SlideShare a Scribd company logo
1 of 6
Download to read offline
SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
OPT 1
FLOOR BALCONY MISC. FEES
48 MONTHS
(25/75)
AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO
RESERVATION
FEE
STEP-UP 25% DP FOR 42 MONTHS
OPT 2 - STEP -UP
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00 27,112.98 21,909.42 24,409.42 28,847.49 33,285.57
B STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00 13,118.16 10,243.98 11,910.65 14,076.22 16,241.79
C STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00 13,118.16 10,243.98 11,910.65 14,076.22 16,241.79
D 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00 36,112.81 29,179.28 32,512.61 38,423.99 44,335.38
E STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04
F STU 28.13 3.81 31.94 78,000.00 2,491,320.00 2,491,320.00 124,566.00 2,615,886.00 20,000.00 13,207.74 10,322.81 11,989.48 14,169.38 16,349.29
G 2BR 41.25 6.00 47.25 78,000.00 3,685,500.00 (197,437.50) 3,488,062.50 418,567.50 184,275.00 4,090,905.00 20,000.00 20,890.13 17,083.31 18,749.98 22,159.07 25,568.16
H 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46
I STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00 14,171.77 11,171.16 12,837.83 15,171.98 17,506.13
J STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00 14,171.77 11,171.16 12,837.83 15,171.98 17,506.13
K 2BR 41.25 - 41.25 78,000.00 3,217,500.00 (172,366.07) 3,045,133.93 160,875.00 3,206,008.93 20,000.00 16,281.30 13,027.54 14,694.21 17,365.88 20,037.56
L STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04
M STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04
N 3BR 52.50 6.00 58.50 78,500.00 4,592,250.00 (246,013.39) 4,346,236.61 521,548.39 229,612.50 5,097,397.50 30,000.00 25,923.95 20,863.07 23,363.07 27,610.90 31,858.73
O 2BR 39.75 3.60 43.35 78,500.00 3,402,975.00 (182,302.23) 3,220,672.77 386,480.73 170,148.75 3,777,302.25 20,000.00 19,256.78 15,645.97 17,312.64 20,460.39 23,608.14
P 2BR 41.25 3.60 36.00 78,000.00 2,808,000.00 2,808,000.00 140,400.00 2,948,400.00 20,000.00 14,939.58 11,846.83 13,513.50 15,970.50 18,427.50
Q STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 13,915.83 10,945.93 12,612.60 14,905.80 17,199.00
R STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 13,915.83 10,945.93 12,612.60 14,905.80 17,199.00
S 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46
T 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46
U 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00 27,112.98 21,909.42 24,409.42 28,847.49 33,285.57
A 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00 27,466.33 22,220.37 24,720.37 29,214.98 33,709.59
B STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
C STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
D 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00 36,583.47 29,593.45 32,926.78 38,913.47 44,900.16
E STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
F STU 28.13 3.81 31.94 79,000.00 2,523,260.00 2,523,260.00 126,163.00 2,649,423.00 20,000.00 13,382.41 10,476.52 12,143.19 14,351.04 16,558.89
G 2BR 41.25 6.00 47.25 79,000.00 3,732,750.00 (199,968.75) 3,532,781.25 423,933.75 186,637.50 4,143,352.50 20,000.00 21,163.29 17,323.70 18,990.37 22,443.16 25,895.95
H 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60
I STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00 14,358.80 11,335.75 13,002.41 15,366.49 17,730.56
J STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00 14,358.80 11,335.75 13,002.41 15,366.49 17,730.56
K 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60
L STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
M STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02
N 3BR 52.50 6.00 58.50 79,500.00 4,650,750.00 (249,147.32) 4,401,602.68 528,192.32 232,537.50 5,162,332.50 30,000.00 26,262.15 21,160.69 23,660.69 27,962.63 32,264.58
O 2BR 39.75 3.60 43.35 79,500.00 3,446,325.00 (184,624.55) 3,261,700.45 391,404.05 172,316.25 3,825,420.75 20,000.00 19,507.40 15,866.51 17,533.18 20,721.03 23,908.88
P 2BR 41.25 3.60 36.00 79,000.00 2,844,000.00 2,844,000.00 142,200.00 2,986,200.00 20,000.00 15,136.46 12,020.08 13,686.75 16,175.25 18,663.75
Q STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 14,099.58 11,107.63 12,774.30 15,096.90 17,419.50
R STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 14,099.58 11,107.63 12,774.30 15,096.90 17,419.50
S 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60
T 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60
U 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00 27,466.33 22,220.37 24,720.37 29,214.98 33,709.59
2/F
3/F
1 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
OPT 1
FLOOR BALCONY MISC. FEES
48 MONTHS
(25/75)
AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO
RESERVATION
FEE
STEP-UP 25% DP FOR 42 MONTHS
OPT 2 - STEP -UP
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00 27,819.68 22,531.31 25,031.31 29,582.46 34,133.61
B STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
C STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
D 3BR 71.81 9.60 81.41 80,500.00 6,553,505.00 (351,080.63) 6,202,424.38 744,290.93 327,675.25 7,274,390.55 40,000.00 37,054.12 30,007.62 33,340.96 39,402.95 45,464.94
E STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
F STU 28.13 - 28.13 80,000.00 2,250,400.00 2,250,400.00 112,520.00 2,362,920.00 20,000.00 11,890.21 9,163.38 10,830.05 12,799.15 14,768.25
G 2BR 41.25 - 41.25 80,000.00 3,300,000.00 (176,785.71) 3,123,214.29 165,000.00 3,288,214.29 20,000.00 16,709.45 13,404.32 15,070.98 17,811.16 20,551.34
H 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
I STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 14,545.83 11,500.33 13,167.00 15,561.00 17,955.00
J STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 14,545.83 11,500.33 13,167.00 15,561.00 17,955.00
K 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
L STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
M STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25
N 3BR 52.50 6.00 58.50 80,500.00 4,709,250.00 (252,281.25) 4,456,968.75 534,836.25 235,462.50 5,227,267.50 30,000.00 26,600.35 21,458.31 23,958.31 28,314.37 32,670.42
O 2BR 39.75 3.60 43.35 80,500.00 3,489,675.00 (186,946.88) 3,302,728.13 396,327.38 174,483.75 3,873,539.25 20,000.00 19,758.02 16,087.05 17,753.72 20,981.67 24,209.62
P 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
Q STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00 14,283.33 11,269.33 12,936.00 15,288.00 17,640.00
R STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00 14,283.33 11,269.33 12,936.00 15,288.00 17,640.00
S 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
T 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75
U 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00 27,819.68 22,531.31 25,031.31 29,582.46 34,133.61
A 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00 28,173.03 22,842.26 25,342.26 29,949.95 34,557.63
B STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
C STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
D 3BR 71.81 9.60 81.41 81,500.00 6,634,915.00 (355,441.88) 6,279,473.13 753,536.78 331,745.75 7,364,755.65 40,000.00 37,524.77 30,421.80 33,755.13 39,892.43 46,029.72
E STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
F STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
G 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
H 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
I STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00 12,872.40 10,027.71 11,694.38 13,820.63 15,946.88
J STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00 12,872.40 10,027.71 11,694.38 13,820.63 15,946.88
K 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
L STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
M STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48
N 3BR 52.50 6.00 58.50 81,500.00 4,767,750.00 (255,415.18) 4,512,334.82 541,480.18 238,387.50 5,292,202.50 30,000.00 26,938.55 21,755.93 24,255.93 28,666.10 33,076.27
O 2BR 39.75 3.60 43.35 81,500.00 3,533,025.00 (189,269.20) 3,343,755.80 401,250.70 176,651.25 3,921,657.75 20,000.00 20,008.63 16,307.60 17,974.26 21,242.31 24,510.36
P 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
Q STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00 14,467.08 11,431.03 13,097.70 15,479.10 17,860.50
R STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00 14,467.08 11,431.03 13,097.70 15,479.10 17,860.50
S 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
T 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90
U 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00 28,173.03 22,842.26 25,342.26 29,949.95 34,557.63
4/F
5/F
2 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
OPT 1
FLOOR BALCONY MISC. FEES
48 MONTHS
(25/75)
AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO
RESERVATION
FEE
STEP-UP 25% DP FOR 42 MONTHS
OPT 2 - STEP -UP
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00 28,526.38 23,153.21 25,653.21 30,317.43 34,981.65
B STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
C STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
D 3BR 71.81 9.60 81.41 82,500.00 6,716,325.00 (359,803.13) 6,356,521.88 762,782.63 335,816.25 7,455,120.75 40,000.00 37,995.42 30,835.97 34,169.30 40,381.90 46,594.50
E STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
F STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
G 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
H 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
I STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00
J STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00
K 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
L STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
M STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71
N 3BR 52.50 6.00 58.50 82,500.00 4,826,250.00 (258,549.11) 4,567,700.89 548,124.11 241,312.50 5,357,137.50 30,000.00 27,276.76 22,053.55 24,553.55 29,017.83 33,482.11
O 2BR 39.75 3.60 43.35 82,500.00 3,576,375.00 (191,591.52) 3,384,783.48 406,174.02 178,818.75 3,969,776.25 20,000.00 20,259.25 16,528.14 18,194.81 21,502.95 24,811.10
P 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
Q STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00
R STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00
S 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
T 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04
U 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00 28,526.38 23,153.21 25,653.21 30,317.43 34,981.65
NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any,
shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s.
6/F
3 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
FLOOR BALCONY MISC. FEES
AREA AREA VAT 5.00%
A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00
RESERVATION
FEE
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00
B STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00
C STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00
D 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00
E STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00
F STU 28.13 3.81 31.94 78,000.00 2,491,320.00 2,491,320.00 124,566.00 2,615,886.00 20,000.00
G 2BR 41.25 6.00 47.25 78,000.00 3,685,500.00 (197,437.50) 3,488,062.50 418,567.50 184,275.00 4,090,905.00 20,000.00
H 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00
I STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00
J STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00
K 2BR 41.25 - 41.25 78,000.00 3,217,500.00 (172,366.07) 3,045,133.93 160,875.00 3,206,008.93 20,000.00
L STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00
M STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00
N 3BR 52.50 6.00 58.50 78,500.00 4,592,250.00 (246,013.39) 4,346,236.61 521,548.39 229,612.50 5,097,397.50 30,000.00
O 2BR 39.75 3.60 43.35 78,500.00 3,402,975.00 (182,302.23) 3,220,672.77 386,480.73 170,148.75 3,777,302.25 20,000.00
P 2BR 41.25 3.60 36.00 78,000.00 2,808,000.00 2,808,000.00 140,400.00 2,948,400.00 20,000.00
Q STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
R STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00
S 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00
