetings-aug11
Stx meetings-aug11
 
Timeless Treasure Marketing
Timeless Treasure MarketingTimeless Treasure Marketing
Timeless Treasure Marketing
 
1а презентация папы
1а презентация папы1а презентация папы
1а презентация папы
 
2012 Ice Strategic Overview
2012 Ice Strategic Overview2012 Ice Strategic Overview
2012 Ice Strategic Overview
 
Business Case For Green Product Development
Business Case For Green Product DevelopmentBusiness Case For Green Product Development
Business Case For Green Product Development
 
Teacher Training
Teacher TrainingTeacher Training
Teacher Training
 
Brochure Graphic Production
Brochure Graphic Production Brochure Graphic Production
Brochure Graphic Production
 
Harold.09.09.09
Harold.09.09.09Harold.09.09.09
Harold.09.09.09
 
P073 osm
P073 osmP073 osm
P073 osm
 
nancy
nancynancy
nancy
 
JHaveman Portfolio 2009
JHaveman Portfolio 2009JHaveman Portfolio 2009
JHaveman Portfolio 2009
 
Value of DoIT GIS
Value of DoIT GISValue of DoIT GIS
Value of DoIT GIS
 
Present Tense
Present TensePresent Tense
Present Tense
 
A naprendszer fiatal kora
A naprendszer fiatal koraA naprendszer fiatal kora
A naprendszer fiatal kora
 
INQUIRY INTO THE DEVELOPMENT OF A FLIPPED CLASSROOM PROJECT FOR TRAINING FUTU...
INQUIRY INTO THE DEVELOPMENT OF A FLIPPED CLASSROOM PROJECT FOR TRAINING FUTU...INQUIRY INTO THE DEVELOPMENT OF A FLIPPED CLASSROOM PROJECT FOR TRAINING FUTU...
INQUIRY INTO THE DEVELOPMENT OF A FLIPPED CLASSROOM PROJECT FOR TRAINING FUTU...
 
Beyond Calcium
Beyond CalciumBeyond Calcium
Beyond Calcium
 
Recorded Book
Recorded BookRecorded Book
Recorded Book
 

Ähnlich wie Copy Of Pricelist

88 Gibraltar Pricelist Tower 2
88 Gibraltar Pricelist Tower 288 Gibraltar Pricelist Tower 2
88 Gibraltar Pricelist Tower 288gibraltar
 
88 Gibraltar Revised Pricelist Tower 1
88 Gibraltar Revised Pricelist Tower 188 Gibraltar Revised Pricelist Tower 1
88 Gibraltar Revised Pricelist Tower 188gibraltar
 
Teachers Service Commission Kenya CBA Salary Rise Implementation
Teachers Service Commission Kenya CBA Salary Rise Implementation  Teachers Service Commission Kenya CBA Salary Rise Implementation
Teachers Service Commission Kenya CBA Salary Rise Implementation pthitu
 
Aa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueAa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueDr Robert Craig PhD
 
Oceanway residence pics-layouts & terms - megaworld.ph
Oceanway residence  pics-layouts & terms - megaworld.phOceanway residence  pics-layouts & terms - megaworld.ph
Oceanway residence pics-layouts & terms - megaworld.phmegaworld
 
Oceanway residence pics-layouts & terms 11-25-11
Oceanway residence  pics-layouts & terms 11-25-11Oceanway residence  pics-layouts & terms 11-25-11
Oceanway residence pics-layouts & terms 11-25-11megaworld
 
Aa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueAa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueDr Robert Craig PhD
 
Inertia dynamics bolton_servobrake_specsheet
Inertia dynamics bolton_servobrake_specsheetInertia dynamics bolton_servobrake_specsheet
Inertia dynamics bolton_servobrake_specsheetElectromate
 
Sb bora condensers-e-vap-ver.1.2_en
Sb bora condensers-e-vap-ver.1.2_enSb bora condensers-e-vap-ver.1.2_en
Sb bora condensers-e-vap-ver.1.2_enYury Naumov
 
Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)José Luis Castro Soto
 
BREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONSBREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONSahmong4
 

Ähnlich wie Copy Of Pricelist (12)

88 Gibraltar Pricelist Tower 2
88 Gibraltar Pricelist Tower 288 Gibraltar Pricelist Tower 2
88 Gibraltar Pricelist Tower 2
 
88 Gibraltar Revised Pricelist Tower 1
88 Gibraltar Revised Pricelist Tower 188 Gibraltar Revised Pricelist Tower 1
88 Gibraltar Revised Pricelist Tower 1
 
Teachers Service Commission Kenya CBA Salary Rise Implementation
Teachers Service Commission Kenya CBA Salary Rise Implementation  Teachers Service Commission Kenya CBA Salary Rise Implementation
Teachers Service Commission Kenya CBA Salary Rise Implementation
 
Aa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueAa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajue
 
Oceanway residence pics-layouts & terms - megaworld.ph
Oceanway residence  pics-layouts & terms - megaworld.phOceanway residence  pics-layouts & terms - megaworld.ph
Oceanway residence pics-layouts & terms - megaworld.ph
 
Oceanway residence pics-layouts & terms 11-25-11
Oceanway residence  pics-layouts & terms 11-25-11Oceanway residence  pics-layouts & terms 11-25-11
Oceanway residence pics-layouts & terms 11-25-11
 
Aa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajueAa slideshare mark 45 g aussian z matrix after bajue
Aa slideshare mark 45 g aussian z matrix after bajue
 
Inertia dynamics bolton_servobrake_specsheet
Inertia dynamics bolton_servobrake_specsheetInertia dynamics bolton_servobrake_specsheet
Inertia dynamics bolton_servobrake_specsheet
 
005 apitubing
005 apitubing005 apitubing
005 apitubing
 
Sb bora condensers-e-vap-ver.1.2_en
Sb bora condensers-e-vap-ver.1.2_enSb bora condensers-e-vap-ver.1.2_en
Sb bora condensers-e-vap-ver.1.2_en
 
Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)
 
BREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONSBREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONS
 

Kürzlich hochgeladen

办理学位证(KCL文凭证书)伦敦国王学院毕业证成绩单原版一模一样
办理学位证(KCL文凭证书)伦敦国王学院毕业证成绩单原版一模一样办理学位证(KCL文凭证书)伦敦国王学院毕业证成绩单原版一模一样
办理学位证(KCL文凭证书)伦敦国王学院毕业证成绩单原版一模一样7pn7zv3i
 
Croatia vs Italy UEFA Euro 2024 Croatia's Checkered Legacy on Display in New ...
Croatia vs Italy UEFA Euro 2024 Croatia's Checkered Legacy on Display in New ...Croatia vs Italy UEFA Euro 2024 Croatia's Checkered Legacy on Display in New ...
Croatia vs Italy UEFA Euro 2024 Croatia's Checkered Legacy on Display in New ...Eticketing.co
 
Expert Pool Table Refelting in Lee & Collier County, FL
Expert Pool Table Refelting in Lee & Collier County, FLExpert Pool Table Refelting in Lee & Collier County, FL
Expert Pool Table Refelting in Lee & Collier County, FLAll American Billiards
 
IPL Quiz ( weekly quiz) by SJU quizzers.
IPL Quiz ( weekly quiz) by SJU quizzers.IPL Quiz ( weekly quiz) by SJU quizzers.
IPL Quiz ( weekly quiz) by SJU quizzers.SJU Quizzers
 
Austria vs France David Alaba Switches Position to Defender in Austria's Euro...
Austria vs France David Alaba Switches Position to Defender in Austria's Euro...Austria vs France David Alaba Switches Position to Defender in Austria's Euro...
Austria vs France David Alaba Switches Position to Defender in Austria's Euro...Eticketing.co
 
Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝
Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝
Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝soniya singh
 
Technical Data | ThermTec Wild 335 | Optics Trade
Technical Data | ThermTec Wild 335 | Optics TradeTechnical Data | ThermTec Wild 335 | Optics Trade
Technical Data | ThermTec Wild 335 | Optics TradeOptics-Trade
 
Instruction Manual | ThermTec Wild Thermal Monoculars | Optics Trade
Instruction Manual | ThermTec Wild Thermal Monoculars | Optics TradeInstruction Manual | ThermTec Wild Thermal Monoculars | Optics Trade
Instruction Manual | ThermTec Wild Thermal Monoculars | Optics TradeOptics-Trade
 
France's UEFA Euro 2024 Ambitions Amid Coman's Injury.docx
France's UEFA Euro 2024 Ambitions Amid Coman's Injury.docxFrance's UEFA Euro 2024 Ambitions Amid Coman's Injury.docx
France's UEFA Euro 2024 Ambitions Amid Coman's Injury.docxEuro Cup 2024 Tickets
 
Mysore Call Girls 7001305949 WhatsApp Number 24x7 Best Services
Mysore Call Girls 7001305949 WhatsApp Number 24x7 Best ServicesMysore Call Girls 7001305949 WhatsApp Number 24x7 Best Services
Mysore Call Girls 7001305949 WhatsApp Number 24x7 Best Servicesnajka9823
 
Real Moto 2 MOD APK v1.1.721 All Bikes, Unlimited Money
Real Moto 2 MOD APK v1.1.721 All Bikes, Unlimited MoneyReal Moto 2 MOD APK v1.1.721 All Bikes, Unlimited Money
Real Moto 2 MOD APK v1.1.721 All Bikes, Unlimited MoneyApk Toly
 
JORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdf
JORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdfJORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdf
JORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdfArturo Pacheco Alvarez
 
Technical Data | ThermTec Wild 650L | Optics Trade
Technical Data | ThermTec Wild 650L | Optics TradeTechnical Data | ThermTec Wild 650L | Optics Trade
Technical Data | ThermTec Wild 650L | Optics TradeOptics-Trade
 
Instruction Manual | ThermTec Hunt Thermal Clip-On Series | Optics Trade
Instruction Manual | ThermTec Hunt Thermal Clip-On Series | Optics TradeInstruction Manual | ThermTec Hunt Thermal Clip-On Series | Optics Trade
Instruction Manual | ThermTec Hunt Thermal Clip-On Series | Optics TradeOptics-Trade
 
8377087607 ☎, Cash On Delivery Call Girls Service In Hauz Khas Delhi Enjoy 24/7
8377087607 ☎, Cash On Delivery Call Girls Service In Hauz Khas Delhi Enjoy 24/78377087607 ☎, Cash On Delivery Call Girls Service In Hauz Khas Delhi Enjoy 24/7
8377087607 ☎, Cash On Delivery Call Girls Service In Hauz Khas Delhi Enjoy 24/7dollysharma2066
 
Resultados del Campeonato mundial de Marcha por equipos Antalya 2024
Resultados del Campeonato mundial de Marcha por equipos Antalya 2024Resultados del Campeonato mundial de Marcha por equipos Antalya 2024
Resultados del Campeonato mundial de Marcha por equipos Antalya 2024Judith Chuquipul
 

Kürzlich hochgeladen (18)

办理学位证(KCL文凭证书)伦敦国王学院毕业证成绩单原版一模一样
办理学位证(KCL文凭证书)伦敦国王学院毕业证成绩单原版一模一样办理学位证(KCL文凭证书)伦敦国王学院毕业证成绩单原版一模一样
办理学位证(KCL文凭证书)伦敦国王学院毕业证成绩单原版一模一样
 
Croatia vs Italy UEFA Euro 2024 Croatia's Checkered Legacy on Display in New ...
Croatia vs Italy UEFA Euro 2024 Croatia's Checkered Legacy on Display in New ...Croatia vs Italy UEFA Euro 2024 Croatia's Checkered Legacy on Display in New ...
Croatia vs Italy UEFA Euro 2024 Croatia's Checkered Legacy on Display in New ...
 
Expert Pool Table Refelting in Lee & Collier County, FL
Expert Pool Table Refelting in Lee & Collier County, FLExpert Pool Table Refelting in Lee & Collier County, FL
Expert Pool Table Refelting in Lee & Collier County, FL
 
IPL Quiz ( weekly quiz) by SJU quizzers.
IPL Quiz ( weekly quiz) by SJU quizzers.IPL Quiz ( weekly quiz) by SJU quizzers.
IPL Quiz ( weekly quiz) by SJU quizzers.
 
Austria vs France David Alaba Switches Position to Defender in Austria's Euro...
Austria vs France David Alaba Switches Position to Defender in Austria's Euro...Austria vs France David Alaba Switches Position to Defender in Austria's Euro...
Austria vs France David Alaba Switches Position to Defender in Austria's Euro...
 
Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝
Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝
Call Girls in Dhaula Kuan 💯Call Us 🔝8264348440🔝
 
Technical Data | ThermTec Wild 335 | Optics Trade
Technical Data | ThermTec Wild 335 | Optics TradeTechnical Data | ThermTec Wild 335 | Optics Trade
Technical Data | ThermTec Wild 335 | Optics Trade
 
FULL ENJOY Call Girls In Savitri Nagar (Delhi) Call Us 9953056974
FULL ENJOY Call Girls In  Savitri Nagar (Delhi) Call Us 9953056974FULL ENJOY Call Girls In  Savitri Nagar (Delhi) Call Us 9953056974
FULL ENJOY Call Girls In Savitri Nagar (Delhi) Call Us 9953056974
 
Instruction Manual | ThermTec Wild Thermal Monoculars | Optics Trade
Instruction Manual | ThermTec Wild Thermal Monoculars | Optics TradeInstruction Manual | ThermTec Wild Thermal Monoculars | Optics Trade
Instruction Manual | ThermTec Wild Thermal Monoculars | Optics Trade
 
France's UEFA Euro 2024 Ambitions Amid Coman's Injury.docx
France's UEFA Euro 2024 Ambitions Amid Coman's Injury.docxFrance's UEFA Euro 2024 Ambitions Amid Coman's Injury.docx
France's UEFA Euro 2024 Ambitions Amid Coman's Injury.docx
 
young Call girls in Moolchand 🔝 9953056974 🔝 Delhi escort Service
young Call girls in Moolchand 🔝 9953056974 🔝 Delhi escort Serviceyoung Call girls in Moolchand 🔝 9953056974 🔝 Delhi escort Service
young Call girls in Moolchand 🔝 9953056974 🔝 Delhi escort Service
 
Mysore Call Girls 7001305949 WhatsApp Number 24x7 Best Services
Mysore Call Girls 7001305949 WhatsApp Number 24x7 Best ServicesMysore Call Girls 7001305949 WhatsApp Number 24x7 Best Services
Mysore Call Girls 7001305949 WhatsApp Number 24x7 Best Services
 