T 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00
U 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00
A 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00
B STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
C STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
D 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00
E STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
F STU 28.13 3.81 31.94 79,000.00 2,523,260.00 2,523,260.00 126,163.00 2,649,423.00 20,000.00
G 2BR 41.25 6.00 47.25 79,000.00 3,732,750.00 (199,968.75) 3,532,781.25 423,933.75 186,637.50 4,143,352.50 20,000.00
H 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
I STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00
J STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00
K 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
L STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
M STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00
N 3BR 52.50 6.00 58.50 79,500.00 4,650,750.00 (249,147.32) 4,401,602.68 528,192.32 232,537.50 5,162,332.50 30,000.00
O 2BR 39.75 3.60 43.35 79,500.00 3,446,325.00 (184,624.55) 3,261,700.45 391,404.05 172,316.25 3,825,420.75 20,000.00
P 2BR 41.25 3.60 36.00 79,000.00 2,844,000.00 2,844,000.00 142,200.00 2,986,200.00 20,000.00
Q STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
R STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00
S 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
T 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00
U 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00
2/F
3/F
Months
12/24/36/48
Months
1-11
Months
37-47
BALLOON
Months
12, 24, 36, 48
Months 1-
11 / 13-23 / 25-
35 / 37-47
OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP)
Months
13-23
Months
25-35
22,012.89 83,213.93 16,638.88 19,366.15 24,207.69 29,049.22 79,885.37
10,619.40 40,604.48 7,631.59 9,449.77 11,812.21 14,174.66 38,980.31
10,619.40 40,604.48 7,631.59 9,449.77 11,812.21 14,174.66 38,980.31
29,319.58 110,838.44 22,158.76 25,795.13 32,243.91 38,692.69 106,404.91
9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71
10,692.70 40,873.22 7,694.13 9,512.31 11,890.39 14,268.47 39,238.29
16,978.29 63,920.39 13,057.84 14,876.02 18,595.02 22,314.03 61,363.58
16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70
11,481.45 43,765.31 8,367.20 10,185.38 12,731.73 15,278.07 42,014.70
11,481.45 43,765.31 8,367.20 10,185.38 12,731.73 15,278.07 42,014.70
13,207.42 50,093.89 9,840.03 11,658.21 14,572.77 17,487.32 48,090.13
9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71
9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71
21,040.05 79,646.84 15,808.72 18,535.99 23,169.99 27,803.99 76,460.96
15,641.91 59,020.35 11,917.46 13,735.64 17,169.56 20,603.47 56,659.53
12,109.66 46,068.75 8,903.27 10,721.45 13,401.82 16,082.18 44,226.00
11,272.05 42,997.50 8,188.51 10,006.69 12,508.36 15,010.04 41,277.60
11,272.05 42,997.50 8,188.51 10,006.69 12,508.36 15,010.04 41,277.60
16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70
16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70
22,012.89 83,213.93 16,638.88 19,366.15 24,207.69 29,049.22 79,885.37
22,301.99 84,273.98 16,885.58 19,612.85 24,516.07 29,419.28 80,903.02
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
29,704.65 112,250.40 22,487.37 26,123.73 32,654.66 39,185.59 107,760.38
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
10,835.61 41,397.23 7,816.08 9,634.27 12,042.83 14,451.40 39,741.35
17,201.79 64,739.88 13,248.55 15,066.74 18,833.42 22,600.10 62,150.29
16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45
11,634.47 44,326.41 8,497.78 10,315.96 12,894.95 15,473.95 42,553.35
11,634.47 44,326.41 8,497.78 10,315.96 12,894.95 15,473.95 42,553.35
16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05
21,316.76 80,661.45 16,044.85 18,772.12 23,465.15 28,158.18 77,434.99
15,846.96 59,772.20 12,092.44 13,910.62 17,388.28 20,865.93 57,381.31
12,270.74 46,659.38 9,040.73 10,858.91 13,573.64 16,288.36 44,793.00
11,422.39 43,548.75 8,316.80 10,134.98 12,668.73 15,202.47 41,806.80
11,422.39 43,548.75 8,316.80 10,134.98 12,668.73 15,202.47 41,806.80
16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45
16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45
22,301.99 84,273.98 16,885.58 19,612.85 24,516.07 29,419.28 80,903.02
4 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
FLOOR BALCONY MISC. FEES
AREA AREA VAT 5.00%
A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00
RESERVATION
FEE
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00
B STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
C STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
D 3BR 71.81 9.60 81.41 80,500.00 6,553,505.00 (351,080.63) 6,202,424.38 744,290.93 327,675.25 7,274,390.55 40,000.00
E STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
F STU 28.13 - 28.13 80,000.00 2,250,400.00 2,250,400.00 112,520.00 2,362,920.00 20,000.00
G 2BR 41.25 - 41.25 80,000.00 3,300,000.00 (176,785.71) 3,123,214.29 165,000.00 3,288,214.29 20,000.00
H 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
I STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00
J STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00
K 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
L STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
M STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00
N 3BR 52.50 6.00 58.50 80,500.00 4,709,250.00 (252,281.25) 4,456,968.75 534,836.25 235,462.50 5,227,267.50 30,000.00
O 2BR 39.75 3.60 43.35 80,500.00 3,489,675.00 (186,946.88) 3,302,728.13 396,327.38 174,483.75 3,873,539.25 20,000.00
P 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
Q STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00
R STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00
S 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
T 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00
U 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00
A 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00
B STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
C STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
D 3BR 71.81 9.60 81.41 81,500.00 6,634,915.00 (355,441.88) 6,279,473.13 753,536.78 331,745.75 7,364,755.65 40,000.00
E STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
F STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
G 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
H 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
I STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00
J STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00
K 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
L STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
M STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00
N 3BR 52.50 6.00 58.50 81,500.00 4,767,750.00 (255,415.18) 4,512,334.82 541,480.18 238,387.50 5,292,202.50 30,000.00
O 2BR 39.75 3.60 43.35 81,500.00 3,533,025.00 (189,269.20) 3,343,755.80 401,250.70 176,651.25 3,921,657.75 20,000.00
P 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
Q STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00
R STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00
S 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
T 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00
U 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00
4/F
5/F
Months
12/24/36/48
Months
1-11
Months
37-47
BALLOON
Months
12, 24, 36, 48
Months 1-
11 / 13-23 / 25-
35 / 37-47
OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP)
Months
13-23
Months
25-35
22,591.10 85,334.03 17,132.28 19,859.55 24,824.44 29,789.33 81,920.66
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
30,089.73 113,662.35 22,815.97 26,452.33 33,065.41 39,678.49 109,115.86
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
9,614.72 36,920.63 6,774.25 8,592.44 10,740.55 12,888.65 35,443.80
13,557.73 51,378.35 10,138.96 11,957.14 14,946.43 17,935.71 49,323.21
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
11,787.50 44,887.50 8,628.36 10,446.55 13,058.18 15,669.82 43,092.00
11,787.50 44,887.50 8,628.36 10,446.55 13,058.18 15,669.82 43,092.00
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80
21,593.47 81,676.05 16,280.97 19,008.25 23,760.31 28,512.37 78,409.01
16,052.01 60,524.05 12,267.42 14,085.60 17,607.00 21,128.40 58,103.09
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
11,572.73 44,100.00 8,445.09 10,263.27 12,829.09 15,394.91 42,336.00
11,572.73 44,100.00 8,445.09 10,263.27 12,829.09 15,394.91 42,336.00
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20
22,591.10 85,334.03 17,132.28 19,859.55 24,824.44 29,789.33 81,920.66
22,880.20 86,394.08 17,378.98 20,106.26 25,132.82 30,159.39 82,938.31
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
30,474.81 115,074.31 23,144.57 26,780.93 33,476.16 40,171.39 110,471.33
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
10,418.32 39,867.19 7,460.00 9,278.18 11,597.73 13,917.27 38,272.50
10,418.32 39,867.19 7,460.00 9,278.18 11,597.73 13,917.27 38,272.50
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55
21,870.18 82,690.66 16,517.10 19,244.37 24,055.47 28,866.56 79,383.04
16,257.06 61,275.90 12,442.39 14,260.57 17,825.72 21,390.86 58,824.87
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
11,723.07 44,651.25 8,573.38 10,391.56 12,989.45 15,587.35 42,865.20
11,723.07 44,651.25 8,573.38 10,391.56 12,989.45 15,587.35 42,865.20
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95
22,880.20 86,394.08 17,378.98 20,106.26 25,132.82 30,159.39 82,938.31
5 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar
FLOOR BALCONY MISC. FEES
AREA AREA VAT 5.00%
A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00
RESERVATION
FEE
LEVEL UNIT
UNIT
TYPE
FLR. AREA
(sqm.)
PRSQM SELLING PRICE DISCOUNT
NET SELLING
PRICE
TCP ( inclusive of
misc. fees)
A 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00
B STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
C STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
D 3BR 71.81 9.60 81.41 82,500.00 6,716,325.00 (359,803.13) 6,356,521.88 762,782.63 335,816.25 7,455,120.75 40,000.00
E STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
F STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
G 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
H 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
I STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00
J STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00
K 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
L STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
M STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00
N 3BR 52.50 6.00 58.50 82,500.00 4,826,250.00 (258,549.11) 4,567,700.89 548,124.11 241,312.50 5,357,137.50 30,000.00
O 2BR 39.75 3.60 43.35 82,500.00 3,576,375.00 (191,591.52) 3,384,783.48 406,174.02 178,818.75 3,969,776.25 20,000.00
P 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
Q STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00
R STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00
S 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
T 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00
U 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00
NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any,
shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s.
6/F
Months
12/24/36/48
Months
1-11
Months
37-47
BALLOON
Months
12, 24, 36, 48
Months 1-
11 / 13-23 / 25-
35 / 37-47
OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP)
Months
13-23
Months
25-35
23,169.31 87,454.13 17,625.69 20,352.96 25,441.20 30,529.44 83,955.96
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
30,859.89 116,486.26 23,473.17 27,109.53 33,886.91 40,664.30 111,826.81
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40
11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30
22,146.89 83,705.27 16,753.23 19,480.50 24,350.63 29,220.75 80,357.06
16,462.11 62,027.75 12,617.37 14,435.55 18,044.44 21,653.33 59,546.64
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40
11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71
23,169.31 87,454.13 17,625.69 20,352.96 25,441.20 30,529.44 83,955.96
6 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list

More Related Content

What's hot

Catalogo tubos colmena
Catalogo tubos colmenaCatalogo tubos colmena
Catalogo tubos colmenajairecas
 
Volvo EC55B Compact Excavator Service Repair Manual
Volvo EC55B Compact Excavator Service Repair ManualVolvo EC55B Compact Excavator Service Repair Manual
Volvo EC55B Compact Excavator Service Repair Manualfujdfjjskrtekme
 
Tabela qui quadrado 2012
Tabela qui quadrado 2012Tabela qui quadrado 2012
Tabela qui quadrado 2012Pedro Casquilho
 
Valores para calcular chi cuadrado crítico
Valores para calcular chi cuadrado críticoValores para calcular chi cuadrado crítico
Valores para calcular chi cuadrado críticoLaura Vergaño Payán
 
Monthly Business Report - August 2016
Monthly Business Report  - August 2016Monthly Business Report  - August 2016
Monthly Business Report - August 2016Solly Khumalo
 
SPECTRAL-BASED FATIGUE ASSESSMENT OF FSO
SPECTRAL-BASED FATIGUE ASSESSMENT OF FSOSPECTRAL-BASED FATIGUE ASSESSMENT OF FSO
SPECTRAL-BASED FATIGUE ASSESSMENT OF FSOSUMARDIONO .
 
Tablas normal chi cuadrado y t student 1-semana 6
Tablas normal chi cuadrado y t student 1-semana 6Tablas normal chi cuadrado y t student 1-semana 6
Tablas normal chi cuadrado y t student 1-semana 6Karla Diaz
 
Aisc tablas catalogos1
Aisc tablas catalogos1Aisc tablas catalogos1
Aisc tablas catalogos1hbyron
 
Aisc tablas catalogos
Aisc tablas catalogosAisc tablas catalogos
Aisc tablas catalogoshbyron
 
CLIR Synchronous Session: DataUp
CLIR Synchronous Session: DataUpCLIR Synchronous Session: DataUp
CLIR Synchronous Session: DataUpCarly Strasser
 
Polegada milimetro
Polegada milimetroPolegada milimetro
Polegada milimetrocletospotto
 
Tabla chi cuadrado
Tabla chi cuadradoTabla chi cuadrado
Tabla chi cuadradopilosofando
 

What's hot (20)

Catalogo tubos colmena
Catalogo tubos colmenaCatalogo tubos colmena
Catalogo tubos colmena
 
Volvo EC55B Compact Excavator Service Repair Manual
Volvo EC55B Compact Excavator Service Repair ManualVolvo EC55B Compact Excavator Service Repair Manual
Volvo EC55B Compact Excavator Service Repair Manual
 
GARCH
GARCHGARCH
GARCH
 
Tabela qui quadrado 2012
Tabela qui quadrado 2012Tabela qui quadrado 2012
Tabela qui quadrado 2012
 
Valores para calcular chi cuadrado crítico
Valores para calcular chi cuadrado críticoValores para calcular chi cuadrado crítico
Valores para calcular chi cuadrado crítico
 
Monthly Business Report - August 2016
Monthly Business Report  - August 2016Monthly Business Report  - August 2016
Monthly Business Report - August 2016
 
Catalogo
CatalogoCatalogo
Catalogo
 
Prev. repasse janeiro
Prev. repasse janeiroPrev. repasse janeiro
Prev. repasse janeiro
 
2011 Test Plot Book
2011 Test Plot Book2011 Test Plot Book
2011 Test Plot Book
 
SPECTRAL-BASED FATIGUE ASSESSMENT OF FSO
SPECTRAL-BASED FATIGUE ASSESSMENT OF FSOSPECTRAL-BASED FATIGUE ASSESSMENT OF FSO
SPECTRAL-BASED FATIGUE ASSESSMENT OF FSO
 
Tablas normal chi cuadrado y t student 1-semana 6
Tablas normal chi cuadrado y t student 1-semana 6Tablas normal chi cuadrado y t student 1-semana 6
Tablas normal chi cuadrado y t student 1-semana 6
 
Aisc tablas catalogos1
Aisc tablas catalogos1Aisc tablas catalogos1
Aisc tablas catalogos1
 
Aisc tablas catalogos
Aisc tablas catalogosAisc tablas catalogos
Aisc tablas catalogos
 
CLIR Synchronous Session: DataUp
CLIR Synchronous Session: DataUpCLIR Synchronous Session: DataUp
CLIR Synchronous Session: DataUp
 
600 c 1
600 c 1600 c 1
600 c 1
 
Polegada milimetro
Polegada milimetroPolegada milimetro
Polegada milimetro
 
Part ii
Part iiPart ii
Part ii
 
Tabla chi cuadrado
Tabla chi cuadradoTabla chi cuadrado
Tabla chi cuadrado
 
Refrigerantes
RefrigerantesRefrigerantes
Refrigerantes
 
02 cuadros hidrologia
02 cuadros hidrologia02 cuadros hidrologia
02 cuadros hidrologia
 

Viewers also liked

Viewers also liked (20)

Wordle
WordleWordle
Wordle
 
Embedded
EmbeddedEmbedded
Embedded
 
av başladı
av başladıav başladı
av başladı
 
リアル脱出ゲームのゲームデザイン論
リアル脱出ゲームのゲームデザイン論リアル脱出ゲームのゲームデザイン論
リアル脱出ゲームのゲームデザイン論
 
Viết lại SGK TH10
Viết lại SGK TH10Viết lại SGK TH10
Viết lại SGK TH10
 
Diigo
DiigoDiigo
Diigo
 
الاختيار بين التقنيات
الاختيار بين التقنياتالاختيار بين التقنيات
الاختيار بين التقنيات
 
20140517 なんでも勉強会 にゃんたこす_rev02
20140517 なんでも勉強会 にゃんたこす_rev0220140517 なんでも勉強会 にゃんたこす_rev02
20140517 なんでも勉強会 にゃんたこす_rev02
 
쉐어몬스터 소개
쉐어몬스터 소개쉐어몬스터 소개
쉐어몬스터 소개
 
Sabr metrics(web展開用)
Sabr metrics(web展開用)Sabr metrics(web展開用)
Sabr metrics(web展開用)
 
A incorporaçao do ocio como fator de inovaçao no valor da identidade de marca.
A incorporaçao do ocio como fator de inovaçao no valor da identidade de marca.A incorporaçao do ocio como fator de inovaçao no valor da identidade de marca.
A incorporaçao do ocio como fator de inovaçao no valor da identidade de marca.
 