Real Moto 2 MOD APK v1.1.721 All Bikes, Unlimited Money
Real Moto 2 MOD APK v1.1.721 All Bikes, Unlimited MoneyReal Moto 2 MOD APK v1.1.721 All Bikes, Unlimited Money
Real Moto 2 MOD APK v1.1.721 All Bikes, Unlimited Money
 
JORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdf
JORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdfJORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdf
JORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdf
 
Technical Data | ThermTec Wild 650L | Optics Trade
Technical Data | ThermTec Wild 650L | Optics TradeTechnical Data | ThermTec Wild 650L | Optics Trade
Technical Data | ThermTec Wild 650L | Optics Trade
 
Instruction Manual | ThermTec Hunt Thermal Clip-On Series | Optics Trade
Instruction Manual | ThermTec Hunt Thermal Clip-On Series | Optics TradeInstruction Manual | ThermTec Hunt Thermal Clip-On Series | Optics Trade
Instruction Manual | ThermTec Hunt Thermal Clip-On Series | Optics Trade
 
8377087607 ☎, Cash On Delivery Call Girls Service In Hauz Khas Delhi Enjoy 24/7
8377087607 ☎, Cash On Delivery Call Girls Service In Hauz Khas Delhi Enjoy 24/78377087607 ☎, Cash On Delivery Call Girls Service In Hauz Khas Delhi Enjoy 24/7
8377087607 ☎, Cash On Delivery Call Girls Service In Hauz Khas Delhi Enjoy 24/7
 
Resultados del Campeonato mundial de Marcha por equipos Antalya 2024
Resultados del Campeonato mundial de Marcha por equipos Antalya 2024Resultados del Campeonato mundial de Marcha por equipos Antalya 2024
Resultados del Campeonato mundial de Marcha por equipos Antalya 2024
 