Dropbox
DropboxDropbox
Dropbox
 
2 research design
2 research design2 research design
2 research design
 
Power system
Power systemPower system
Power system
 
Nivel 2
Nivel 2Nivel 2
Nivel 2
 
88 gibraltar investment presentation
88 gibraltar investment presentation88 gibraltar investment presentation
88 gibraltar investment presentation
 
Aims1996 1140
Aims1996 1140Aims1996 1140
Aims1996 1140
 
Proposal for corporates
Proposal for corporatesProposal for corporates
Proposal for corporates
 
第3回なんでも勉強会 にゃんたこす rev01
第3回なんでも勉強会 にゃんたこす rev01第3回なんでも勉強会 にゃんたこす rev01
第3回なんでも勉強会 にゃんたこす rev01
 
Accounting project working
Accounting project workingAccounting project working
Accounting project working
 

Similar to 88 Gibraltar Pricelist Tower 2

가산 아이에스비즈타워 지식산업센터
가산 아이에스비즈타워 지식산업센터가산 아이에스비즈타워 지식산업센터
가산 아이에스비즈타워 지식산업센터OK지식산업센터
 
가산 아이에스 BIZ타워 지식산업센터
가산 아이에스 BIZ타워 지식산업센터가산 아이에스 BIZ타워 지식산업센터
가산 아이에스 BIZ타워 지식산업센터OK지식산업센터
 
가산 아이에스 BIZ타워
가산 아이에스 BIZ타워 가산 아이에스 BIZ타워
가산 아이에스 BIZ타워 ssuser9862c8
 
가산 아이에스 BIZ타워 지식산업센터
가산 아이에스 BIZ타워 지식산업센터가산 아이에스 BIZ타워 지식산업센터
가산 아이에스 BIZ타워 지식산업센터OK지식산업센터
 
Báo giá chung cư times City
Báo giá chung cư times CityBáo giá chung cư times City
Báo giá chung cư times CityThai Hosi
 
Presentasi evaluasi 2014 bid retribusi
Presentasi evaluasi 2014 bid retribusiPresentasi evaluasi 2014 bid retribusi
Presentasi evaluasi 2014 bid retribusiYessi Nunuhitu
 
BREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONSBREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONSahmong4
 
Paket Kredit Toyota Mobil Jakarta
Paket Kredit Toyota Mobil JakartaPaket Kredit Toyota Mobil Jakarta
Paket Kredit Toyota Mobil JakartaLucky Toyota
 
Pil regionali 2000 2007xlsx
Pil regionali 2000 2007xlsxPil regionali 2000 2007xlsx
Pil regionali 2000 2007xlsxgiovanni facco
 
Pil regionali 2000 2007xlsx
Pil regionali 2000 2007xlsxPil regionali 2000 2007xlsx
Pil regionali 2000 2007xlsxgiovanni facco
 
Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)José Luis Castro Soto
 

Similar to 88 Gibraltar Pricelist Tower 2 (20)

HH2 Duong Noi Xuan Mai
HH2 Duong Noi Xuan Mai HH2 Duong Noi Xuan Mai
HH2 Duong Noi Xuan Mai
 
가산 아이에스비즈타워 지식산업센터
가산 아이에스비즈타워 지식산업센터가산 아이에스비즈타워 지식산업센터
가산 아이에스비즈타워 지식산업센터
 
가산 아이에스 BIZ타워 지식산업센터
가산 아이에스 BIZ타워 지식산업센터가산 아이에스 BIZ타워 지식산업센터
가산 아이에스 BIZ타워 지식산업센터
 
가산 아이에스 BIZ타워
가산 아이에스 BIZ타워 가산 아이에스 BIZ타워
가산 아이에스 BIZ타워
 
가산 아이에스 BIZ타워 지식산업센터
가산 아이에스 BIZ타워 지식산업센터가산 아이에스 BIZ타워 지식산업센터
가산 아이에스 BIZ타워 지식산업센터
 
Báo giá chung cư times City
Báo giá chung cư times CityBáo giá chung cư times City
Báo giá chung cư times City
 
GC-MC Report DALM.OT.
GC-MC Report DALM.OT.GC-MC Report DALM.OT.
GC-MC Report DALM.OT.
 
GC-MC Report NAS DIV 2016
GC-MC Report NAS DIV 2016GC-MC Report NAS DIV 2016
GC-MC Report NAS DIV 2016
 
Presentasi evaluasi 2014 bid retribusi
Presentasi evaluasi 2014 bid retribusiPresentasi evaluasi 2014 bid retribusi
Presentasi evaluasi 2014 bid retribusi
 
Metode nakayasu
Metode nakayasuMetode nakayasu
Metode nakayasu
 
Cp 24062018 2241
Cp 24062018 2241Cp 24062018 2241
Cp 24062018 2241
 
BREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONSBREAKDOWN OF COST CALCULATIONS
BREAKDOWN OF COST CALCULATIONS
 
Paket Kredit Toyota Mobil Jakarta
Paket Kredit Toyota Mobil JakartaPaket Kredit Toyota Mobil Jakarta
Paket Kredit Toyota Mobil Jakarta
 
Pil regionali 2000 2007xlsx
Pil regionali 2000 2007xlsxPil regionali 2000 2007xlsx
Pil regionali 2000 2007xlsx
 
Pil regionali 2000 2007xlsx
Pil regionali 2000 2007xlsxPil regionali 2000 2007xlsx
Pil regionali 2000 2007xlsx
 
Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)Método de Mínimos Cuadrados (ejemplo)
Método de Mínimos Cuadrados (ejemplo)
 
More than an advisory committee ingels
More than an advisory committee   ingelsMore than an advisory committee   ingels
More than an advisory committee ingels
 
GC-MC Report PN 2016
GC-MC Report PN 2016GC-MC Report PN 2016
GC-MC Report PN 2016
 
Coparticipación 2012
Coparticipación 2012Coparticipación 2012
Coparticipación 2012
 
Coparticipación 2014
Coparticipación 2014Coparticipación 2014
Coparticipación 2014
 

Recently uploaded

SVN Live 5.6.24 Weekly Property Broadcast
SVN Live 5.6.24 Weekly Property BroadcastSVN Live 5.6.24 Weekly Property Broadcast
SVN Live 5.6.24 Weekly Property BroadcastSVN International Corp.
 
Enjoy Night ≽ 8448380779 ≼ Call Girls In Iffco Chowk (Gurgaon)
Enjoy Night ≽ 8448380779 ≼ Call Girls In Iffco Chowk (Gurgaon)Enjoy Night ≽ 8448380779 ≼ Call Girls In Iffco Chowk (Gurgaon)
Enjoy Night ≽ 8448380779 ≼ Call Girls In Iffco Chowk (Gurgaon)Delhi Call girls
 
Bptp The Amaario Launch Luxury Project Sector 37D Gurgaon Dwarka Expressway...
Bptp The Amaario Launch  Luxury Project  Sector 37D Gurgaon Dwarka Expressway...Bptp The Amaario Launch  Luxury Project  Sector 37D Gurgaon Dwarka Expressway...
Bptp The Amaario Launch Luxury Project Sector 37D Gurgaon Dwarka Expressway...ApartmentWala1
 
Kolte Patil Kharadi Pune E Brochure.pdf
Kolte Patil Kharadi Pune E  Brochure.pdfKolte Patil Kharadi Pune E  Brochure.pdf
Kolte Patil Kharadi Pune E Brochure.pdfabbu831446
 
Kohinoor Hinjewadi Phase 2 Pune E-Brochure.pdf
Kohinoor Hinjewadi Phase 2 Pune  E-Brochure.pdfKohinoor Hinjewadi Phase 2 Pune  E-Brochure.pdf
Kohinoor Hinjewadi Phase 2 Pune E-Brochure.pdfManishSaxena95
 
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhidelhimodel235
 
Call Girls in Anand Vihar Delhi +91 8447779280}Call Girls In Delhi Best in D...
Call Girls in Anand Vihar Delhi +91 8447779280}Call Girls In Delhi Best  in D...Call Girls in Anand Vihar Delhi +91 8447779280}Call Girls In Delhi Best  in D...
Call Girls in Anand Vihar Delhi +91 8447779280}Call Girls In Delhi Best in D...asmaqueen5
 
Purva Soukhyam in Guduvancheri Chennai.pdf
Purva Soukhyam in Guduvancheri Chennai.pdfPurva Soukhyam in Guduvancheri Chennai.pdf
Purva Soukhyam in Guduvancheri Chennai.pdfpritika141199
 
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhidelhimodel235
 
BDSM⚡Call Girls in Sector 55 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 55 Noida Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Sector 55 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 55 Noida Escorts >༒8448380779 Escort ServiceDelhi Call girls
 
MEQ Mainstreet Equity Corp Q2 2024 Investor Presentation
MEQ Mainstreet Equity Corp Q2 2024 Investor PresentationMEQ Mainstreet Equity Corp Q2 2024 Investor Presentation
MEQ Mainstreet Equity Corp Q2 2024 Investor PresentationMEQ - Mainstreet Equity Corp.
 
Parksville 96 Surrey Floor Plans May 2024
Parksville 96 Surrey Floor Plans May 2024Parksville 96 Surrey Floor Plans May 2024
Parksville 96 Surrey Floor Plans May 2024VickyAulakh1
 
Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024VickyAulakh1
 
Prestige Sancoale Goa Residneces Brochure.pdf
Prestige Sancoale Goa Residneces Brochure.pdfPrestige Sancoale Goa Residneces Brochure.pdf
Prestige Sancoale Goa Residneces Brochure.pdfkishor21012022
 
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhidelhimodel235
 
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...asmaqueen5
 
Kohinoor Teiko Hinjewadi Phase 2 Pune E-Brochure.pdf
Kohinoor Teiko Hinjewadi Phase 2 Pune  E-Brochure.pdfKohinoor Teiko Hinjewadi Phase 2 Pune  E-Brochure.pdf
Kohinoor Teiko Hinjewadi Phase 2 Pune E-Brochure.pdfManishSaxena95
 
9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhidelhimodel235
 
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...ApartmentWala1
 
ACE Terra Yamuna Expressway | 8929888700
ACE Terra Yamuna Expressway | 8929888700ACE Terra Yamuna Expressway | 8929888700
ACE Terra Yamuna Expressway | 8929888700Truhomes
 

Recently uploaded (20)

SVN Live 5.6.24 Weekly Property Broadcast
SVN Live 5.6.24 Weekly Property BroadcastSVN Live 5.6.24 Weekly Property Broadcast
SVN Live 5.6.24 Weekly Property Broadcast
 
Enjoy Night ≽ 8448380779 ≼ Call Girls In Iffco Chowk (Gurgaon)
Enjoy Night ≽ 8448380779 ≼ Call Girls In Iffco Chowk (Gurgaon)Enjoy Night ≽ 8448380779 ≼ Call Girls In Iffco Chowk (Gurgaon)
Enjoy Night ≽ 8448380779 ≼ Call Girls In Iffco Chowk (Gurgaon)
 
Bptp The Amaario Launch Luxury Project Sector 37D Gurgaon Dwarka Expressway...
Bptp The Amaario Launch  Luxury Project  Sector 37D Gurgaon Dwarka Expressway...Bptp The Amaario Launch  Luxury Project  Sector 37D Gurgaon Dwarka Expressway...
Bptp The Amaario Launch Luxury Project Sector 37D Gurgaon Dwarka Expressway...
 
Kolte Patil Kharadi Pune E Brochure.pdf
Kolte Patil Kharadi Pune E  Brochure.pdfKolte Patil Kharadi Pune E  Brochure.pdf
Kolte Patil Kharadi Pune E Brochure.pdf
 
Kohinoor Hinjewadi Phase 2 Pune E-Brochure.pdf
Kohinoor Hinjewadi Phase 2 Pune  E-Brochure.pdfKohinoor Hinjewadi Phase 2 Pune  E-Brochure.pdf
Kohinoor Hinjewadi Phase 2 Pune E-Brochure.pdf
 
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
 
Call Girls in Anand Vihar Delhi +91 8447779280}Call Girls In Delhi Best in D...
Call Girls in Anand Vihar Delhi +91 8447779280}Call Girls In Delhi Best  in D...Call Girls in Anand Vihar Delhi +91 8447779280}Call Girls In Delhi Best  in D...
Call Girls in Anand Vihar Delhi +91 8447779280}Call Girls In Delhi Best in D...
 
Purva Soukhyam in Guduvancheri Chennai.pdf
Purva Soukhyam in Guduvancheri Chennai.pdfPurva Soukhyam in Guduvancheri Chennai.pdf
Purva Soukhyam in Guduvancheri Chennai.pdf
 
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
 
BDSM⚡Call Girls in Sector 55 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 55 Noida Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Sector 55 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 55 Noida Escorts >༒8448380779 Escort Service
 
MEQ Mainstreet Equity Corp Q2 2024 Investor Presentation
MEQ Mainstreet Equity Corp Q2 2024 Investor PresentationMEQ Mainstreet Equity Corp Q2 2024 Investor Presentation
MEQ Mainstreet Equity Corp Q2 2024 Investor Presentation
 
Parksville 96 Surrey Floor Plans May 2024
Parksville 96 Surrey Floor Plans May 2024Parksville 96 Surrey Floor Plans May 2024
Parksville 96 Surrey Floor Plans May 2024
 
Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024Greater Vancouver Realtors Statistics Package April 2024
Greater Vancouver Realtors Statistics Package April 2024
 
Prestige Sancoale Goa Residneces Brochure.pdf
Prestige Sancoale Goa Residneces Brochure.pdfPrestige Sancoale Goa Residneces Brochure.pdf
Prestige Sancoale Goa Residneces Brochure.pdf
 
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 6 Delhi (Call Girls) Delhi
 
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
Call Girls In Krishna Nagar Delhi (Escort)↫8447779280↬@SHOT 1500- NIGHT 5500→...
 
Kohinoor Teiko Hinjewadi Phase 2 Pune E-Brochure.pdf
Kohinoor Teiko Hinjewadi Phase 2 Pune  E-Brochure.pdfKohinoor Teiko Hinjewadi Phase 2 Pune  E-Brochure.pdf
Kohinoor Teiko Hinjewadi Phase 2 Pune E-Brochure.pdf
 
9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 2 Delhi (Call Girls) Delhi
 
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
BPTP THE AMAARIO Luxury Project Invest Like Royalty in Sector 37D Gurgaon Dwa...
 
ACE Terra Yamuna Expressway | 8929888700
ACE Terra Yamuna Expressway | 8929888700ACE Terra Yamuna Expressway | 8929888700
ACE Terra Yamuna Expressway | 8929888700
 