Copy Of Pricelist

  • 1. SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 2ND FLOOR Studio - A 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - B 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - C 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - D 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - E 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - F 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - G 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - H 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 1 BR - A 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - B 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - C 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - D 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - E 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - F 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - G 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - H 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 3RD FLOOR Studio - A 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - B 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - C 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - D 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - E 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - F 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - G 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - H 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 1 BR - A 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - B 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - C 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - D 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - E 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - F 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - G 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - H 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M.
  • 2. 4TH FLOOR Studio - A 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - B 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - C 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - D 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - E 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - F 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - G 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - H 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 1 BR - A 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - B 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - C 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - D 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - E 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - F 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - G 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - H 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 5TH FLOOR Studio - A 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - B 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - C 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - D 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - E 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - F 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - G 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - H 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 1 BR - A 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - B 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - C 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - D 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - E 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - F 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - G 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - H 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 6TH FLOOR Studio - A 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - B 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - C 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - D 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - E 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40
  • 3. Studio - F 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - G 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - H 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 1 BR - A 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - B 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - C 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - D 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - E 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - F 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - G 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - H 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 7TH FLOOR Studio - A 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - B 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - C 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - D 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - E 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - F 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - G 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - H 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 1 BR - A 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - B 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - C 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - D 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - E 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - F 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - G 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - H 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 8TH FLOOR 1 BR - A 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - B 54.53 14.04 68.57 75,000.00 0.00 5,142,750.00 5,142,750.00 617,130.00 5,759,880.00 1 BR - C 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - D 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - E 54.53 14.04 68.57 75,000.00 0.00 5,142,750.00 5,142,750.00 617,130.00 5,759,880.00 1 BR - F 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 2 BR - A 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - B 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - C 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - D 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00
  • 4. FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 9TH FLOOR 1 BR - A 53.68 9.25 62.93 75,500.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - B 54.53 14.04 68.57 75,500.00 0.00 5,177,035.00 5,177,035.00 621,244.20 5,798,279.20 1 BR - C 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - D 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - E 54.53 14.04 68.57 75,500.00 0.00 5,177,035.00 5,177,035.00 621,244.20 5,798,279.20 1 BR - F 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 2 BR - A 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - B 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - C 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - D 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - PRICELIST AS OF MARCH 01, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 10TH FLOOR 1 BR - A 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - B 54.53 14.04 68.57 76,000.00 0.00 5,211,320.00 5,211,320.00 625,358.40 5,836,678.40 1 BR - C 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - D 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - E 54.53 14.04 68.57 76,000.00 0.00 5,211,320.00 5,211,320.00 625,358.40 5,836,678.40 1 BR - F 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 2 BR - A 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - B 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - C 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - D 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 11TH FLOOR 2 BR - A 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40
  • 5. 2 BR - B 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - C 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - D 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - E 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - F 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - G 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - H 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 60,994,980.00 64,594,980.00 72,346,377.60 12TH FLOOR 2 BR - A 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - B 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - C 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - D 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - E 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - F 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - G 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - H 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB LEGENDS: F.A. FLOOR AREA T.L. TAAL LAKE B.A. BALCONY AREA B.B. BALAYAN BAY T.A. TOTAL AREA G.C. GOLF COURSE T.C.V. TOTAL CONTRACT VALUE C.C. COUNTRY CLUB SHARING: SOLD AVAILABLE FOR SALE REGULAR TERM: 20% Downpayment payable in three (3) months 40% Payable in 12 months without interest 40% Payable IN CASH upon Turnover or Payable in Five (5) - Ten (10) years thru IN-HOUSE FINA DISCOUNTS: ( MINIMUM 20% DOWNPAYMENT ) Outright Cash Sale within 7 days 10% discount Outright Downpayment within 7 days 10% discount Downpayment within 30 days 5% discount Downpayment within 60 days 3% discount
  • 6. RESERVATION FEE P50,000.00 / UNIT NOTE : ABOVE PRICE, TERMS AND FLOOR AREAS ARE SUBJECT TO CHANGE AND MUST FIR REGULAR TERMS AS OF MARCH 01, 2009
  • 7. 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 651,248.64 2,604,994.56 108,541.44 1,302,497.28 TL 651,248.64 2,604,994.56 108,541.44 1,302,497.28 TL 694,149.12 2,776,596.48 115,691.52 1,388,298.24 BB & GC 694,149.12 2,776,596.48 115,691.52 1,388,298.24 BB & GC 651,248.64 2,604,994.56 108,541.44 1,302,497.28 GC 651,248.64 2,604,994.56 108,541.44 1,302,497.28 GC 694,149.12 2,776,596.48 115,691.52 1,388,298.24 GC & CC 694,149.12 2,776,596.48 115,691.52 1,388,298.24 GC & CC 921,876.48 3,687,505.92 153,646.08 1,843,752.96 TL 921,876.48 3,687,505.92 153,646.08 1,843,752.96 TL 927,360.00 3,709,440.00 154,560.00 1,854,720.00 BB , GC & TL 927,360.00 3,709,440.00 154,560.00 1,854,720.00 BB & GC 921,876.48 3,687,505.92 153,646.08 1,843,752.96 GC 921,876.48 3,687,505.92 153,646.08 1,843,752.96 GC 927,360.00 3,709,440.00 154,560.00 1,854,720.00 GC & CC 927,360.00 3,709,440.00 154,560.00 1,854,720.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 655,771.20 2,623,084.80 109,295.20 1,311,542.40 TL 655,771.20 2,623,084.80 109,295.20 1,311,542.40 TL 698,969.60 2,795,878.40 116,494.93 1,397,939.20 BB & GC 698,969.60 2,795,878.40 116,494.93 1,397,939.20 BB & GC 655,771.20 2,623,084.80 109,295.20 1,311,542.40 GC 655,771.20 2,623,084.80 109,295.20 1,311,542.40 GC 698,969.60 2,795,878.40 116,494.93 1,397,939.20 GC & CC 698,969.60 2,795,878.40 116,494.93 1,397,939.20 GC & CC 928,278.40 3,713,113.60 154,713.07 1,856,556.80 TL 928,278.40 3,713,113.60 154,713.07 1,856,556.80 TL 933,800.00 3,735,200.00 155,633.33 1,867,600.00 BB , GC & TL 933,800.00 3,735,200.00 155,633.33 1,867,600.00 BB & GC 928,278.40 3,713,113.60 154,713.07 1,856,556.80 GC 928,278.40 3,713,113.60 154,713.07 1,856,556.80 GC 933,800.00 3,735,200.00 155,633.33 1,867,600.00 GC & CC 933,800.00 3,735,200.00 155,633.33 1,867,600.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing
  • 8. 660,293.76 2,641,175.04 110,048.96 1,320,587.52 TL 660,293.76 2,641,175.04 110,048.96 1,320,587.52 TL 703,790.08 2,815,160.32 117,298.35 1,407,580.16 BB & GC 703,790.08 2,815,160.32 117,298.35 1,407,580.16 BB & GC 660,293.76 2,641,175.04 110,048.96 1,320,587.52 GC 660,293.76 2,641,175.04 110,048.96 1,320,587.52 GC 703,790.08 2,815,160.32 117,298.35 1,407,580.16 GC & CC 703,790.08 2,815,160.32 117,298.35 1,407,580.16 GC & CC 934,680.32 3,738,721.28 155,780.05 1,869,360.64 TL 934,680.32 3,738,721.28 155,780.05 1,869,360.64 TL 940,240.00 3,760,960.00 156,706.67 1,880,480.00 BB , GC & TL 940,240.00 3,760,960.00 156,706.67 1,880,480.00 BB & GC 934,680.32 3,738,721.28 155,780.05 1,869,360.64 GC 934,680.32 3,738,721.28 155,780.05 1,869,360.64 GC 940,240.00 3,760,960.00 156,706.67 1,880,480.00 GC & CC 940,240.00 3,760,960.00 156,706.67 1,880,480.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 664,816.32 2,659,265.28 110,802.72 1,329,632.64 TL 664,816.32 2,659,265.28 110,802.72 1,329,632.64 TL 708,610.56 2,834,442.24 118,101.76 1,417,221.12 BB & GC 708,610.56 2,834,442.24 118,101.76 1,417,221.12 BB & GC 664,816.32 2,659,265.28 110,802.72 1,329,632.64 GC 664,816.32 2,659,265.28 110,802.72 1,329,632.64 GC 708,610.56 2,834,442.24 118,101.76 1,417,221.12 GC & CC 708,610.56 2,834,442.24 118,101.76 1,417,221.12 GC & CC 941,082.24 3,764,328.96 156,847.04 1,882,164.48 TL 941,082.24 3,764,328.96 156,847.04 1,882,164.48 TL 946,680.00 3,786,720.00 157,780.00 1,893,360.00 BB , GC & TL 946,680.00 3,786,720.00 157,780.00 1,893,360.00 BB & GC 941,082.24 3,764,328.96 156,847.04 1,882,164.48 GC 941,082.24 3,764,328.96 156,847.04 1,882,164.48 GC 946,680.00 3,786,720.00 157,780.00 1,893,360.00 GC & CC 946,680.00 3,786,720.00 157,780.00 1,893,360.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 669,338.88 2,677,355.52 111,556.48 1,338,677.76 TL 669,338.88 2,677,355.52 111,556.48 1,338,677.76 TL 713,431.04 2,853,724.16 118,905.17 1,426,862.08 BB & GC 713,431.04 2,853,724.16 118,905.17 1,426,862.08 BB & GC 669,338.88 2,677,355.52 111,556.48 1,338,677.76 GC
  • 9. 669,338.88 2,677,355.52 111,556.48 1,338,677.76 GC 713,431.04 2,853,724.16 118,905.17 1,426,862.08 GC & CC 713,431.04 2,853,724.16 118,905.17 1,426,862.08 GC & CC 947,484.16 3,789,936.64 157,914.03 1,894,968.32 TL 947,484.16 3,789,936.64 157,914.03 1,894,968.32 TL 953,120.00 3,812,480.00 158,853.33 1,906,240.00 BB , GC & TL 953,120.00 3,812,480.00 158,853.33 1,906,240.00 BB & GC 947,484.16 3,789,936.64 157,914.03 1,894,968.32 GC 947,484.16 3,789,936.64 157,914.03 1,894,968.32 GC 953,120.00 3,812,480.00 158,853.33 1,906,240.00 GC & CC 953,120.00 3,812,480.00 158,853.33 1,906,240.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 673,861.44 2,695,445.76 112,310.24 1,347,722.88 TL 673,861.44 2,695,445.76 112,310.24 1,347,722.88 TL 718,251.52 2,873,006.08 119,708.59 1,436,503.04 BB & GC 718,251.52 2,873,006.08 119,708.59 1,436,503.04 BB & GC 673,861.44 2,695,445.76 112,310.24 1,347,722.88 GC 673,861.44 2,695,445.76 112,310.24 1,347,722.88 GC 718,251.52 2,873,006.08 119,708.59 1,436,503.04 GC & CC 718,251.52 2,873,006.08 119,708.59 1,436,503.04 GC & CC 953,886.08 3,815,544.32 158,981.01 1,907,772.16 TL 953,886.08 3,815,544.32 158,981.01 1,907,772.16 TL 959,560.00 3,838,240.00 159,926.67 1,919,120.00 BB , GC & TL 959,560.00 3,838,240.00 159,926.67 1,919,120.00 BB & GC 953,886.08 3,815,544.32 158,981.01 1,907,772.16 GC 953,886.08 3,815,544.32 158,981.01 1,907,772.16 GC 959,560.00 3,838,240.00 159,926.67 1,919,120.00 GC & CC 959,560.00 3,838,240.00 159,926.67 1,919,120.00 GC , TL & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 1,057,224.00 4,228,896.00 176,204.00 2,114,448.00 TL 1,151,976.00 4,607,904.00 191,996.00 2,303,952.00 TL 1,057,224.00 4,228,896.00 176,204.00 2,114,448.00 TL 1,057,224.00 4,228,896.00 176,204.00 2,114,448.00 GC 1,151,976.00 4,607,904.00 191,996.00 2,303,952.00 GC 1,057,224.00 4,228,896.00 176,204.00 2,114,448.00 GC 1,812,720.00 7,250,880.00 302,120.00 3,625,440.00 GC, TL & CC 1,812,720.00 7,250,880.00 302,120.00 3,625,440.00 BB, GC & TL 1,812,720.00 7,250,880.00 302,120.00 3,625,440.00 BB & GC 1,812,720.00 7,250,880.00 302,120.00 3,625,440.00 GC & CC
  • 10. 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 1,064,272.16 4,257,088.64 177,378.69 2,128,544.32 TL 1,159,655.84 4,638,623.36 193,275.97 2,319,311.68 TL 1,064,272.16 4,257,088.64 177,378.69 2,128,544.32 TL 1,064,272.16 4,257,088.64 177,378.69 2,128,544.32 GC 1,159,655.84 4,638,623.36 193,275.97 2,319,311.68 GC 1,064,272.16 4,257,088.64 177,378.69 2,128,544.32 GC 1,824,132.80 7,296,531.20 304,022.13 3,648,265.60 GC, TL & CC 1,824,132.80 7,296,531.20 304,022.13 3,648,265.60 BB, GC & TL 1,824,132.80 7,296,531.20 304,022.13 3,648,265.60 BB & GC 1,824,132.80 7,296,531.20 304,022.13 3,648,265.60 GC & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 1,071,320.32 4,285,281.28 178,553.39 2,142,640.64 TL 1,167,335.68 4,669,342.72 194,555.95 2,334,671.36 TL 1,071,320.32 4,285,281.28 178,553.39 2,142,640.64 TL 1,071,320.32 4,285,281.28 178,553.39 2,142,640.64 GC 1,167,335.68 4,669,342.72 194,555.95 2,334,671.36 GC 1,071,320.32 4,285,281.28 178,553.39 2,142,640.64 GC 1,835,545.60 7,342,182.40 305,924.27 3,671,091.20 GC, TL & CC 1,835,545.60 7,342,182.40 305,924.27 3,671,091.20 BB, GC & TL 1,835,545.60 7,342,182.40 305,924.27 3,671,091.20 BB & GC 1,835,545.60 7,342,182.40 305,924.27 3,671,091.20 GC & CC 20% D/P BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS Payable 40% Payable 40% Payable in Cash upon in three (3) in 12 months Turn-Over OR Thru months 0 interest In-House or Bank Financing 1,779,785.28 7,119,141.12 296,630.88 3,559,570.56 TL