88 Gibraltar Pricelist Tower 2

  • 1. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar OPT 1 FLOOR BALCONY MISC. FEES 48 MONTHS (25/75) AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO RESERVATION FEE STEP-UP 25% DP FOR 42 MONTHS OPT 2 - STEP -UP LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) A 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00 27,112.98 21,909.42 24,409.42 28,847.49 33,285.57 B STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00 13,118.16 10,243.98 11,910.65 14,076.22 16,241.79 C STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00 13,118.16 10,243.98 11,910.65 14,076.22 16,241.79 D 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00 36,112.81 29,179.28 32,512.61 38,423.99 44,335.38 E STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04 F STU 28.13 3.81 31.94 78,000.00 2,491,320.00 2,491,320.00 124,566.00 2,615,886.00 20,000.00 13,207.74 10,322.81 11,989.48 14,169.38 16,349.29 G 2BR 41.25 6.00 47.25 78,000.00 3,685,500.00 (197,437.50) 3,488,062.50 418,567.50 184,275.00 4,090,905.00 20,000.00 20,890.13 17,083.31 18,749.98 22,159.07 25,568.16 H 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46 I STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00 14,171.77 11,171.16 12,837.83 15,171.98 17,506.13 J STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00 14,171.77 11,171.16 12,837.83 15,171.98 17,506.13 K 2BR 41.25 - 41.25 78,000.00 3,217,500.00 (172,366.07) 3,045,133.93 160,875.00 3,206,008.93 20,000.00 16,281.30 13,027.54 14,694.21 17,365.88 20,037.56 L STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04 M STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 11,582.54 8,892.63 10,559.30 12,479.17 14,399.04 N 3BR 52.50 6.00 58.50 78,500.00 4,592,250.00 (246,013.39) 4,346,236.61 521,548.39 229,612.50 5,097,397.50 30,000.00 25,923.95 20,863.07 23,363.07 27,610.90 31,858.73 O 2BR 39.75 3.60 43.35 78,500.00 3,402,975.00 (182,302.23) 3,220,672.77 386,480.73 170,148.75 3,777,302.25 20,000.00 19,256.78 15,645.97 17,312.64 20,460.39 23,608.14 P 2BR 41.25 3.60 36.00 78,000.00 2,808,000.00 2,808,000.00 140,400.00 2,948,400.00 20,000.00 14,939.58 11,846.83 13,513.50 15,970.50 18,427.50 Q STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 13,915.83 10,945.93 12,612.60 14,905.80 17,199.00 R STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 13,915.83 10,945.93 12,612.60 14,905.80 17,199.00 S 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46 T 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 19,807.88 16,130.93 17,797.60 21,033.53 24,269.46 U 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00 27,112.98 21,909.42 24,409.42 28,847.49 33,285.57 A 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00 27,466.33 22,220.37 24,720.37 29,214.98 33,709.59 B STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02 C STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02 D 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00 36,583.47 29,593.45 32,926.78 38,913.47 44,900.16 E STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02 F STU 28.13 3.81 31.94 79,000.00 2,523,260.00 2,523,260.00 126,163.00 2,649,423.00 20,000.00 13,382.41 10,476.52 12,143.19 14,351.04 16,558.89 G 2BR 41.25 6.00 47.25 79,000.00 3,732,750.00 (199,968.75) 3,532,781.25 423,933.75 186,637.50 4,143,352.50 20,000.00 21,163.29 17,323.70 18,990.37 22,443.16 25,895.95 H 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60 I STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00 14,358.80 11,335.75 13,002.41 15,366.49 17,730.56 J STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00 14,358.80 11,335.75 13,002.41 15,366.49 17,730.56 K 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60 L STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02 M STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 13,291.68 10,396.68 12,063.35 14,256.69 16,450.02 N 3BR 52.50 6.00 58.50 79,500.00 4,650,750.00 (249,147.32) 4,401,602.68 528,192.32 232,537.50 5,162,332.50 30,000.00 26,262.15 21,160.69 23,660.69 27,962.63 32,264.58 O 2BR 39.75 3.60 43.35 79,500.00 3,446,325.00 (184,624.55) 3,261,700.45 391,404.05 172,316.25 3,825,420.75 20,000.00 19,507.40 15,866.51 17,533.18 20,721.03 23,908.88 P 2BR 41.25 3.60 36.00 79,000.00 2,844,000.00 2,844,000.00 142,200.00 2,986,200.00 20,000.00 15,136.46 12,020.08 13,686.75 16,175.25 18,663.75 Q STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 14,099.58 11,107.63 12,774.30 15,096.90 17,419.50 R STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 14,099.58 11,107.63 12,774.30 15,096.90 17,419.50 S 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60 T 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 20,067.17 16,359.11 18,025.78 21,303.19 24,580.60 U 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00 27,466.33 22,220.37 24,720.37 29,214.98 33,709.59 2/F 3/F 1 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
  • 2. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar OPT 1 FLOOR BALCONY MISC. FEES 48 MONTHS (25/75) AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO RESERVATION FEE STEP-UP 25% DP FOR 42 MONTHS OPT 2 - STEP -UP LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) A 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00 27,819.68 22,531.31 25,031.31 29,582.46 34,133.61 B STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25 C STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25 D 3BR 71.81 9.60 81.41 80,500.00 6,553,505.00 (351,080.63) 6,202,424.38 744,290.93 327,675.25 7,274,390.55 40,000.00 37,054.12 30,007.62 33,340.96 39,402.95 45,464.94 E STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25 F STU 28.13 - 28.13 80,000.00 2,250,400.00 2,250,400.00 112,520.00 2,362,920.00 20,000.00 11,890.21 9,163.38 10,830.05 12,799.15 14,768.25 G 2BR 41.25 - 41.25 80,000.00 3,300,000.00 (176,785.71) 3,123,214.29 165,000.00 3,288,214.29 20,000.00 16,709.45 13,404.32 15,070.98 17,811.16 20,551.34 H 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75 I STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 14,545.83 11,500.33 13,167.00 15,561.00 17,955.00 J STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 14,545.83 11,500.33 13,167.00 15,561.00 17,955.00 K 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75 L STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25 M STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 13,465.21 10,549.38 12,216.05 14,437.15 16,658.25 N 3BR 52.50 6.00 58.50 80,500.00 4,709,250.00 (252,281.25) 4,456,968.75 534,836.25 235,462.50 5,227,267.50 30,000.00 26,600.35 21,458.31 23,958.31 28,314.37 32,670.42 O 2BR 39.75 3.60 43.35 80,500.00 3,489,675.00 (186,946.88) 3,302,728.13 396,327.38 174,483.75 3,873,539.25 20,000.00 19,758.02 16,087.05 17,753.72 20,981.67 24,209.62 P 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75 Q STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00 14,283.33 11,269.33 12,936.00 15,288.00 17,640.00 R STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00 14,283.33 11,269.33 12,936.00 15,288.00 17,640.00 S 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75 T 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 20,326.46 16,587.28 18,253.95 21,572.85 24,891.75 U 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00 27,819.68 22,531.31 25,031.31 29,582.46 34,133.61 A 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00 28,173.03 22,842.26 25,342.26 29,949.95 34,557.63 B STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48 C STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48 D 3BR 71.81 9.60 81.41 81,500.00 6,634,915.00 (355,441.88) 6,279,473.13 753,536.78 331,745.75 7,364,755.65 40,000.00 37,524.77 30,421.80 33,755.13 39,892.43 46,029.72 E STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48 F STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48 G 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90 H 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90 I STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00 12,872.40 10,027.71 11,694.38 13,820.63 15,946.88 J STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00 12,872.40 10,027.71 11,694.38 13,820.63 15,946.88 K 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90 L STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48 M STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 13,638.73 10,702.08 12,368.75 14,617.61 16,866.48 N 3BR 52.50 6.00 58.50 81,500.00 4,767,750.00 (255,415.18) 4,512,334.82 541,480.18 238,387.50 5,292,202.50 30,000.00 26,938.55 21,755.93 24,255.93 28,666.10 33,076.27 O 2BR 39.75 3.60 43.35 81,500.00 3,533,025.00 (189,269.20) 3,343,755.80 401,250.70 176,651.25 3,921,657.75 20,000.00 20,008.63 16,307.60 17,974.26 21,242.31 24,510.36 P 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90 Q STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00 14,467.08 11,431.03 13,097.70 15,479.10 17,860.50 R STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00 14,467.08 11,431.03 13,097.70 15,479.10 17,860.50 S 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90 T 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 20,377.41 15,982.12 18,482.12 21,842.51 25,202.90 U 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00 28,173.03 22,842.26 25,342.26 29,949.95 34,557.63 4/F 5/F 2 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
  • 3. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar OPT 1 FLOOR BALCONY MISC. FEES 48 MONTHS (25/75) AREA AREA VAT 5.00% 25% 1-12 MO 13-24 MO 25-36 MO 37-48 MO RESERVATION FEE STEP-UP 25% DP FOR 42 MONTHS OPT 2 - STEP -UP LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) A 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00 28,526.38 23,153.21 25,653.21 30,317.43 34,981.65 B STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71 C STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71 D 3BR 71.81 9.60 81.41 82,500.00 6,716,325.00 (359,803.13) 6,356,521.88 762,782.63 335,816.25 7,455,120.75 40,000.00 37,995.42 30,835.97 34,169.30 40,381.90 46,594.50 E STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71 F STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71 G 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04 H 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04 I STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00 J STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00 K 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04 L STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71 M STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 13,812.26 10,854.78 12,521.45 14,798.08 17,074.71 N 3BR 52.50 6.00 58.50 82,500.00 4,826,250.00 (258,549.11) 4,567,700.89 548,124.11 241,312.50 5,357,137.50 30,000.00 27,276.76 22,053.55 24,553.55 29,017.83 33,482.11 O 2BR 39.75 3.60 43.35 82,500.00 3,576,375.00 (191,591.52) 3,384,783.48 406,174.02 178,818.75 3,969,776.25 20,000.00 20,259.25 16,528.14 18,194.81 21,502.95 24,811.10 P 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04 Q STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00 R STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 14,650.83 11,592.73 13,259.40 15,670.20 18,081.00 S 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04 T 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 20,636.70 16,210.30 18,710.30 22,112.17 25,514.04 U 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00 28,526.38 23,153.21 25,653.21 30,317.43 34,981.65 NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any, shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s. 6/F 3 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
  • 4. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar FLOOR BALCONY MISC. FEES AREA AREA VAT 5.00% A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00 RESERVATION FEE LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) A 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00 B STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00 C STU 28.13 3.60 31.73 78,000.00 2,474,940.00 2,474,940.00 123,747.00 2,598,687.00 20,000.00 D 3BR 71.81 9.60 81.41 78,500.00 6,390,685.00 (342,358.13) 6,048,326.88 725,799.23 319,534.25 7,093,660.35 40,000.00 E STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 F STU 28.13 3.81 31.94 78,000.00 2,491,320.00 2,491,320.00 124,566.00 2,615,886.00 20,000.00 G 2BR 41.25 6.00 47.25 78,000.00 3,685,500.00 (197,437.50) 3,488,062.50 418,567.50 184,275.00 4,090,905.00 20,000.00 H 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 I STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00 J STU 30.00 4.20 34.20 78,000.00 2,667,600.00 2,667,600.00 133,380.00 2,800,980.00 20,000.00 K 2BR 41.25 - 41.25 78,000.00 3,217,500.00 (172,366.07) 3,045,133.93 160,875.00 3,206,008.93 20,000.00 L STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 M STU 28.13 - 28.13 78,000.00 2,194,140.00 2,194,140.00 109,707.00 2,303,847.00 20,000.00 N 3BR 52.50 6.00 58.50 78,500.00 4,592,250.00 (246,013.39) 4,346,236.61 521,548.39 229,612.50 5,097,397.50 30,000.00 O 2BR 39.75 3.60 43.35 78,500.00 3,402,975.00 (182,302.23) 3,220,672.77 386,480.73 170,148.75 3,777,302.25 20,000.00 P 2BR 41.25 3.60 36.00 78,000.00 2,808,000.00 2,808,000.00 140,400.00 2,948,400.00 20,000.00 Q STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 R STU 30.00 3.60 33.60 78,000.00 2,620,800.00 2,620,800.00 131,040.00 2,751,840.00 20,000.00 S 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 T 2BR 41.25 3.60 44.85 78,000.00 3,498,300.00 (187,408.93) 3,310,891.07 397,306.93 174,915.00 3,883,113.00 20,000.00 U 3BR 55.12 6.00 61.12 78,500.00 4,797,920.00 (257,031.43) 4,540,888.57 544,906.63 239,896.00 5,325,691.20 30,000.00 A 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00 B STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 C STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 D 3BR 71.81 9.60 81.41 79,500.00 6,472,095.00 (346,719.38) 6,125,375.63 735,045.08 323,604.75 7,184,025.45 40,000.00 E STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 F STU 28.13 3.81 31.94 79,000.00 2,523,260.00 2,523,260.00 126,163.00 2,649,423.00 20,000.00 G 2BR 41.25 6.00 47.25 79,000.00 3,732,750.00 (199,968.75) 3,532,781.25 423,933.75 186,637.50 4,143,352.50 20,000.00 H 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 I STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00 J STU 30.00 4.20 34.20 79,000.00 2,701,800.00 2,701,800.00 135,090.00 2,836,890.00 20,000.00 K 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 L STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 M STU 28.13 3.60 31.73 79,000.00 2,506,670.00 2,506,670.00 125,333.50 2,632,003.50 20,000.00 N 3BR 52.50 6.00 58.50 79,500.00 4,650,750.00 (249,147.32) 4,401,602.68 528,192.32 232,537.50 5,162,332.50 30,000.00 O 2BR 39.75 3.60 43.35 79,500.00 3,446,325.00 (184,624.55) 3,261,700.45 391,404.05 172,316.25 3,825,420.75 20,000.00 P 2BR 41.25 3.60 36.00 79,000.00 2,844,000.00 2,844,000.00 142,200.00 2,986,200.00 20,000.00 Q STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 R STU 30.00 3.60 33.60 79,000.00 2,654,400.00 2,654,400.00 132,720.00 2,787,120.00 20,000.00 S 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 T 2BR 41.25 3.60 44.85 79,000.00 3,543,150.00 (189,811.61) 3,353,338.39 402,400.61 177,157.50 3,932,896.50 20,000.00 U 3BR 55.12 6.00 61.12 79,500.00 4,859,040.00 (260,305.71) 4,598,734.29 551,848.11 242,952.00 5,393,534.40 30,000.00 2/F 3/F Months 12/24/36/48 Months 1-11 Months 37-47 BALLOON Months 12, 24, 36, 48 Months 1- 11 / 13-23 / 25- 35 / 37-47 OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP) Months 13-23 Months 25-35 22,012.89 83,213.93 16,638.88 19,366.15 24,207.69 29,049.22 79,885.37 10,619.40 40,604.48 7,631.59 9,449.77 11,812.21 14,174.66 38,980.31 10,619.40 40,604.48 7,631.59 9,449.77 11,812.21 14,174.66 38,980.31 29,319.58 110,838.44 22,158.76 25,795.13 32,243.91 38,692.69 106,404.91 9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71 10,692.70 40,873.22 7,694.13 9,512.31 11,890.39 14,268.47 39,238.29 16,978.29 63,920.39 13,057.84 14,876.02 18,595.02 22,314.03 61,363.58 16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70 11,481.45 43,765.31 8,367.20 10,185.38 12,731.73 15,278.07 42,014.70 11,481.45 43,765.31 8,367.20 10,185.38 12,731.73 15,278.07 42,014.70 13,207.42 50,093.89 9,840.03 11,658.21 14,572.77 17,487.32 48,090.13 9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71 9,362.98 35,997.61 6,559.44 8,377.63 10,472.03 12,566.44 34,557.71 21,040.05 79,646.84 15,808.72 18,535.99 23,169.99 27,803.99 76,460.96 15,641.91 59,020.35 11,917.46 13,735.64 17,169.56 20,603.47 56,659.53 12,109.66 46,068.75 8,903.27 10,721.45 13,401.82 16,082.18 44,226.00 11,272.05 42,997.50 8,188.51 10,006.69 12,508.36 15,010.04 41,277.60 11,272.05 42,997.50 8,188.51 10,006.69 12,508.36 15,010.04 41,277.60 16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70 16,092.81 60,673.64 12,302.23 14,120.41 17,650.51 21,180.62 58,246.70 22,012.89 83,213.93 16,638.88 19,366.15 24,207.69 29,049.22 79,885.37 22,301.99 84,273.98 16,885.58 19,612.85 24,516.07 29,419.28 80,903.02 10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05 10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05 29,704.65 112,250.40 22,487.37 26,123.73 32,654.66 39,185.59 107,760.38 10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05 10,835.61 41,397.23 7,816.08 9,634.27 12,042.83 14,451.40 39,741.35 17,201.79 64,739.88 13,248.55 15,066.74 18,833.42 22,600.10 62,150.29 16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45 11,634.47 44,326.41 8,497.78 10,315.96 12,894.95 15,473.95 42,553.35 11,634.47 44,326.41 8,497.78 10,315.96 12,894.95 15,473.95 42,553.35 16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45 10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05 10,761.38 41,125.05 7,752.74 9,570.92 11,963.65 14,356.38 39,480.05 21,316.76 80,661.45 16,044.85 18,772.12 23,465.15 28,158.18 77,434.99 15,846.96 59,772.20 12,092.44 13,910.62 17,388.28 20,865.93 57,381.31 12,270.74 46,659.38 9,040.73 10,858.91 13,573.64 16,288.36 44,793.00 11,422.39 43,548.75 8,316.80 10,134.98 12,668.73 15,202.47 41,806.80 11,422.39 43,548.75 8,316.80 10,134.98 12,668.73 15,202.47 41,806.80 16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45 16,304.96 61,451.51 12,483.26 14,301.44 17,876.80 21,452.16 58,993.45 22,301.99 84,273.98 16,885.58 19,612.85 24,516.07 29,419.28 80,903.02 4 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