  • 11. 1,779,785.28 7,119,141.12 296,630.88 3,559,570.56 TL 1,837,533.60 7,350,134.40 306,255.60 3,675,067.20 BB, GC & TL 1,837,533.60 7,350,134.40 306,255.60 3,675,067.20 BB & GC 1,779,785.28 7,119,141.12 296,630.88 3,559,570.56 GC 1,779,785.28 7,119,141.12 296,630.88 3,559,570.56 GC 1,837,533.60 7,350,134.40 306,255.60 3,675,067.20 GC & CC 1,837,533.60 7,350,134.40 306,255.60 3,675,067.20 CC & TL 1,812,706.56 7,250,826.24 302,117.76 3,625,413.12 TL 1,812,706.56 7,250,826.24 302,117.76 3,625,413.12 TL 1,871,587.20 7,486,348.80 311,931.20 3,743,174.40 BB, GC & TL 1,871,587.20 7,486,348.80 311,931.20 3,743,174.40 BB & GC 1,812,706.56 7,250,826.24 302,117.76 3,625,413.12 GC 1,812,706.56 7,250,826.24 302,117.76 3,625,413.12 GC 1,871,587.20 7,486,348.80 311,931.20 3,743,174.40 GC & CC 1,871,587.20 7,486,348.80 311,931.20 3,743,174.40 CC & TL rs thru IN-HOUSE FINANCING at 18% interest per annum or thru Bank Financing
  • 12. HANGE AND MUST FIRST BE VERIFIED.
  • 13. SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 2ND FLOOR Studio - A 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - B 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - C 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - D 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - E 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - F 33.36 7.02 40.38 72,000.00 0.00 2,907,360.00 2,907,360.00 348,883.20 3,256,243.20 Studio - G 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 Studio - H 36.40 6.64 43.04 72,000.00 0.00 3,098,880.00 3,098,880.00 371,865.60 3,470,745.60 1 BR - A 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - B 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - C 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - D 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - E 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - F 47.91 9.25 57.16 72,000.00 0.00 4,115,520.00 4,115,520.00 493,862.40 4,609,382.40 1 BR - G 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 1 BR - H 48.33 9.17 57.50 72,000.00 0.00 4,140,000.00 4,140,000.00 496,800.00 4,636,800.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 3RD FLOOR Studio - A 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - B 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - C 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - D 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - E 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - F 33.36 7.02 40.38 72,500.00 0.00 2,927,550.00 2,927,550.00 351,306.00 3,278,856.00 Studio - G 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 Studio - H 36.40 6.64 43.04 72,500.00 0.00 3,120,400.00 3,120,400.00 374,448.00 3,494,848.00 1 BR - A 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - B 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - C 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - D 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - E 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - F 47.91 9.25 57.16 72,500.00 0.00 4,144,100.00 4,144,100.00 497,292.00 4,641,392.00 1 BR - G 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 1 BR - H 48.33 9.17 57.50 72,500.00 0.00 4,168,750.00 4,168,750.00 500,250.00 4,669,000.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009
  • 14. FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 4TH FLOOR Studio - A 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - B 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - C 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - D 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - E 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - F 33.36 7.02 40.38 73,000.00 0.00 2,947,740.00 2,947,740.00 353,728.80 3,301,468.80 Studio - G 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 Studio - H 36.40 6.64 43.04 73,000.00 0.00 3,141,920.00 3,141,920.00 377,030.40 3,518,950.40 1 BR - A 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - B 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - C 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - D 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - E 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - F 47.91 9.25 57.16 73,000.00 0.00 4,172,680.00 4,172,680.00 500,721.60 4,673,401.60 1 BR - G 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 1 BR - H 48.33 9.17 57.50 73,000.00 0.00 4,197,500.00 4,197,500.00 503,700.00 4,701,200.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 5TH FLOOR Studio - A 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - B 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - C 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - D 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - E 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - F 33.36 7.02 40.38 73,500.00 0.00 2,967,930.00 2,967,930.00 356,151.60 3,324,081.60 Studio - G 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 Studio - H 36.40 6.64 43.04 73,500.00 0.00 3,163,440.00 3,163,440.00 379,612.80 3,543,052.80 1 BR - A 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - B 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - C 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - D 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - E 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - F 47.91 9.25 57.16 73,500.00 0.00 4,201,260.00 4,201,260.00 504,151.20 4,705,411.20 1 BR - G 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 1 BR - H 48.33 9.17 57.50 73,500.00 0.00 4,226,250.00 4,226,250.00 507,150.00 4,733,400.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009
  • 15. FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 6TH FLOOR Studio - A 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - B 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - C 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - D 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - E 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - F 33.36 7.02 40.38 74,000.00 0.00 2,988,120.00 2,988,120.00 358,574.40 3,346,694.40 Studio - G 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 Studio - H 36.40 6.64 43.04 74,000.00 0.00 3,184,960.00 3,184,960.00 382,195.20 3,567,155.20 1 BR - A 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - B 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - C 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - D 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - E 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - F 47.91 9.25 57.16 74,000.00 0.00 4,229,840.00 4,229,840.00 507,580.80 4,737,420.80 1 BR - G 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 1 BR - H 48.33 9.17 57.50 74,000.00 0.00 4,255,000.00 4,255,000.00 510,600.00 4,765,600.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 7TH FLOOR Studio - A 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - B 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - C 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - D 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - E 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - F 33.36 7.02 40.38 74,500.00 0.00 3,008,310.00 3,008,310.00 360,997.20 3,369,307.20 Studio - G 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 Studio - H 36.40 6.64 43.04 74,500.00 0.00 3,206,480.00 3,206,480.00 384,777.60 3,591,257.60 1 BR - A 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - B 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - C 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - D 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - E 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - F 47.91 9.25 57.16 74,500.00 0.00 4,258,420.00 4,258,420.00 511,010.40 4,769,430.40 1 BR - G 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 1 BR - H 48.33 9.17 57.50 74,500.00 0.00 4,283,750.00 4,283,750.00 514,050.00 4,797,800.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT
  • 16. PRICE PER SQ.M. 8TH FLOOR 1 BR - A 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - B 54.53 14.04 68.57 75,000.00 0.00 5,142,750.00 5,142,750.00 617,130.00 5,759,880.00 1 BR - C 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - D 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 1 BR - E 54.53 14.04 68.57 75,000.00 0.00 5,142,750.00 5,142,750.00 617,130.00 5,759,880.00 1 BR - F 53.68 9.25 62.93 75,000.00 0.00 4,719,750.00 4,719,750.00 566,370.00 5,286,120.00 2 BR - A 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - B 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - C 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 2 BR - D 86.09 15.81 101.90 75,000.00 450,000.00 7,642,500.00 8,092,500.00 971,100.00 9,063,600.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 9TH FLOOR 1 BR - A 53.68 9.25 62.93 75,500.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - B 54.53 14.04 68.57 75,500.00 0.00 5,177,035.00 5,177,035.00 621,244.20 5,798,279.20 1 BR - C 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - D 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 1 BR - E 54.53 14.04 68.57 75,500.00 0.00 5,177,035.00 5,177,035.00 621,244.20 5,798,279.20 1 BR - F 53.68 9.25 62.93 75,500.00 0.00 4,751,215.00 4,751,215.00 570,145.80 5,321,360.80 2 BR - A 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - B 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - C 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 2 BR - D 86.09 15.81 101.90 75,500.00 450,000.00 7,693,450.00 8,143,450.00 977,214.00 9,120,664.00 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE PER SQ.M. 10TH FLOOR 1 BR - A 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - B 54.53 14.04 68.57 76,000.00 0.00 5,211,320.00 5,211,320.00 625,358.40 5,836,678.40 1 BR - C 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - D 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 1 BR - E 54.53 14.04 68.57 76,000.00 0.00 5,211,320.00 5,211,320.00 625,358.40 5,836,678.40 1 BR - F 53.68 9.25 62.93 76,000.00 0.00 4,782,680.00 4,782,680.00 573,921.60 5,356,601.60 2 BR - A 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - B 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - C 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 2 BR - D 86.09 15.81 101.90 76,000.00 450,000.00 7,744,400.00 8,194,400.00 983,328.00 9,177,728.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB SPLENDIDO TOWERS - SUMMER PROMO - VALID UNTIL MAY 31, 2009 FLOOR F.A B.A. T.A. PARKING T.C.V. T.C.V. 12% E-VAT T.C.V. W/ VAT PRICE
  • 17. PER SQ.M. 11TH FLOOR 2 BR - A 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - B 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - C 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - D 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - E 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - F 81.71 16.27 97.98 76,500.00 450,000.00 7,495,470.00 7,945,470.00 953,456.40 8,898,926.40 2 BR - G 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 2 BR - H 85.54 15.81 101.35 76,500.00 450,000.00 7,753,275.00 8,203,275.00 984,393.00 9,187,668.00 60,994,980.00 64,594,980.00 72,346,377.60 12TH FLOOR 2 BR - A 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - B 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - C 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - D 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - E 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - F 81.71 16.27 97.98 78,000.00 450,000.00 7,642,440.00 8,092,440.00 971,092.80 9,063,532.80 2 BR - G 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 2 BR - H 85.54 15.81 101.35 78,000.00 450,000.00 7,905,300.00 8,355,300.00 1,002,636.00 9,357,936.00 LEGEND : TL - TAAL LAKE BB - BALAYAN BAY GF - GOLF COURSE CC - COUNTRY CLUB LEGENDS: F.A. FLOOR AREA T.L. TAAL LAKE B.A. BALCONY AREA B.B. BALAYAN BAY T.A. TOTAL AREA G.C. GOLF COURSE T.C.V. TOTAL CONTRACT VALUE C.C. COUNTRY CLUB SHARING: SOLD AVAILABLE FOR SALE SUMMER PROMO TERM: 30% Downpayment : a) payable in seven (7), thirty (30) or sixty (60) days; b) payable in twenty-four (24) equal monthly installments without interest Note: 24 equal monthly amortization computed after the P50,000.00 reservation fee
  • 18. 70% Balance : a) payable in balloon payment upon turnover; a) payable thru in-house financing payable in 5 to 10 years with 18% interest per annum; a) payable thru bank financing DISCOUNTS: ( MINIMUM 30% DOWNPAYMENT ) Outright Cash Sale within 7 days 10% discount Outright Downpayment within 7 days 10% discount Downpayment within 30 days 5% discount Downpayment within 60 days 3% discount RESERVATION FEE P50,000.00 / UNIT NOTE : ABOVE PRICE, TERMS AND FLOOR AREAS ARE SUBJECT TO CHANGE AND MUST FIR SUMMER PROMO TERMS VALID FROM MARCH 6 - MAY 31, 2009
  • 19. 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 70% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 976,872.96 38,619.71 2,279,370.24 57,873.21 41,074.25 2,279,370.24 TL 976,872.96 38,619.71 2,279,370.24 57,873.21 41,074.25 2,279,370.24 TL 1,041,223.68 41,300.99 2,429,521.92 61,685.56 43,779.98 2,429,521.92 BB & GC 1,041,223.68 41,300.99 2,429,521.92 61,685.56 43,779.98 2,429,521.92 BB & GC 976,872.96 38,619.71 2,279,370.24 57,873.21 41,074.25 2,279,370.24 GC 976,872.96 38,619.71 2,279,370.24 57,873.21 41,074.25 2,279,370.24 GC 1,041,223.68 41,300.99 2,429,521.92 61,685.56 43,779.98 2,429,521.92 GC & CC 1,041,223.68 41,300.99 2,429,521.92 61,685.56 43,779.98 2,429,521.92 GC & CC 1,382,814.72 55,533.95 3,226,567.68 81,922.55 58,142.75 3,226,567.68 TL 1,382,814.72 55,533.95 3,226,567.68 81,922.55 58,142.75 3,226,567.68 TL 1,391,040.00 55,876.67 3,245,760.00 82,409.85 58,488.60 3,245,760.00 BB , GC & TL 1,391,040.00 55,876.67 3,245,760.00 82,409.85 58,488.60 3,245,760.00 BB & GC 1,382,814.72 55,533.95 3,226,567.68 81,922.55 58,142.75 3,226,567.68 GC 1,382,814.72 55,533.95 3,226,567.68 81,922.55 58,142.75 3,226,567.68 GC 1,391,040.00 55,876.67 3,245,760.00 82,409.85 58,488.60 3,245,760.00 GC & CC 1,391,040.00 55,876.67 3,245,760.00 82,409.85 58,488.60 3,245,760.00 GC , TL & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 983,656.80 38,902.37 2,295,199.20 58,275.11 41,359.49 2,295,199.20 TL 983,656.80 38,902.37 2,295,199.20 58,275.11 41,359.49 2,295,199.20 TL 1,048,454.40 41,602.27 2,446,393.60 62,113.93 44,084.01 2,446,393.60 BB & GC 1,048,454.40 41,602.27 2,446,393.60 62,113.93 44,084.01 2,446,393.60 BB & GC 983,656.80 38,902.37 2,295,199.20 58,275.11 41,359.49 2,295,199.20 GC 983,656.80 38,902.37 2,295,199.20 58,275.11 41,359.49 2,295,199.20 GC 1,048,454.40 41,602.27 2,446,393.60 62,113.93 44,084.01 2,446,393.60 GC & CC 1,048,454.40 41,602.27 2,446,393.60 62,113.93 44,084.01 2,446,393.60 GC & CC 1,392,417.60 55,934.07 3,248,974.40 82,491.46 58,546.52 3,248,974.40 TL 1,392,417.60 55,934.07 3,248,974.40 82,491.46 58,546.52 3,248,974.40 TL 1,400,700.00 56,279.17 3,268,300.00 82,982.14 58,894.77 3,268,300.00 BB , GC & TL 1,400,700.00 56,279.17 3,268,300.00 82,982.14 58,894.77 3,268,300.00 BB & GC 1,392,417.60 55,934.07 3,248,974.40 82,491.46 58,546.52 3,248,974.40 GC 1,392,417.60 55,934.07 3,248,974.40 82,491.46 58,546.52 3,248,974.40 GC 1,400,700.00 56,279.17 3,268,300.00 82,982.14 58,894.77 3,268,300.00 GC & CC 1,400,700.00 56,279.17 3,268,300.00 82,982.14 58,894.77 3,268,300.00 GC , TL & CC