  • 5. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar FLOOR BALCONY MISC. FEES AREA AREA VAT 5.00% A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00 RESERVATION FEE LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) A 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00 B STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 C STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 D 3BR 71.81 9.60 81.41 80,500.00 6,553,505.00 (351,080.63) 6,202,424.38 744,290.93 327,675.25 7,274,390.55 40,000.00 E STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 F STU 28.13 - 28.13 80,000.00 2,250,400.00 2,250,400.00 112,520.00 2,362,920.00 20,000.00 G 2BR 41.25 - 41.25 80,000.00 3,300,000.00 (176,785.71) 3,123,214.29 165,000.00 3,288,214.29 20,000.00 H 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 I STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 J STU 30.00 4.20 34.20 80,000.00 2,736,000.00 2,736,000.00 136,800.00 2,872,800.00 20,000.00 K 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 L STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 M STU 28.13 3.60 31.73 80,000.00 2,538,400.00 2,538,400.00 126,920.00 2,665,320.00 20,000.00 N 3BR 52.50 6.00 58.50 80,500.00 4,709,250.00 (252,281.25) 4,456,968.75 534,836.25 235,462.50 5,227,267.50 30,000.00 O 2BR 39.75 3.60 43.35 80,500.00 3,489,675.00 (186,946.88) 3,302,728.13 396,327.38 174,483.75 3,873,539.25 20,000.00 P 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 Q STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00 R STU 30.00 3.60 33.60 80,000.00 2,688,000.00 2,688,000.00 134,400.00 2,822,400.00 20,000.00 S 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 T 2BR 41.25 3.60 44.85 80,000.00 3,588,000.00 (192,214.29) 3,395,785.71 407,494.29 179,400.00 3,982,680.00 20,000.00 U 3BR 55.12 6.00 61.12 80,500.00 4,920,160.00 (263,580.00) 4,656,580.00 558,789.60 246,008.00 5,461,377.60 30,000.00 A 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00 B STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 C STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 D 3BR 71.81 9.60 81.41 81,500.00 6,634,915.00 (355,441.88) 6,279,473.13 753,536.78 331,745.75 7,364,755.65 40,000.00 E STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 F STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 G 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 H 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 I STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00 J STU 30.00 - 30.00 81,000.00 2,430,000.00 2,430,000.00 121,500.00 2,551,500.00 20,000.00 K 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 L STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 M STU 28.13 3.60 31.73 81,000.00 2,570,130.00 2,570,130.00 128,506.50 2,698,636.50 20,000.00 N 3BR 52.50 6.00 58.50 81,500.00 4,767,750.00 (255,415.18) 4,512,334.82 541,480.18 238,387.50 5,292,202.50 30,000.00 O 2BR 39.75 3.60 43.35 81,500.00 3,533,025.00 (189,269.20) 3,343,755.80 401,250.70 176,651.25 3,921,657.75 20,000.00 P 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 Q STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00 R STU 30.00 3.60 33.60 81,000.00 2,721,600.00 2,721,600.00 136,080.00 2,857,680.00 20,000.00 S 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 T 2BR 41.25 3.60 44.85 81,000.00 3,632,850.00 (194,616.96) 3,438,233.04 412,587.96 181,642.50 4,032,463.50 30,000.00 U 3BR 55.12 6.00 61.12 81,500.00 4,981,280.00 (266,854.29) 4,714,425.71 565,731.09 249,064.00 5,529,220.80 30,000.00 4/F 5/F Months 12/24/36/48 Months 1-11 Months 37-47 BALLOON Months 12, 24, 36, 48 Months 1- 11 / 13-23 / 25- 35 / 37-47 OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP) Months 13-23 Months 25-35 22,591.10 85,334.03 17,132.28 19,859.55 24,824.44 29,789.33 81,920.66 10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80 10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80 30,089.73 113,662.35 22,815.97 26,452.33 33,065.41 39,678.49 109,115.86 10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80 9,614.72 36,920.63 6,774.25 8,592.44 10,740.55 12,888.65 35,443.80 13,557.73 51,378.35 10,138.96 11,957.14 14,946.43 17,935.71 49,323.21 16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20 11,787.50 44,887.50 8,628.36 10,446.55 13,058.18 15,669.82 43,092.00 11,787.50 44,887.50 8,628.36 10,446.55 13,058.18 15,669.82 43,092.00 16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20 10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80 10,903.35 41,645.63 7,873.89 9,692.07 12,115.09 14,538.11 39,979.80 21,593.47 81,676.05 16,280.97 19,008.25 23,760.31 28,512.37 78,409.01 16,052.01 60,524.05 12,267.42 14,085.60 17,607.00 21,128.40 58,103.09 16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20 11,572.73 44,100.00 8,445.09 10,263.27 12,829.09 15,394.91 42,336.00 11,572.73 44,100.00 8,445.09 10,263.27 12,829.09 15,394.91 42,336.00 16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20 16,517.10 62,229.38 12,664.29 14,482.47 18,103.09 21,723.71 59,740.20 22,591.10 85,334.03 17,132.28 19,859.55 24,824.44 29,789.33 81,920.66 22,880.20 86,394.08 17,378.98 20,106.26 25,132.82 30,159.39 82,938.31 11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55 11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55 30,474.81 115,074.31 23,144.57 26,780.93 33,476.16 40,171.39 110,471.33 11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55 11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55 16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95 16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95 10,418.32 39,867.19 7,460.00 9,278.18 11,597.73 13,917.27 38,272.50 10,418.32 39,867.19 7,460.00 9,278.18 11,597.73 13,917.27 38,272.50 16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95 11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55 11,045.33 42,166.20 7,995.04 9,813.22 12,266.53 14,719.84 40,479.55 21,870.18 82,690.66 16,517.10 19,244.37 24,055.47 28,866.56 79,383.04 16,257.06 61,275.90 12,442.39 14,260.57 17,825.72 21,390.86 58,824.87 16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95 11,723.07 44,651.25 8,573.38 10,391.56 12,989.45 15,587.35 42,865.20 11,723.07 44,651.25 8,573.38 10,391.56 12,989.45 15,587.35 42,865.20 16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95 16,501.98 63,007.24 11,936.23 14,663.50 18,329.38 21,995.26 60,486.95 22,880.20 86,394.08 17,378.98 20,106.26 25,132.82 30,159.39 82,938.31 5 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list
  • 6. SUNTRUST 88 GIBRALTAR - TOWER 2 Effective April 10,, 2014 Suntrust 88 Gibraltar FLOOR BALCONY MISC. FEES AREA AREA VAT 5.00% A 3BR 71.81 9.60 81.41 75,500.00 6,146,455.00 (329,274.38) 5,817,180.63 698,061.68 307,322.75 6,822,565.05 40,000.00 RESERVATION FEE LEVEL UNIT UNIT TYPE FLR. AREA (sqm.) PRSQM SELLING PRICE DISCOUNT NET SELLING PRICE TCP ( inclusive of misc. fees) A 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00 B STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 C STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 D 3BR 71.81 9.60 81.41 82,500.00 6,716,325.00 (359,803.13) 6,356,521.88 762,782.63 335,816.25 7,455,120.75 40,000.00 E STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 F STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 G 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 H 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 I STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 J STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 K 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 L STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 M STU 28.13 3.60 31.73 82,000.00 2,601,860.00 2,601,860.00 130,093.00 2,731,953.00 20,000.00 N 3BR 52.50 6.00 58.50 82,500.00 4,826,250.00 (258,549.11) 4,567,700.89 548,124.11 241,312.50 5,357,137.50 30,000.00 O 2BR 39.75 3.60 43.35 82,500.00 3,576,375.00 (191,591.52) 3,384,783.48 406,174.02 178,818.75 3,969,776.25 20,000.00 P 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 Q STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 R STU 30.00 3.60 33.60 82,000.00 2,755,200.00 2,755,200.00 137,760.00 2,892,960.00 20,000.00 S 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 T 2BR 41.25 3.60 44.85 82,000.00 3,677,700.00 (197,019.64) 3,480,680.36 417,681.64 183,885.00 4,082,247.00 30,000.00 U 3BR 55.12 6.00 61.12 82,500.00 5,042,400.00 (270,128.57) 4,772,271.43 572,672.57 252,120.00 5,597,064.00 30,000.00 NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any, shall be imediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s. 6/F Months 12/24/36/48 Months 1-11 Months 37-47 BALLOON Months 12, 24, 36, 48 Months 1- 11 / 13-23 / 25- 35 / 37-47 OPT 3 -BALLOON OPT 4 - STEP-UP BALLOON (25% DP) Months 13-23 Months 25-35 23,169.31 87,454.13 17,625.69 20,352.96 25,441.20 30,529.44 83,955.96 11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30 11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30 30,859.89 116,486.26 23,473.17 27,109.53 33,886.91 40,664.30 111,826.81 11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30 11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30 16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71 16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71 11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40 11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40 16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71 11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30 11,187.30 42,686.77 8,116.19 9,934.37 12,417.97 14,901.56 40,979.30 22,146.89 83,705.27 16,753.23 19,480.50 24,350.63 29,220.75 80,357.06 16,462.11 62,027.75 12,617.37 14,435.55 18,044.44 21,653.33 59,546.64 16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71 11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40 11,873.41 45,202.50 8,701.67 10,519.85 13,149.82 15,779.78 43,394.40 16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71 16,714.12 63,785.11 12,117.26 14,844.53 18,555.67 22,266.80 61,233.71 23,169.31 87,454.13 17,625.69 20,352.96 25,441.20 30,529.44 83,955.96 6 of 6 AAM / 4/16/20142:27 PM Gibraltar-initial price list