  • 20. 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 990,440.64 39,185.03 2,311,028.16 58,677.00 41,644.73 2,311,028.16 TL 990,440.64 39,185.03 2,311,028.16 58,677.00 41,644.73 2,311,028.16 TL 1,055,685.12 41,903.55 2,463,265.28 62,542.31 44,388.04 2,463,265.28 BB & GC 1,055,685.12 41,903.55 2,463,265.28 62,542.31 44,388.04 2,463,265.28 BB & GC 990,440.64 39,185.03 2,311,028.16 58,677.00 41,644.73 2,311,028.16 GC 990,440.64 39,185.03 2,311,028.16 58,677.00 41,644.73 2,311,028.16 GC 1,055,685.12 41,903.55 2,463,265.28 62,542.31 44,388.04 2,463,265.28 GC & CC 1,055,685.12 41,903.55 2,463,265.28 62,542.31 44,388.04 2,463,265.28 GC & CC 1,402,020.48 56,334.19 3,271,381.12 83,060.37 58,950.29 3,271,381.12 TL 1,402,020.48 56,334.19 3,271,381.12 83,060.37 58,950.29 3,271,381.12 TL 1,410,360.00 56,681.67 3,290,840.00 83,554.43 59,300.94 3,290,840.00 BB , GC & TL 1,410,360.00 56,681.67 3,290,840.00 83,554.43 59,300.94 3,290,840.00 BB & GC 1,402,020.48 56,334.19 3,271,381.12 83,060.37 58,950.29 3,271,381.12 GC 1,402,020.48 56,334.19 3,271,381.12 83,060.37 58,950.29 3,271,381.12 GC 1,410,360.00 56,681.67 3,290,840.00 83,554.43 59,300.94 3,290,840.00 GC & CC 1,410,360.00 56,681.67 3,290,840.00 83,554.43 59,300.94 3,290,840.00 GC , TL & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 997,224.48 39,467.69 2,326,857.12 59,078.90 41,929.97 2,326,857.12 TL 997,224.48 39,467.69 2,326,857.12 59,078.90 41,929.97 2,326,857.12 TL 1,062,915.84 42,204.83 2,480,136.96 62,970.68 44,692.07 2,480,136.96 BB & GC 1,062,915.84 42,204.83 2,480,136.96 62,970.68 44,692.07 2,480,136.96 BB & GC 997,224.48 39,467.69 2,326,857.12 59,078.90 41,929.97 2,326,857.12 GC 997,224.48 39,467.69 2,326,857.12 59,078.90 41,929.97 2,326,857.12 GC 1,062,915.84 42,204.83 2,480,136.96 62,970.68 44,692.07 2,480,136.96 GC & CC 1,062,915.84 42,204.83 2,480,136.96 62,970.68 44,692.07 2,480,136.96 GC & CC 1,411,623.36 56,734.31 3,293,787.84 83,629.27 59,354.06 3,293,787.84 TL 1,411,623.36 56,734.31 3,293,787.84 83,629.27 59,354.06 3,293,787.84 TL 1,420,020.00 57,084.17 3,313,380.00 84,126.72 59,707.11 3,313,380.00 BB , GC & TL 1,420,020.00 57,084.17 3,313,380.00 84,126.72 59,707.11 3,313,380.00 BB & GC 1,411,623.36 56,734.31 3,293,787.84 83,629.27 59,354.06 3,293,787.84 GC 1,411,623.36 56,734.31 3,293,787.84 83,629.27 59,354.06 3,293,787.84 GC 1,420,020.00 57,084.17 3,313,380.00 84,126.72 59,707.11 3,313,380.00 GC & CC 1,420,020.00 57,084.17 3,313,380.00 84,126.72 59,707.11 3,313,380.00 GC , TL & CC
  • 21. 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,004,008.32 39,750.35 2,342,686.08 59,480.80 42,215.20 2,342,686.08 TL 1,004,008.32 39,750.35 2,342,686.08 59,480.80 42,215.20 2,342,686.08 TL 1,070,146.56 42,506.11 2,497,008.64 63,399.05 44,996.10 2,497,008.64 BB & GC 1,070,146.56 42,506.11 2,497,008.64 63,399.05 44,996.10 2,497,008.64 BB & GC 1,004,008.32 39,750.35 2,342,686.08 59,480.80 42,215.20 2,342,686.08 GC 1,004,008.32 39,750.35 2,342,686.08 59,480.80 42,215.20 2,342,686.08 GC 1,070,146.56 42,506.11 2,497,008.64 63,399.05 44,996.10 2,497,008.64 GC & CC 1,070,146.56 42,506.11 2,497,008.64 63,399.05 44,996.10 2,497,008.64 GC & CC 1,421,226.24 57,134.43 3,316,194.56 84,198.18 59,757.83 3,316,194.56 TL 1,421,226.24 57,134.43 3,316,194.56 84,198.18 59,757.83 3,316,194.56 TL 1,429,680.00 57,486.67 3,335,920.00 84,699.01 60,113.28 3,335,920.00 BB , GC & TL 1,429,680.00 57,486.67 3,335,920.00 84,699.01 60,113.28 3,335,920.00 BB & GC 1,421,226.24 57,134.43 3,316,194.56 84,198.18 59,757.83 3,316,194.56 GC 1,421,226.24 57,134.43 3,316,194.56 84,198.18 59,757.83 3,316,194.56 GC 1,429,680.00 57,486.67 3,335,920.00 84,699.01 60,113.28 3,335,920.00 GC & CC 1,429,680.00 57,486.67 3,335,920.00 84,699.01 60,113.28 3,335,920.00 GC , TL & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,010,792.16 40,033.01 2,358,515.04 59,882.70 42,500.44 2,358,515.04 TL 1,010,792.16 40,033.01 2,358,515.04 59,882.70 42,500.44 2,358,515.04 TL 1,077,377.28 42,807.39 2,513,880.32 63,827.42 45,300.12 2,513,880.32 BB & GC 1,077,377.28 42,807.39 2,513,880.32 63,827.42 45,300.12 2,513,880.32 BB & GC 1,010,792.16 40,033.01 2,358,515.04 59,882.70 42,500.44 2,358,515.04 GC 1,010,792.16 40,033.01 2,358,515.04 59,882.70 42,500.44 2,358,515.04 GC 1,077,377.28 42,807.39 2,513,880.32 63,827.42 45,300.12 2,513,880.32 GC & CC 1,077,377.28 42,807.39 2,513,880.32 63,827.42 45,300.12 2,513,880.32 GC & CC 1,430,829.12 57,534.55 3,338,601.28 84,767.09 60,161.60 3,338,601.28 TL 1,430,829.12 57,534.55 3,338,601.28 84,767.09 60,161.60 3,338,601.28 TL 1,439,340.00 57,889.17 3,358,460.00 85,271.30 60,519.45 3,358,460.00 BB , GC & TL 1,439,340.00 57,889.17 3,358,460.00 85,271.30 60,519.45 3,358,460.00 BB & GC 1,430,829.12 57,534.55 3,338,601.28 84,767.09 60,161.60 3,338,601.28 GC 1,430,829.12 57,534.55 3,338,601.28 84,767.09 60,161.60 3,338,601.28 GC 1,439,340.00 57,889.17 3,358,460.00 85,271.30 60,519.45 3,358,460.00 GC & CC 1,439,340.00 57,889.17 3,358,460.00 85,271.30 60,519.45 3,358,460.00 GC , TL & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS
  • 22. MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,585,836.00 63,993.17 3,700,284.00 93,950.21 66,679.12 3,700,284.00 TL 1,727,964.00 69,915.17 4,031,916.00 102,370.35 72,655.13 4,031,916.00 TL 1,585,836.00 63,993.17 3,700,284.00 93,950.21 66,679.12 3,700,284.00 TL 1,585,836.00 63,993.17 3,700,284.00 93,950.21 66,679.12 3,700,284.00 GC 1,727,964.00 69,915.17 4,031,916.00 102,370.35 72,655.13 4,031,916.00 GC 1,585,836.00 63,993.17 3,700,284.00 93,950.21 66,679.12 3,700,284.00 GC 2,719,080.00 111,211.67 6,344,520.00 161,087.36 114,328.25 6,344,520.00 GC, TL & CC 2,719,080.00 111,211.67 6,344,520.00 161,087.36 114,328.25 6,344,520.00 BB, GC & TL 2,719,080.00 111,211.67 6,344,520.00 161,087.36 114,328.25 6,344,520.00 BB & GC 2,719,080.00 111,211.67 6,344,520.00 161,087.36 114,328.25 6,344,520.00 GC & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,596,408.24 64,433.68 3,724,952.56 94,576.55 67,123.65 3,724,952.56 TL 1,739,483.76 70,395.16 4,058,795.44 103,052.82 73,139.49 4,058,795.44 TL 1,596,408.24 64,433.68 3,724,952.56 94,576.55 67,123.65 3,724,952.56 TL 1,596,408.24 64,433.68 3,724,952.56 94,576.55 67,123.65 3,724,952.56 GC 1,739,483.76 70,395.16 4,058,795.44 103,052.82 73,139.49 4,058,795.44 GC 1,596,408.24 64,433.68 3,724,952.56 94,576.55 67,123.65 3,724,952.56 GC 2,736,199.20 111,924.97 6,384,464.80 162,101.56 115,048.06 6,384,464.80 GC, TL & CC 2,736,199.20 111,924.97 6,384,464.80 162,101.56 115,048.06 6,384,464.80 BB, GC & TL 2,736,199.20 111,924.97 6,384,464.80 162,101.56 115,048.06 6,384,464.80 BB & GC 2,736,199.20 111,924.97 6,384,464.80 162,101.56 115,048.06 6,384,464.80 GC & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 1,606,980.48 64,874.19 3,749,621.12 95,202.88 67,568.17 3,749,621.12 TL 1,751,003.52 70,875.15 4,085,674.88 103,735.29 73,623.86 4,085,674.88 TL 1,606,980.48 64,874.19 3,749,621.12 95,202.88 67,568.17 3,749,621.12 TL 1,606,980.48 64,874.19 3,749,621.12 95,202.88 67,568.17 3,749,621.12 GC 1,751,003.52 70,875.15 4,085,674.88 103,735.29 73,623.86 4,085,674.88 GC 1,606,980.48 64,874.19 3,749,621.12 95,202.88 67,568.17 3,749,621.12 GC 2,753,318.40 112,638.27 6,424,409.60 163,115.76 115,767.86 6,424,409.60 GC, TL & CC 2,753,318.40 112,638.27 6,424,409.60 163,115.76 115,767.86 6,424,409.60 BB, GC & TL 2,753,318.40 112,638.27 6,424,409.60 163,115.76 115,767.86 6,424,409.60 BB & GC 2,753,318.40 112,638.27 6,424,409.60 163,115.76 115,767.86 6,424,409.60 GC & CC 30% D/P 24 EQUAL BALANCE MONTHLY AMORTIZATION VIEW OF THE UNITS MONTHLY 70% Payable 70% Payable 40% Payable in Cash upon
  • 23. AMORTIZATION 5 years w/ 10 years w/ Turn-Over OR Thru (30% D/P) 18% int. p.a. 18% int. p.a. In-House or Bank Financing 2,669,677.92 109,153.25 6,229,248.48 158,160.62 112,251.06 6,229,248.48 TL 2,669,677.92 109,153.25 6,229,248.48 158,160.62 112,251.06 6,229,248.48 TL 2,756,300.40 112,762.52 6,431,367.60 163,292.42 115,893.24 6,431,367.60 BB, GC & TL 2,756,300.40 112,762.52 6,431,367.60 163,292.42 115,893.24 6,431,367.60 BB & GC 2,669,677.92 109,153.25 6,229,248.48 158,160.62 112,251.06 6,229,248.48 GC 2,669,677.92 109,153.25 6,229,248.48 158,160.62 112,251.06 6,229,248.48 GC 2,756,300.40 112,762.52 6,431,367.60 163,292.42 115,893.24 6,431,367.60 GC & CC 2,756,300.40 112,762.52 6,431,367.60 163,292.42 115,893.24 6,431,367.60 CC & TL 2,719,059.84 111,210.83 6,344,472.96 161,086.17 114,327.40 6,344,472.96 TL 2,719,059.84 111,210.83 6,344,472.96 161,086.17 114,327.40 6,344,472.96 TL 2,807,380.80 114,890.87 6,550,555.20 166,318.60 118,041.00 6,550,555.20 BB, GC & TL 2,807,380.80 114,890.87 6,550,555.20 166,318.60 118,041.00 6,550,555.20 BB & GC 2,719,059.84 111,210.83 6,344,472.96 161,086.17 114,327.40 6,344,472.96 GC 2,719,059.84 111,210.83 6,344,472.96 161,086.17 114,327.40 6,344,472.96 GC 2,807,380.80 114,890.87 6,550,555.20 166,318.60 118,041.00 6,550,555.20 GC & CC 2,807,380.80 114,890.87 6,550,555.20 166,318.60 118,041.00 6,550,555.20 CC & TL
  • 24. HANGE AND MUST FIRST BE VERIFIED.